Sportsfield Co Ltd
TSE:7080
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sportsfield Co Ltd
TSE:7080
|
JP |
|
Dhani Services Ltd
BSE:532960
|
IN |
|
R
|
Rockland Resources Ltd
CNSX:RKL
|
CA |
|
A
|
Anhui Expressway Co Ltd
SSE:600012
|
CN |
|
A
|
ACP Energy PLC
LSE:ACPE
|
UK |
|
Country Garden Holdings Co Ltd
HKEX:2007
|
CN |
|
Renesas Electronics Corp
TSE:6723
|
JP |
|
T
|
TXC Corp
TWSE:3042
|
TW |
|
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
|
ID |
|
TongHwa Corp
TWSE:1418
|
TW |
|
Bunge Ltd
NYSE:BG
|
US |
|
R
|
Rallybio Corp
NASDAQ:RLYB
|
US |
|
Hexpol AB
STO:HPOL B
|
SE |
|
Appswarm Inc
OTC:SWRM
|
US |
|
Betmakers Technology Group Ltd
ASX:BET
|
AU |
|
Chipsea Technologies Shenzhen Corp Ltd
SSE:688595
|
CN |
|
R
|
RRIL Ltd
BSE:531307
|
IN |
|
V
|
Vipul Organics Ltd
BSE:530627
|
IN |
|
Nokia Oyj
OMXH:NOKIA
|
FI |
|
Exicure Inc
NASDAQ:XCUR
|
US |
|
D
|
Dida Inc
HKEX:2559
|
CN |
|
P
|
Philippine Realty and Holdings Corp
XPHS:RLT
|
PH |
|
Hundsun Technologies Inc
SSE:600570
|
CN |
|
Ihlas Gayrimenkul Proje Gelistirme ve Ticaret AS
IST:IHLGM.E
|
TR |
Income Statement
Earnings Waterfall
Sportsfield Co Ltd
Income Statement
Sportsfield Co Ltd
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
3
|
4
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
|
| Revenue |
2 962
N/A
|
1 841
-38%
|
1 883
+2%
|
1 857
-1%
|
1 983
+7%
|
2 017
+2%
|
2 130
+6%
|
2 348
+10%
|
2 624
+12%
|
2 733
+4%
|
2 866
+5%
|
3 011
+5%
|
3 120
+4%
|
3 209
+3%
|
3 418
+7%
|
3 601
+5%
|
3 583
-1%
|
3 677
+3%
|
3 845
+5%
|
4 030
+5%
|
4 155
+3%
|
4 152
0%
|
4 785
+15%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
(154)
|
(99)
|
(110)
|
(117)
|
(127)
|
(126)
|
(127)
|
(124)
|
(129)
|
(132)
|
(142)
|
(156)
|
(155)
|
(158)
|
(164)
|
(166)
|
(162)
|
(165)
|
(179)
|
(191)
|
(197)
|
(209)
|
(454)
|
|
| Gross Profit |
2 807
N/A
|
1 742
-38%
|
1 773
+2%
|
1 740
-2%
|
1 856
+7%
|
1 891
+2%
|
2 003
+6%
|
2 224
+11%
|
2 495
+12%
|
2 601
+4%
|
2 724
+5%
|
2 855
+5%
|
2 965
+4%
|
3 051
+3%
|
3 254
+7%
|
3 435
+6%
|
3 421
0%
|
3 512
+3%
|
3 666
+4%
|
3 839
+5%
|
3 958
+3%
|
3 943
0%
|
4 331
+10%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(2 500)
|
(1 753)
|
(1 757)
|
(1 808)
|
(1 896)
|
(1 972)
|
(2 036)
|
(2 093)
|
(2 094)
|
(2 059)
|
(2 087)
|
(2 135)
|
(2 235)
|
(2 305)
|
(2 384)
|
(2 478)
|
(2 611)
|
(2 703)
|
(2 792)
|
(2 857)
|
(2 925)
|
(3 022)
|
(3 252)
|
|
| Selling, General & Administrative |
(2 500)
|
(1 753)
|
(1 737)
|
(1 808)
|
(1 896)
|
(1 972)
|
(2 011)
|
(2 047)
|
(2 049)
|
(2 059)
|
(2 070)
|
(2 135)
|
(2 235)
|
(2 305)
|
(2 364)
|
(2 478)
|
(2 611)
|
(2 703)
|
(2 760)
|
(2 857)
|
(2 925)
|
(3 022)
|
(3 215)
|
|
| Depreciation & Amortization |
0
|
0
|
(19)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(37)
|
|
| Other Operating Expenses |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(45)
|
(45)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Operating Income |
307
N/A
|
(11)
N/A
|
16
N/A
|
(68)
N/A
|
(41)
+41%
|
(81)
-99%
|
(32)
+60%
|
132
N/A
|
401
+205%
|
542
+35%
|
637
+17%
|
720
+13%
|
731
+2%
|
746
+2%
|
870
+17%
|
957
+10%
|
810
-15%
|
808
0%
|
874
+8%
|
982
+12%
|
1 032
+5%
|
921
-11%
|
1 079
+17%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(45)
|
(45)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
8
|
7
|
20
|
20
|
15
|
15
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
0
|
(1)
|
0
|
(0)
|
(0)
|
3
|
|
| Pre-Tax Income |
309
N/A
|
(8)
N/A
|
32
N/A
|
(53)
N/A
|
(30)
+43%
|
(115)
-280%
|
(81)
+30%
|
128
N/A
|
398
+210%
|
540
+36%
|
634
+18%
|
718
+13%
|
729
+2%
|
744
+2%
|
869
+17%
|
957
+10%
|
809
-15%
|
807
0%
|
872
+8%
|
981
+13%
|
1 031
+5%
|
922
-11%
|
1 083
+17%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
(103)
|
6
|
(15)
|
16
|
9
|
16
|
1
|
(73)
|
(168)
|
(192)
|
(222)
|
(248)
|
(253)
|
(261)
|
(261)
|
(296)
|
(245)
|
(246)
|
(277)
|
(312)
|
(323)
|
(284)
|
(299)
|
|
| Income from Continuing Operations |
207
|
(2)
|
17
|
(38)
|
(21)
|
(99)
|
(79)
|
55
|
230
|
348
|
412
|
469
|
476
|
484
|
608
|
661
|
564
|
561
|
595
|
670
|
709
|
638
|
784
|
|
| Net Income (Common) |
207
N/A
|
(2)
N/A
|
17
N/A
|
(38)
N/A
|
(21)
+44%
|
(99)
-370%
|
(79)
+20%
|
55
N/A
|
230
+317%
|
348
+52%
|
412
+18%
|
469
+14%
|
476
+1%
|
484
+2%
|
608
+26%
|
661
+9%
|
564
-15%
|
561
0%
|
595
+6%
|
670
+13%
|
709
+6%
|
638
-10%
|
784
+23%
|
|
| EPS (Diluted) |
218.49
N/A
|
-2.18
N/A
|
4.51
N/A
|
-19.91
N/A
|
-11.14
+44%
|
-55.42
-397%
|
-11.1
+80%
|
14.57
N/A
|
60.76
+317%
|
92.01
+51%
|
54.49
-41%
|
124.17
+128%
|
62.84
-49%
|
63.9
+2%
|
80.32
+26%
|
87.28
+9%
|
74.59
-15%
|
74.68
+0%
|
79.16
+6%
|
90.24
+14%
|
95.56
+6%
|
85.91
-10%
|
105.54
+23%
|
|