First Time Loading...

NexTone Inc
TSE:7094

Watchlist Manager
NexTone Inc Logo
NexTone Inc
TSE:7094
Watchlist
Price: 1 407 JPY -0.92% Market Closed
Updated: Mar 1, 2024

Intrinsic Value

NexTone, Inc. is a holding company, which engages in music and digital media copyright management and consulting business. [ Read More ]

The intrinsic value of one NexTone Inc stock under the Base Case scenario is 3 374.23 JPY. Compared to the current market price of 1 407 JPY, NexTone Inc is Undervalued by 58%.

Key Points:
Intrinsic Value
Base Case
3 374.23 JPY
Undervaluation 58%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NexTone Inc

Backtest NexTone Inc Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NexTone Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
NexTone Inc

Current Assets 9.9B
Cash & Short-Term Investments 7.6B
Receivables 1.8B
Other Current Assets 547.6m
Non-Current Assets 2.8B
PP&E 65.8m
Intangibles 2B
Other Non-Current Assets 712.5m
Current Liabilities 7.1B
Accounts Payable 3.1B
Accrued Liabilities 201.2m
Other Current Liabilities 3.8B
Non-Current Liabilities 1.7B
Other Non-Current Liabilities 1.7B
Efficiency
Fundamental Scores

Profitability Score
Profitability Due Diligence

NexTone Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional ROIC
Exceptional Revenue Growth Forecast
Exceptional 3-Years Revenue Growth
68/100
Profitability
Score

NexTone Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

NexTone Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
55/100
Solvency
Score

NexTone Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
NexTone Inc

Wall Street analysts forecast NexTone Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NexTone Inc is 4 000 JPY .

Lowest
Price Target
Not Available
Average
Price Target
4 000 JPY
184% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
NexTone Inc

1M 1M
+4%
6M 6M
-25%
1Y 1Y
-64%
3Y 3Y
-58%
5Y 5Y
+105%
10Y 10Y
+105%
Annual Price Range
1 407
52w Low
995
52w High
4 030
Price Metrics
Average Annual Return 114.08%
Standard Deviation of Annual Returns 144.92%
Max Drawdown -81%
Shares Statistics
Market Capitalization 13.6B JPY
Shares Outstanding 9 756 390
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

NexTone Inc Logo
NexTone Inc

Country

Japan

Industry

Media

Market Cap

13.6B JPY

Dividend Yield

0%

Description

NexTone, Inc. is a holding company, which engages in music and digital media copyright management and consulting business. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 92 full-time employees. The company went IPO on 2020-03-30. The firm operates through two business segments. The Copyright Management business is engaged in receiving consignment form copyright holders to license the use of musical works and collect and distribute royalties. In music copyrights, there are mainly performance rights, recording rights, publishing rights, lending rights, broadcasting and cable broadcasting, interactive distribution, and commercial karaoke for business use. The Casting business is engaged in the provision of casting consulting, non-movie digital content (ODS) support, and event coordination. The firm is also engaged in the development and provision of rights processing systems such as copyrights and master rights, and content distribution system, and the development and operation of various in-house systems.

Contact

TOKYO-TO
Shibuya-Ku
20F, Ebisu Prime Square Tower, 1-1-39, Hiroo
+81354471080
https://www.nex-tone.co.jp/

IPO

2020-03-30

Employees

92

Officers

CEO & Chairman
Masahiro Anan
COO & Representative Director
Yuji Arakawa
Senior MD, GM of Sales Division & Director
Sadaji Nagoshi
Operating Officer
Hiroyuki Momoe

See Also

Discover More
What is the Intrinsic Value of one NexTone Inc stock?

The intrinsic value of one NexTone Inc stock under the Base Case scenario is 3 374.23 JPY.

Is NexTone Inc stock undervalued or overvalued?

Compared to the current market price of 1 407 JPY, NexTone Inc is Undervalued by 58%.