StemCell Institute
TSE:7096

Watchlist Manager
StemCell Institute Logo
StemCell Institute
TSE:7096
Watchlist
Price: 833 JPY 1.96% Market Closed
Market Cap: 8.5B JPY

Intrinsic Value

The intrinsic value of one StemCell Institute stock under the Base Case scenario is hidden JPY. Compared to the current market price of 833 JPY, StemCell Institute is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

StemCell Institute Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
StemCell Institute

Intrinsic Value History
Dive into the past to invest in the future

StemCell Institute looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if StemCell Institute is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about StemCell Institute?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is StemCell Institute valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for StemCell Institute.

Explain Valuation
Compare StemCell Institute to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about StemCell Institute?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
StemCell Institute

Current Assets 5.3B
Cash & Short-Term Investments 3.1B
Receivables 2.1B
Other Current Assets 143.8m
Non-Current Assets 2.6B
PP&E 1.2B
Intangibles 196.4m
Other Non-Current Assets 1.2B
Current Liabilities 4.3B
Accounts Payable 35.4m
Accrued Liabilities 71.9m
Other Current Liabilities 4.2B
Non-Current Liabilities 920.5m
Long-Term Debt 409.3m
Other Non-Current Liabilities 511.2m
Efficiency

Free Cash Flow Analysis
StemCell Institute

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
StemCell Institute

Revenue
3.4B JPY
Cost of Revenue
-1.3B JPY
Gross Profit
2.1B JPY
Operating Expenses
-1.8B JPY
Operating Income
356.2m JPY
Other Expenses
-114.3m JPY
Net Income
241.8m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

StemCell Institute's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive 3Y Average ROE
Sustainable 3Y Average Operating Margin
hidden
Profitability
Score

StemCell Institute's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

StemCell Institute's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
hidden
Solvency
Score

StemCell Institute's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
StemCell Institute

There are no price targets for StemCell Institute.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for StemCell Institute is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one StemCell Institute stock?

The intrinsic value of one StemCell Institute stock under the Base Case scenario is hidden JPY.

Is StemCell Institute stock undervalued or overvalued?

Compared to the current market price of 833 JPY, StemCell Institute is hidden .

Back to Top