Intrinsic Value

The intrinsic value of NexTone Inc (7094) under the Base Case is 2 138.6 JPY per share. Compared with the current market price of 1 799 JPY, the stock appears Undervalued by 16% .

The intrinsic value is the average of valuations using the DCF method and multiples.

Do our valuations actually work? See backtest results .

Intrinsic Value
¥2 138.6
Undervaluation 16%
Intrinsic Value
Price ¥1 799

NexTone Inc is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor NexTone Inc
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ¥1 710.88
Get notified when the price drops into your buy zone
Intrinsic Value ¥2 138.6
Current Price ¥1 799
Margin of Safety 20% ¥1 710.88
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to NexTone Inc

Fundamental Analysis

What NexTone Does

Media Communication Services

NexTone is a Japanese company that sits in the middle of the music industry. It manages song copyrights for composers, lyricists, publishers, and other rights holders, then collects licensing fees when those songs are used in places like streaming services, karaoke, broadcasts, concerts, and digital downloads. It also handles related copyright administration work, making it easier for creators and businesses to use music legally.

Headquarters
Japan JP
Employees
92
IPO date
Mar 30, 2020
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
NexTone Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one NexTone Inc stock?

The intrinsic value for NexTone Inc (7094) under the Base Case is 2 138.6 JPY.

Is NexTone Inc stock undervalued or overvalued?

Compared with the current market price of 1 799 JPY, the stock appears Undervalued by 16% .

Back to Top