L

Living Platform Ltd
TSE:7091

Watchlist Manager
Living Platform Ltd
TSE:7091
Watchlist
Price: 1 058 JPY 1.93% Market Closed
Market Cap: 4.7B JPY

Intrinsic Value

The intrinsic value of one Living Platform Ltd stock under the Base Case scenario is 2 421.53 JPY. Compared to the current market price of 1 058 JPY, Living Platform Ltd is Undervalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 421.53 JPY
Undervaluation 56%
Intrinsic Value
Price
L
Worst Case
Base Case
Best Case

Valuation History
Living Platform Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Living Platform Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Living Platform Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Living Platform Ltd.

Explain Valuation
Compare Living Platform Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Living Platform Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Living Platform Ltd

Current Assets 3.9B
Cash & Short-Term Investments 1.4B
Receivables 1.8B
Other Current Assets 673.6m
Non-Current Assets 8.7B
Long-Term Investments 77.3m
PP&E 5.4B
Intangibles 1.5B
Other Non-Current Assets 1.7B
Current Liabilities 3.2B
Accrued Liabilities 1B
Short-Term Debt 244.4m
Other Current Liabilities 1.9B
Non-Current Liabilities 7.2B
Long-Term Debt 5.4B
Other Non-Current Liabilities 1.8B
Efficiency

Free Cash Flow Analysis
Living Platform Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Living Platform Ltd

Revenue
20.7B JPY
Cost of Revenue
-18.5B JPY
Gross Profit
2.2B JPY
Operating Expenses
-1.7B JPY
Operating Income
521.8m JPY
Other Expenses
-79.8m JPY
Net Income
442m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Living Platform Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive ROE
Positive 3Y Average ROE
ROIC is Increasing
48/100
Profitability
Score

Living Platform Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Living Platform Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
High D/E
35/100
Solvency
Score

Living Platform Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Living Platform Ltd

There are no price targets for Living Platform Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Living Platform Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for Living Platform Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Living Platform Ltd stock?

The intrinsic value of one Living Platform Ltd stock under the Base Case scenario is 2 421.53 JPY.

Is Living Platform Ltd stock undervalued or overvalued?

Compared to the current market price of 1 058 JPY, Living Platform Ltd is Undervalued by 56%.

Back to Top