NexTone Inc
TSE:7094

Watchlist Manager
NexTone Inc Logo
NexTone Inc
TSE:7094
Watchlist
Price: 1 570 JPY 1.82%
Market Cap: ¥15.6B

Relative Value

The Relative Value of one NexTone Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 570 JPY, NexTone Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NexTone Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
NexTone Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
NexTone Inc
TSE:7094
15.1B JPY 0.7 18.4 2.8 4.2
US
Netflix Inc
NASDAQ:NFLX
383.9B USD 8.5 35 12.9 29.1
US
Walt Disney Co
NYSE:DIS
173.8B USD 1.8 14.2 10.7 14.9
LU
Spotify Technology SA
NYSE:SPOT
99.8B USD 4.9 38.2 33 34.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
67.7B USD 1.8 93.2 5.1 73.1
US
TKO Group Holdings Inc
NYSE:TKO
37.5B USD 8.6 164 26.5 39.8
US
Live Nation Entertainment Inc
NYSE:LYV
35.9B USD 1.4 -651.9 19.4 29.4
NL
Universal Music Group NV
AEX:UMG
28.4B EUR 2.3 18.8 15.5 15.5
FR
Bollore SE
PAR:BOL
13.5B EUR 4.6 38.9 -40.9 -40.9
CN
Tencent Music Entertainment Group
NYSE:TME
15.2B USD 3.2 9.5 8.9 8.9
US
Roku Inc
NASDAQ:ROKU
14.1B USD 3 160.3 178.1 -4 615.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
NexTone Inc
TSE:7094
Average EV/EBITDA: 31.3
2.8
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
12.9
-7%
N/A
US
Walt Disney Co
NYSE:DIS
10.7
11%
1
LU
Spotify Technology SA
NYSE:SPOT
33
30%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-23%
N/A
US
TKO Group Holdings Inc
NYSE:TKO
26.5
22%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
19.4
21%
0.9
NL
Universal Music Group NV
AEX:UMG
15.5
22%
0.7
FR
Bollore SE
PAR:BOL
Negative Multiple: -40.9 N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
8.9
25%
0.4
US
Roku Inc
NASDAQ:ROKU
178.1
149%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
NexTone Inc
TSE:7094
Average EV/EBIT: 27.7
4.2
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29.1
20%
1.5
US
Walt Disney Co
NYSE:DIS
14.9
16%
0.9
LU
Spotify Technology SA
NYSE:SPOT
34.5
30%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
73.1
11%
6.6
US
TKO Group Holdings Inc
NYSE:TKO
39.8
28%
1.4
US
Live Nation Entertainment Inc
NYSE:LYV
29.4
23%
1.3
NL
Universal Music Group NV
AEX:UMG
15.5
14%
1.1
FR
Bollore SE
PAR:BOL
Negative Multiple: -40.9 N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
8.9
14%
0.6
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -4 615.9 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett