F

For Startups Inc
TSE:7089

Watchlist Manager
For Startups Inc
TSE:7089
Watchlist
Price: 917 JPY -3.07% Market Closed
Market Cap: 6.1B JPY

Income Statement

Earnings Waterfall
For Startups Inc

Revenue
4.3B JPY
Cost of Revenue
-819.9m JPY
Gross Profit
3.4B JPY
Operating Expenses
-2.8B JPY
Operating Income
625.3m JPY
Other Expenses
-104.4m JPY
Net Income
520.9m JPY

Income Statement
For Startups Inc

Rotate your device to view
Income Statement
Currency: JPY
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
1
0
0
0
1
1
1
1
1
1
0
0
0
0
1
3
4
0
0
Revenue
1 263
N/A
1 302
+3%
1 274
-2%
1 231
-3%
1 273
+3%
1 498
+18%
2 289
+53%
2 559
+12%
2 349
-8%
3 058
+30%
2 692
-12%
2 923
+9%
2 999
+3%
3 019
+1%
3 170
+5%
3 235
+2%
3 416
+6%
3 552
+4%
3 505
-1%
3 648
+4%
3 694
+1%
3 944
+7%
4 254
+8%
Gross Profit
Cost of Revenue
(184)
(196)
(186)
(191)
(280)
(248)
(374)
(505)
(474)
(554)
(518)
(469)
(541)
(528)
(540)
(679)
(693)
(728)
(725)
(618)
(607)
(654)
(820)
Gross Profit
1 079
N/A
1 106
+3%
1 088
-2%
1 040
-4%
993
-4%
1 250
+26%
1 915
+53%
2 054
+7%
1 875
-9%
2 504
+34%
2 174
-13%
2 454
+13%
2 458
+0%
2 491
+1%
2 630
+6%
2 556
-3%
2 723
+7%
2 825
+4%
2 780
-2%
3 030
+9%
3 086
+2%
3 290
+7%
3 434
+4%
Operating Income
Operating Expenses
(770)
(813)
(840)
(890)
(917)
(1 018)
(1 408)
(1 502)
(1 386)
(1 807)
(1 641)
(1 787)
(1 872)
(1 968)
(2 059)
(2 200)
(2 300)
(2 455)
(2 505)
(2 662)
(2 633)
(2 703)
(2 809)
Selling, General & Administrative
(764)
(813)
(840)
(890)
(910)
(996)
(1 393)
(1 487)
(1 353)
(1 804)
(1 641)
(1 787)
(1 855)
(1 968)
(2 059)
(2 200)
(2 244)
(2 424)
(2 505)
(2 662)
(2 555)
(2 703)
(2 809)
Depreciation & Amortization
(6)
0
0
0
(7)
0
(4)
0
(33)
0
0
0
(17)
0
0
0
(56)
0
0
0
(78)
0
0
Other Operating Expenses
(0)
(0)
0
0
(0)
(22)
(12)
(16)
(0)
(4)
0
0
(0)
0
(0)
0
(0)
(31)
0
0
0
0
0
Operating Income
309
N/A
293
-5%
248
-15%
151
-39%
76
-49%
232
+205%
507
+118%
552
+9%
489
-12%
697
+43%
533
-23%
668
+25%
585
-12%
523
-11%
572
+9%
356
-38%
423
+19%
370
-13%
275
-25%
368
+33%
453
+23%
586
+29%
625
+7%
Pre-Tax Income
Interest Income Expense
(8)
(2)
(3)
(3)
3
(4)
(6)
(1)
2
2
3
(2)
(2)
(4)
(3)
6
6
7
7
(4)
(5)
(8)
(7)
Non-Reccuring Items
(0)
0
(10)
(10)
(22)
0
0
0
0
0
0
0
0
0
0
(31)
(31)
0
(31)
(9)
(9)
(8)
(8)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(13)
(13)
(13)
(11)
0
0
1
1
1
2
2
3
3
3
4
3
(1)
(0)
(2)
(2)
2
5
6
Pre-Tax Income
287
N/A
277
-3%
222
-20%
126
-43%
57
-55%
229
+300%
502
+120%
552
+10%
492
-11%
701
+42%
539
-23%
669
+24%
587
-12%
523
-11%
572
+10%
333
-42%
397
+19%
376
-5%
249
-34%
353
+42%
441
+25%
575
+30%
617
+7%
Net Income
Tax Provision
(84)
(79)
(61)
(28)
(19)
(71)
(153)
(166)
(120)
(187)
(141)
(188)
(170)
(151)
(167)
(137)
(147)
(138)
(96)
(83)
(112)
(154)
(196)
Income from Continuing Operations
203
199
160
97
38
157
349
386
372
513
398
481
417
371
405
196
251
238
153
270
329
421
421
Income to Minority Interest
0
0
0
0
0
0
0
3
11
16
23
27
26
26
26
136
135
135
135
25
25
25
100
Net Income (Common)
203
N/A
199
-2%
160
-19%
97
-39%
38
-61%
157
+309%
349
+122%
389
+11%
383
-2%
530
+38%
421
-20%
508
+21%
442
-13%
398
-10%
431
+8%
332
-23%
386
+16%
374
-3%
288
-23%
294
+2%
354
+20%
446
+26%
521
+17%
EPS (Diluted)
59.83
N/A
55.28
-8%
44.42
-20%
28.73
-35%
10.65
-63%
43.42
+308%
96.17
+121%
106.44
+11%
105.05
-1%
145.27
+38%
115.39
-21%
139.2
+21%
121.29
-13%
109.14
-10%
118.19
+8%
91.11
-23%
105.82
+16%
102.19
-3%
78.92
-23%
83.12
+5%
99.33
+20%
134.29
+35%
157.45
+17%