StemCell Institute Relative Valuation - StemCell Institute

Watchlist Manager

Watchlist

Price: 753 JPY -0.4%

Market Cap: ¥7.7B

	StemCell Institute TSE:7096	JP
	Northwest Pipe Co NASDAQ:NWPX	US
G	Guotai Junan Securities Vietnam Corp VN:IVS	VN
	Konecranes Abp OTC:KNCRF	FI
	XD Inc HKEX:2400	CN
	Beijing Trust & Far Technology Co Ltd SZSE:300231	CN
K	KCTech Co Ltd KRX:281820	KR
	Cita Mineral Investindo Tbk PT IDX:CITA	ID
G	GP Industries Ltd SGX:G20	SG
A	Arc Funds Ltd ASX:ARC	AU
	Yum! Brands Inc NYSE:YUM	US
	Sakai Holdings Co Ltd TSE:9446	JP
	Eco-Tek Group Inc OTC:ETEK	CA

Multiples-Based Value

The Multiples-Based Value for StemCell Institute (7096) under the Base Case is hidden JPY. Compared with the current market price of 753 JPY, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

StemCell Institute Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		StemCell Institute TSE:7096	7.6B JPY	2.2	32.2	10.3	14.4
US		CVS Health Corp NYSE:CVS	93.1B USD	0.2	55.1	14	14
US	C	Cigna Group XMUN:CGN	67.2B EUR	0.3	13.4	7.8	10
US		Cigna Corp NYSE:CI	72.6B USD	0.3	12.2	0	0
DE		Fresenius SE & Co KGaA XETRA:FRE	24.5B EUR	1.1	19.2	9.2	13.7
DE		Fresenius Medical Care AG XMUN:FME	22.5B EUR	1.2	23.5	9	16.7
US		Laboratory Corporation of America Holdings NYSE:LH	22.6B USD	1.6	25.7	12.3	17.8
US		Quest Diagnostics Inc NYSE:DGX	21.9B USD	2	22.2	12	16.1
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	10.8B EUR	0.6	11	5.3	9.8
US		Guardant Health Inc NASDAQ:GH	11.7B USD	11.9	-28.1	-30.8	-28
US		DaVita Inc NYSE:DVA	10.3B USD	0.8	13.9	7.2	9.7

				Revenue Growth	P/S to Growth
JP		StemCell Institute TSE:7096	Average P/S: 2 2.2	13%	0.2
US		CVS Health Corp NYSE:CVS	0.2	4%	0.1
US	C	Cigna Group XMUN:CGN	0.3	6%	0
US		Cigna Corp NYSE:CI	0.3	6%	0
DE		Fresenius SE & Co KGaA XETRA:FRE	1.1	5%	0.2
DE		Fresenius Medical Care AG XMUN:FME	1.2	2%	0.6
US		Laboratory Corporation of America Holdings NYSE:LH	1.6	6%	0.3
US		Quest Diagnostics Inc NYSE:DGX	2	5%	0.4
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	0.6	2%	0.3
US		Guardant Health Inc NASDAQ:GH	11.9	29%	0.4
US		DaVita Inc NYSE:DVA	0.8	4%	0.2

				Earnings Growth	PEG
JP		StemCell Institute TSE:7096	Average P/E: 22.8 32.2	-5%	N/A
US		CVS Health Corp NYSE:CVS	55.1	90%	0.6
US	C	Cigna Group XMUN:CGN	13.4	19%	0.7
US		Cigna Corp NYSE:CI	12.2	19%	0.6
DE		Fresenius SE & Co KGaA XETRA:FRE	19.2	26%	0.7
DE		Fresenius Medical Care AG XMUN:FME	23.5	16%	1.5
US		Laboratory Corporation of America Holdings NYSE:LH	25.7	27%	1
US		Quest Diagnostics Inc NYSE:DGX	22.2	12%	1.8
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	11	16%	0.7
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -28.1	N/A	N/A
US		DaVita Inc NYSE:DVA	13.9	20%	0.7

				EBITDA Growth	EV/EBITDA to Growth
JP		StemCell Institute TSE:7096	Average EV/EBITDA: 9.7 10.3	11%	0.9
US		CVS Health Corp NYSE:CVS	14	28%	0.5
US	C	Cigna Group XMUN:CGN	7.8	4%	2
US		Cigna Corp NYSE:CI	Not Available	N/A	N/A
DE		Fresenius SE & Co KGaA XETRA:FRE	9.2	10%	0.9
DE		Fresenius Medical Care AG XMUN:FME	9	7%	1.3
US		Laboratory Corporation of America Holdings NYSE:LH	12.3	10%	1.2
US		Quest Diagnostics Inc NYSE:DGX	12	6%	2
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	5.3	7%	0.8
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -30.8	N/A	N/A
US		DaVita Inc NYSE:DVA	7.2	4%	1.8

				EBIT Growth	EV/EBIT to Growth
JP		StemCell Institute TSE:7096	Average EV/EBIT: 13.6 14.4	N/A	N/A
US		CVS Health Corp NYSE:CVS	14	22%	0.6
US	C	Cigna Group XMUN:CGN	10	5%	2
US		Cigna Corp NYSE:CI	Not Available	N/A	N/A
DE		Fresenius SE & Co KGaA XETRA:FRE	13.7	12%	1.1
DE		Fresenius Medical Care AG XMUN:FME	16.7	11%	1.5
US		Laboratory Corporation of America Holdings NYSE:LH	17.8	18%	1
US		Quest Diagnostics Inc NYSE:DGX	16.1	9%	1.8
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	9.8	11%	0.9
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -28	N/A	N/A
US		DaVita Inc NYSE:DVA	9.7	5%	1.9

StemCell Institute
TSE:7096

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
StemCell Institute Competitors

See Also

Company

Help

Tools

Stocks

StemCell Institute TSE:7096

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples StemCell Institute Competitors

See Also

Company

Help

Tools

Stocks

StemCell Institute
TSE:7096

Competitors Multiples
StemCell Institute Competitors