L

Living Platform Ltd
TSE:7091

Watchlist Manager
Living Platform Ltd
TSE:7091
Watchlist
Price: 1 193 JPY 1.1% Market Closed
Market Cap: ¥5.3B

Relative Value

The Relative Value of one Living Platform Ltd stock under the Base Case scenario is 2 991.45 JPY. Compared to the current market price of 1 193 JPY, Living Platform Ltd is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 991.45 JPY
Undervaluation 60%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Living Platform Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Living Platform Ltd
TSE:7091
5.3B JPY 0.3 12.1 10 18.3
US
CVS Health Corp
NYSE:CVS
93.3B USD 0.2 199.2 13.4 13.4
US
Cigna Group
XMUN:CGN
60.5B EUR 0.3 11.6 8.8 11.2
US
Cigna Corp
NYSE:CI
72.3B USD 0.3 11.8 0 0
DE
Fresenius SE & Co KGaA
XETRA:FRE
26.9B EUR 1.2 23.6 10.3 15.7
DE
Fresenius Medical Care AG
XMUN:FME
21.9B EUR 1.1 30.5 9.8 20.9
US
Laboratory Corporation of America Holdings
NYSE:LH
22.4B USD 1.6 26.3 14.2 19.8
US
Quest Diagnostics Inc
NYSE:DGX
20.3B USD 1.9 21.1 11.6 15.7
US
Guardant Health Inc
NASDAQ:GH
14B USD 15.5 -35.1 -36.9 -33.5
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
10.8B EUR 0.6 15.1 6.1 13
AU
Sonic Healthcare Ltd
ASX:SHL
11.1B AUD 1.1 21.4 16.1 16.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
L
Living Platform Ltd
TSE:7091
Average EV/EBITDA: 11.1
10
N/A N/A
US
CVS Health Corp
NYSE:CVS
13.4
25%
0.5
US
C
Cigna Group
XMUN:CGN
8.8
4%
2.2
US
Cigna Corp
NYSE:CI
Not Available N/A N/A
DE
Fresenius SE & Co KGaA
XETRA:FRE
10.3
14%
0.7
DE
Fresenius Medical Care AG
XMUN:FME
9.8
10%
1
US
Laboratory Corporation of America Holdings
NYSE:LH
14.2
16%
0.9
US
Quest Diagnostics Inc
NYSE:DGX
11.6
8%
1.5
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -36.9 N/A N/A
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
6.1
10%
0.6
AU
Sonic Healthcare Ltd
ASX:SHL
16.1
34%
0.5