NexTone Inc
TSE:7094

Watchlist Manager
NexTone Inc Logo
NexTone Inc
TSE:7094
Watchlist
Price: 1 654 JPY Market Closed
Market Cap: 16.4B JPY

Intrinsic Value

The intrinsic value of one NexTone Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 654 JPY, NexTone Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

NexTone Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
NexTone Inc

Intrinsic Value History
Dive into the past to invest in the future

NexTone Inc looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if NexTone Inc is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about NexTone Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NexTone Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for NexTone Inc.

Explain Valuation
Compare NexTone Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NexTone Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NexTone Inc

Current Assets 12B
Cash & Short-Term Investments 9.6B
Receivables 1.8B
Other Current Assets 526m
Non-Current Assets 2.6B
PP&E 223m
Intangibles 1.9B
Other Non-Current Assets 538m
Current Liabilities 8.1B
Accounts Payable 3B
Accrued Liabilities 238m
Other Current Liabilities 4.9B
Non-Current Liabilities 1.4B
Other Non-Current Liabilities 1.4B
Efficiency

Free Cash Flow Analysis
NexTone Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
NexTone Inc

Revenue
20.3B JPY
Cost of Revenue
-15.1B JPY
Gross Profit
5.1B JPY
Operating Expenses
-3.9B JPY
Operating Income
1.2B JPY
Other Expenses
-439m JPY
Net Income
775m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

NexTone Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Positive 3Y Average ROE
Positive ROE
hidden
Profitability
Score

NexTone Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

NexTone Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Average Altman Z-Score
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

NexTone Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
NexTone Inc

There are no price targets for NexTone Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

NexTone Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for NexTone Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NexTone Inc stock?

The intrinsic value of one NexTone Inc stock under the Base Case scenario is hidden JPY.

Is NexTone Inc stock undervalued or overvalued?

Compared to the current market price of 1 654 JPY, NexTone Inc is hidden .

Back to Top