Loading...
N

NexTone Inc
TSE:7094

Watchlist Manager
NexTone Inc
TSE:7094
Watchlist
Price: 4 225 JPY -2.54%
Updated: Dec 8, 2022

Intrinsic Value

The intrinsic value of one NexTone Inc stock under the Base Case scenario is 3 508.31 JPY. Compared to the current market price of 4 225 JPY, NexTone Inc is Overvalued by 17%.

The Intrinsic Value is calculated as the average of the two valuation methods:

Intrinsic Value
Base Case
3 508.31 JPY
Overvaluation 17%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Fundamental Analysis

Profitability Score
Profitability Due Diligence

NexTone Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Positive Net Income
Positive Operating Income
Positive ROE
Positive 1-Year Revenue Growth
65/100
Profitability
Score

NexTone Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

NexTone Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Short-Term Liabilities
Long-Term Liabilities
Low D/E
High Altman Z-Score
70/100
Solvency
Score

NexTone Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Financials
Efficiency
27%
Gross Margin
9%
Operating Margin
6%
Net Margin
14%
FCF Margin
17%
ROE
81%
ROIC
Other

Capital Structure
NexTone Inc

Market Capitalization 41B JPY
Total Debt 0 JPY
Minority Interest 0 JPY
Preferred Equity 0 JPY
Cash and Equivalents 5.7B JPY
Short-Term Investments 0 JPY
Enterprise Value 35.4B JPY

Wall St
Price Targets

Price Targets Summary
NexTone Inc

Wall Street analysts forecast NexTone Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NexTone Inc is 4 080 JPY with a low forecast of 4 040 JPY and a high forecast of 4 200 JPY.

Lowest
Price Target
4 040 JPY
4% Downside
Average
Price Target
4 080 JPY
3% Downside
Highest
Price Target
4 200 JPY
1% Downside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors
NexTone Inc

Suppliers & Customers
NexTone Inc

There is no information about
NexTone Inc
key suppliers

NexTone Inc has 4 key customers from 2 countries and 4 industries. The majority of these customers are located in the United States of America, with the largest number of customers in the Retail industry.

Shareholder Return

Price
NexTone Inc

1M 1M
-4%
6M 6M
+10%
1Y 1Y
+10%
3Y 3Y
+10%
5Y 5Y
+10%
Annual Price Range
4 225
52w Low
3 615
52w High
4 870
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -13%
Shares Statistics
Market Capitalization 41B JPY
Shares Outstanding 9 670 289
Percentage of Shares Shorted
N/A

Company Profile

NexTone Inc

Country

Japan

Industry

Media

Market Cap

41B JPY

Dividend Yield

0%

Description

NexTone, Inc. is a holding company, which engages in music and digital media copyright management and consulting business. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 92 full-time employees. The company went IPO on 2020-03-30. The firm operates through two business segments. The Copyright Management business is engaged in receiving consignment form copyright holders to license the use of musical works and collect and distribute royalties. In music copyrights, there are mainly performance rights, recording rights, publishing rights, lending rights, broadcasting and cable broadcasting, interactive distribution, and commercial karaoke for business use. The Casting business is engaged in the provision of casting consulting, non-movie digital content (ODS) support, and event coordination. The firm is also engaged in the development and provision of rights processing systems such as copyrights and master rights, and content distribution system, and the development and operation of various in-house systems.

Contact

TOKYO-TO
Shibuya-Ku
20F, Ebisu Prime Square Tower, 1-1-39, Hiroo
+81354471080
https://www.nex-tone.co.jp/

IPO

2020-03-30

Employees

92

Officers

CEO & Chairman
Masahiro Anan
COO & Representative Director
Yuji Arakawa
Sr. MD, GM of Sales Division & Director
Sadaji Nagoshi
Operating Officer
Hiroyuki Momoe

See Also

Similar Stocks
What is the Intrinsic Value of one NexTone Inc stock?

The intrinsic value of one NexTone Inc stock under the Base Case scenario is 3 508.31 JPY.

Is NexTone Inc stock undervalued or overvalued?

Compared to the current market price of 4 225 JPY, NexTone Inc is Overvalued by 17%.