First Time Loading...

Watchlist Manager

Watchlist

Price: 1 593 JPY 0.5%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		1 458 500	1 419 727	1 356 289	1 308 700	1 285 980	1 256 910	1 218 766	1 214 846	1 207 540	1 170 160	1 170 966	1 143 014	1 101 460	1 053 453	1 010 618	990 769	963 509	967 434	971 198	908 078	890 952	922 686	957 237	1 087 731	1 203 432	1 166 513	1 143 083	1 050 982	901 760	838 618	785 520	723 699	693 733	711 651
Interest Income		1 825 697	1 788 937	1 731 217	1 676 957	1 646 614	1 609 592	1 567 512	1 559 694	1 551 463	1 510 887	1 502 747	1 478 117	1 437 643	1 393 182	1 357 775	1 336 056	1 309 072	1 316 783	1 317 832	1 237 775	1 192 571	1 188 908	1 198 391	1 315 460	1 426 813	1 390 869	1 369 735	1 303 636	1 210 360	1 214 164	1 243 685	1 275 511	1 310 518	1 366 325
Interest Expense		367 197	369 210	374 928	368 257	360 634	352 682	348 746	344 848	343 923	340 727	331 781	335 103	336 183	339 729	347 157	345 287	345 563	349 349	346 634	329 697	301 619	266 222	241 154	227 729	223 381	224 356	226 652	252 654	308 600	375 546	458 165	551 812	616 785	654 674
Non Interest Income		208 664	226 924	237 731	269 292	269 440	259 205	329 734	364 785	388 866	518 102	542 172	550 143	595 404	498 783	487 567	502 679	480 943	502 451	481 736	485 595	527 557	565 854	748 253	754 957	849 137	804 187	614 262	617 971	542 720	758 833	820 798	983 596	1 124 691	1 081 347
Revenue		1 667 164 N/A	1 646 651 -1%	1 594 020 -3%	1 577 992 -1%	1 555 420 -1%	1 516 115 -3%	1 548 500 +2%	1 579 631 +2%	1 596 406 +1%	1 688 262 +6%	1 713 138 +1%	1 693 157 -1%	1 696 864 +0%	1 552 236 -9%	1 498 185 -3%	1 493 448 0%	1 444 452 -3%	1 469 885 +2%	1 452 934 -1%	1 393 673 -4%	1 418 509 +2%	1 488 540 +5%	1 705 490 +15%	1 842 688 +8%	2 052 569 +11%	1 970 700 -4%	1 757 345 -11%	1 668 953 -5%	1 444 480 -13%	1 597 451 +11%	1 606 318 +1%	1 707 295 +6%	1 818 424 +7%	1 792 998 -1%
Pre-Tax Income
Loan Loss Provision		0	0	39	0	0	0	(57)	0	0	0	2	0	0	0	70	0	0	0	(93)	0	0	0	83	0	0	0	(105)	0	0	0	24	0	0	0
Non Interest Expense		(1 120 664)	(1 109 494)	(1 113 171)	(1 117 807)	(1 113 335)	(1 111 274)	(1 107 847)	(1 107 612)	(1 111 263)	(1 162 385)	(1 214 218)	(1 211 982)	(1 231 629)	(1 169 763)	(1 128 385)	(1 124 408)	(1 096 529)	(1 091 833)	(1 074 210)	(1 078 751)	(1 069 118)	(1 085 509)	(1 312 919)	(1 324 044)	(1 500 882)	(1 491 185)	(1 260 666)	(1 220 001)	(1 058 784)	(1 157 043)	(1 151 969)	(1 255 008)	(1 330 792)	(1 316 945)
Pre-Tax Income		546 500 N/A	537 157 -2%	480 888 -10%	460 185 -4%	442 085 -4%	404 841 -8%	440 596 +9%	472 019 +7%	485 143 +3%	525 877 +8%	498 922 -5%	481 177 -4%	465 237 -3%	382 475 -18%	369 870 -3%	369 040 0%	347 923 -6%	378 052 +9%	378 631 +0%	314 922 -17%	349 391 +11%	403 031 +15%	392 654 -3%	518 644 +32%	551 687 +6%	479 515 -13%	496 574 +4%	448 952 -10%	385 696 -14%	440 408 +14%	454 373 +3%	452 287 0%	487 632 +8%	476 053 -2%
Net Income
Tax Provision		(187 189)	(181 707)	(155 819)	(146 503)	(137 629)	(122 918)	(128 332)	(138 263)	(142 297)	(154 427)	(146 192)	(139 585)	(134 971)	(108 815)	(104 090)	(103 776)	(96 555)	(105 553)	(105 680)	(86 591)	(97 200)	(113 864)	(113 124)	(151 489)	(161 263)	(138 914)	(142 348)	(126 013)	(105 253)	(118 966)	(122 698)	(124 005)	(136 014)	(136 548)
Income from Continuing Operations		359 311	355 450	325 069	313 682	304 456	281 923	312 264	333 756	342 846	371 450	352 730	341 592	330 266	273 660	265 780	265 264	251 368	272 499	272 951	228 331	252 191	289 167	279 530	367 155	390 424	340 601	354 226	322 939	280 443	321 442	331 675	328 282	351 618	339 505
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	45	107	199	292	409	406	409	438	485	499	591	553	600	574	800	817	844	122	(2 046)	(6 526)	(6 605)	(5 204)	(3 006)	1 416
Net Income (Common)		359 311 N/A	355 448 -1%	325 069 -9%	313 683 -4%	304 455 -3%	281 923 -7%	312 264 +11%	333 755 +7%	342 846 +3%	371 451 +8%	352 775 -5%	341 746 -3%	330 511 -3%	273 998 -17%	266 189 -3%	265 668 0%	251 777 -5%	272 936 +8%	273 435 +0%	228 829 -16%	252 780 +10%	289 718 +15%	280 130 -3%	367 730 +31%	391 226 +6%	341 419 -13%	355 070 +4%	323 059 -9%	278 395 -14%	314 915 +13%	325 070 +3%	323 079 -1%	348 612 +8%	340 922 -2%
EPS (Diluted)		95.84 N/A	94.81 -1%	86.7 -9%	83.66 -4%	81.2 -3%	75.2 -7%	83.29 +11%	89.02 +7%	91.45 +3%	99.08 +8%	94.1 -5%	91.16 -3%	88.16 -3%	73.08 -17%	71.01 -3%	70.86 0%	67.16 -5%	72.81 +8%	72.94 +0%	61.05 -16%	67.44 +10%	77.29 +15%	74.73 -3%	98.1 +31%	104.36 +6%	91.07 -13%	94.72 +4%	86.17 -9%	74.26 -14%	84.02 +13%	86.85 +3%	89.15 +3%	96.4 +8%	94.27 -2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 132,300+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.