F

For Startups Inc
TSE:7089

Watchlist Manager
For Startups Inc
TSE:7089
Watchlist
Price: 946 JPY -4.73% Market Closed
Market Cap: 6.2B JPY

Intrinsic Value

The intrinsic value of one For Startups Inc stock under the Base Case scenario is 1 245.48 JPY. Compared to the current market price of 946 JPY, For Startups Inc is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 245.48 JPY
Undervaluation 24%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
For Startups Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about For Startups Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is For Startups Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for For Startups Inc.

Explain Valuation
Compare For Startups Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about For Startups Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
For Startups Inc

Current Assets 2.9B
Cash & Short-Term Investments 2.3B
Receivables 540m
Other Current Assets 59.6m
Non-Current Assets 1.4B
Long-Term Investments 638.5m
PP&E 328.6m
Other Non-Current Assets 434.2m
Current Liabilities 1.1B
Accrued Liabilities 436.2m
Other Current Liabilities 676.3m
Non-Current Liabilities 754.5m
Long-Term Debt 342m
Other Non-Current Liabilities 412.5m
Efficiency

Free Cash Flow Analysis
For Startups Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
For Startups Inc

Revenue
4.3B JPY
Cost of Revenue
-819.9m JPY
Gross Profit
3.4B JPY
Operating Expenses
-2.8B JPY
Operating Income
625.3m JPY
Other Expenses
-104.4m JPY
Net Income
520.9m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

For Startups Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Exceptional Gross Margin
Positive 3Y Average ROE
60/100
Profitability
Score

For Startups Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

For Startups Inc's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
High Altman Z-Score
Low D/E
88/100
Solvency
Score

For Startups Inc's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
For Startups Inc

There are no price targets for For Startups Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

For Startups Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for For Startups Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one For Startups Inc stock?

The intrinsic value of one For Startups Inc stock under the Base Case scenario is 1 245.48 JPY.

Is For Startups Inc stock undervalued or overvalued?

Compared to the current market price of 946 JPY, For Startups Inc is Undervalued by 24%.

Back to Top