F
For Startups Inc
TSE:7089
For Startups Inc
TSE:7089
Price:
1 220
JPY
0.91%
Market Closed
Market Cap:
¥8.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
F
|
For Startups Inc
TSE:7089
|
JP |
|
PSI Software AG
XETRA:PSAN
|
DE |
|
I
|
Idun Industrier AB (publ)
STO:IDUN B
|
SE |
|
Metro Ticari ve Mali Yatirimlar Holding AS
IST:METRO.E
|
TR |
|
H
|
Honliv Healthcare Management Group Co Ltd
HKEX:9906
|
CN |
|
Synovus Financial Corp
NYSE:SNV
|
US |
Income Statement
Earnings Waterfall
For Startups Inc
For Startups Inc
Income Statement
For Startups Inc
For Startups Inc
Currency: JPY
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
0
|
0
|
0
|
|
| Revenue |
1 263
N/A
|
1 302
+3%
|
1 274
-2%
|
1 231
-3%
|
1 273
+3%
|
1 498
+18%
|
2 289
+53%
|
2 559
+12%
|
2 349
-8%
|
3 058
+30%
|
2 692
-12%
|
2 923
+9%
|
2 999
+3%
|
3 019
+1%
|
3 170
+5%
|
3 235
+2%
|
3 416
+6%
|
3 552
+4%
|
3 505
-1%
|
3 648
+4%
|
3 694
+1%
|
3 944
+7%
|
4 254
+8%
|
4 612
+8%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(184)
|
(196)
|
(186)
|
(191)
|
(280)
|
(248)
|
(374)
|
(505)
|
(474)
|
(554)
|
(518)
|
(469)
|
(541)
|
(528)
|
(540)
|
(679)
|
(693)
|
(728)
|
(725)
|
(618)
|
(607)
|
(654)
|
(820)
|
(903)
|
|
| Gross Profit |
1 079
N/A
|
1 106
+3%
|
1 088
-2%
|
1 040
-4%
|
993
-4%
|
1 250
+26%
|
1 915
+53%
|
2 054
+7%
|
1 875
-9%
|
2 504
+34%
|
2 174
-13%
|
2 454
+13%
|
2 458
+0%
|
2 491
+1%
|
2 630
+6%
|
2 556
-3%
|
2 723
+7%
|
2 825
+4%
|
2 780
-2%
|
3 030
+9%
|
3 086
+2%
|
3 290
+7%
|
3 434
+4%
|
3 709
+8%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(770)
|
(813)
|
(840)
|
(890)
|
(917)
|
(1 018)
|
(1 408)
|
(1 502)
|
(1 386)
|
(1 807)
|
(1 641)
|
(1 787)
|
(1 872)
|
(1 968)
|
(2 059)
|
(2 200)
|
(2 300)
|
(2 455)
|
(2 505)
|
(2 662)
|
(2 633)
|
(2 703)
|
(2 809)
|
(2 833)
|
|
| Selling, General & Administrative |
(764)
|
(813)
|
(840)
|
(890)
|
(910)
|
(996)
|
(1 393)
|
(1 487)
|
(1 353)
|
(1 804)
|
(1 641)
|
(1 787)
|
(1 855)
|
(1 968)
|
(2 059)
|
(2 200)
|
(2 244)
|
(2 424)
|
(2 505)
|
(2 662)
|
(2 555)
|
(2 703)
|
(2 809)
|
(2 833)
|
|
| Depreciation & Amortization |
(6)
|
0
|
0
|
0
|
(7)
|
0
|
(4)
|
0
|
(33)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(78)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
0
|
0
|
(0)
|
(22)
|
(12)
|
(16)
|
(0)
|
(4)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(31)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Operating Income |
309
N/A
|
293
-5%
|
248
-15%
|
151
-39%
|
76
-49%
|
232
+205%
|
507
+118%
|
552
+9%
|
489
-12%
|
697
+43%
|
533
-23%
|
668
+25%
|
585
-12%
|
523
-11%
|
572
+9%
|
356
-38%
|
423
+19%
|
370
-13%
|
275
-25%
|
368
+33%
|
453
+23%
|
586
+29%
|
625
+7%
|
876
+40%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
(8)
|
(2)
|
(3)
|
(3)
|
3
|
(4)
|
(6)
|
(1)
|
2
|
2
|
3
|
(2)
|
(2)
|
(4)
|
(3)
|
6
|
6
|
7
|
7
|
(4)
|
(5)
|
(8)
|
(7)
|
(42)
|
|
| Non-Reccuring Items |
(0)
|
0
|
(10)
|
(10)
|
(22)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
(31)
|
0
|
(31)
|
(9)
|
(9)
|
(8)
|
(8)
|
1
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(13)
|
(13)
|
(13)
|
(11)
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
3
|
(1)
|
(0)
|
(2)
|
(2)
|
2
|
5
|
6
|
8
|
|
| Pre-Tax Income |
287
N/A
|
277
-3%
|
222
-20%
|
126
-43%
|
57
-55%
|
229
+300%
|
502
+120%
|
552
+10%
|
492
-11%
|
701
+42%
|
539
-23%
|
669
+24%
|
587
-12%
|
523
-11%
|
572
+10%
|
333
-42%
|
397
+19%
|
376
-5%
|
249
-34%
|
353
+42%
|
441
+25%
|
575
+30%
|
617
+7%
|
842
+37%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(84)
|
(79)
|
(61)
|
(28)
|
(19)
|
(71)
|
(153)
|
(166)
|
(120)
|
(187)
|
(141)
|
(188)
|
(170)
|
(151)
|
(167)
|
(137)
|
(147)
|
(138)
|
(96)
|
(83)
|
(112)
|
(154)
|
(196)
|
(280)
|
|
| Income from Continuing Operations |
203
|
199
|
160
|
97
|
38
|
157
|
349
|
386
|
372
|
513
|
398
|
481
|
417
|
371
|
405
|
196
|
251
|
238
|
153
|
270
|
329
|
421
|
421
|
562
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
11
|
16
|
23
|
27
|
26
|
26
|
26
|
136
|
135
|
135
|
135
|
25
|
25
|
25
|
100
|
100
|
|
| Net Income (Common) |
203
N/A
|
199
-2%
|
160
-19%
|
97
-39%
|
38
-61%
|
157
+309%
|
349
+122%
|
389
+11%
|
383
-2%
|
530
+38%
|
421
-20%
|
508
+21%
|
442
-13%
|
398
-10%
|
431
+8%
|
332
-23%
|
386
+16%
|
374
-3%
|
288
-23%
|
294
+2%
|
354
+20%
|
446
+26%
|
521
+17%
|
663
+27%
|
|
| EPS (Diluted) |
59.83
N/A
|
55.28
-8%
|
44.42
-20%
|
28.73
-35%
|
10.65
-63%
|
43.42
+308%
|
96.17
+121%
|
106.44
+11%
|
105.05
-1%
|
145.27
+38%
|
115.39
-21%
|
139.2
+21%
|
60.64
-56%
|
109.14
+80%
|
118.19
+8%
|
91.11
-23%
|
52.91
-42%
|
102.19
+93%
|
78.92
-23%
|
83.12
+5%
|
49.67
-40%
|
67.14
+35%
|
78.72
+17%
|
100.18
+27%
|
|
Switch to:
Switch to:
See Also
Discover More
