NexTone Inc
TSE:7094

Watchlist Manager
NexTone Inc Logo
NexTone Inc
TSE:7094
Watchlist
Price: 1 691 JPY 1.44%
Market Cap: ¥16.8B

Relative Value

The Relative Value of one NexTone Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 691 JPY, NexTone Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NexTone Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
NexTone Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
NexTone Inc
TSE:7094
16.5B JPY 0.8 21.3 3.7 5.7
US
Netflix Inc
NASDAQ:NFLX
378.9B USD 8.4 34.5 12.7 28.8
US
Walt Disney Co
NYSE:DIS
201.8B USD 2.1 16.3 12.1 16.7
LU
Spotify Technology SA
NYSE:SPOT
103B USD 5.2 62.4 32.3 34
US
Warner Bros Discovery Inc
NASDAQ:WBD
69B USD 1.8 142.2 5 56.1
NL
Universal Music Group NV
AEX:UMG
37.9B EUR 2.5 6.7 8 8
US
TKO Group Holdings Inc
NYSE:TKO
39B USD 9 170.5 28.9 41.3
US
Live Nation Entertainment Inc
NYSE:LYV
34.1B USD 1.4 106.2 17.5 25.7
CN
Tencent Music Entertainment Group
NYSE:TME
26.1B USD 5.8 16.9 121.5 121.5
FR
Bollore SE
PAR:BOL
13.3B EUR 8.6 -7.9 -12.6 -12
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 2.3 43.3 14.9 21
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
NexTone Inc
TSE:7094
Average EV/EBITDA: 25.6
3.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
12.7
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.1
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
32.3
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
5
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
28.9
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.5
18%
1
CN
Tencent Music Entertainment Group
NYSE:TME
121.5
22%
5.5
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.6 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.9
15%
1