Japan Post Bank Co Ltd
TSE:7182
Balance Sheet
Balance Sheet Decomposition
Japan Post Bank Co Ltd
Net Loans | 6T |
Investments | 171.7T |
PP&E | 195B |
Intangibles | 86.1B |
Other Assets | 51.2T |
Total Deposits | 194.9T |
Short Term Debt | 19.5T |
Long Term Debt | 1.8T |
Other Liabilities | 3.4T |
Balance Sheet
Japan Post Bank Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Net Loans |
3 075 198
|
2 782 930
|
2 541 019
|
4 063 024
|
6 144 471
|
5 296 466
|
4 960 702
|
4 690 788
|
4 440 912
|
5 603 330
|
|
Investments |
184 084 760
|
180 322 798
|
170 746 652
|
164 144 460
|
163 055 610
|
161 490 814
|
162 051 139
|
167 987 211
|
172 518 325
|
166 367 577
|
|
PP&E Net |
144 588
|
179 933
|
182 733
|
175 825
|
190 104
|
201 906
|
193 952
|
198 137
|
192 992
|
190 543
|
|
PP&E Gross |
0
|
179 933
|
182 733
|
175 825
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
0
|
156 157
|
154 736
|
167 835
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Intangible Assets |
58 725
|
47 971
|
44 865
|
46 183
|
52 382
|
51 018
|
47 318
|
48 286
|
53 702
|
77 727
|
|
Long-Term Investments |
935
|
935
|
1 385
|
1 385
|
1 581
|
1 598
|
701
|
2 323
|
2 345
|
2 782
|
|
Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
61
|
125 468
|
93
|
77
|
24 374
|
|
Other Assets |
1 524 141
|
1 534 007
|
1 412 837
|
5 240 598
|
6 683 853
|
6 443 191
|
7 365 926
|
8 405 195
|
9 078 731
|
9 559 576
|
|
Total Assets |
202 512 882
N/A
|
208 179 309
+3%
|
207 056 039
-1%
|
209 568 820
+1%
|
210 629 821
+1%
|
208 974 134
-1%
|
210 910 882
+1%
|
223 870 673
+6%
|
232 954 480
+4%
|
229 582 232
-1%
|
|
Liabilities | |||||||||||
Accrued Liabilities |
1 248 071
|
1 398 828
|
1 532 268
|
1 431 902
|
7 907
|
7 858
|
7 478
|
7 582
|
7 397
|
7 335
|
|
Short-Term Debt |
10 667 840
|
13 570 464
|
13 700 954
|
14 741 398
|
15 989 198
|
14 071 485
|
17 075 519
|
16 391 538
|
20 976 781
|
20 259 904
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Total Deposits |
176 612 780
|
177 710 776
|
177 871 986
|
179 434 686
|
179 881 329
|
180 997 116
|
183 001 984
|
189 588 549
|
193 438 613
|
194 948 611
|
|
Other Interest Bearing Liabilities |
115 000
|
95 000
|
75 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
25 749
|
35 121
|
45 370
|
30 817
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
11 941 660
|
15 004 413
|
15 278 592
|
16 204 117
|
15 997 105
|
14 079 343
|
17 082 997
|
16 399 120
|
20 984 179
|
20 267 240
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
2 400
|
3 900
|
10 100
|
3 917 500
|
5 603 602
|
1 632 601
|
|
Deferred Income Tax |
999 212
|
1 440 688
|
1 211 286
|
1 270 550
|
1 054 220
|
951 844
|
0
|
826 179
|
306 402
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
463
|
4 968
|
9 945
|
24 739
|
32 041
|
36 780
|
|
Other Liabilities |
1 379 706
|
2 298 220
|
1 111 025
|
879 430
|
2 173 087
|
1 579 566
|
1 812 545
|
1 744 498
|
2 319 423
|
3 081 906
|
|
Total Liabilities |
191 048 358
N/A
|
196 549 097
+3%
|
195 547 889
-1%
|
197 788 783
+1%
|
199 108 604
+1%
|
197 616 737
-1%
|
201 917 571
+2%
|
212 500 585
+5%
|
222 684 260
+5%
|
219 967 138
-1%
|
|
Equity | |||||||||||
Common Stock |
3 500 000
|
3 500 000
|
3 500 000
|
3 500 000
|
3 500 000
|
3 500 000
|
3 500 000
|
3 500 000
|
3 500 000
|
3 500 000
|
|
Retained Earnings |
1 702 007
|
1 968 617
|
2 108 969
|
2 233 759
|
2 399 162
|
2 477 878
|
2 563 840
|
2 750 234
|
2 414 349
|
2 481 908
|
|
Additional Paid In Capital |
4 296 285
|
4 296 285
|
4 296 285
|
4 296 285
|
4 296 285
|
4 296 286
|
4 296 285
|
4 296 514
|
3 500 000
|
3 500 000
|
|
Unrealized Security Profit/Loss |
2 563 134
|
3 824 643
|
3 322 827
|
3 166 980
|
2 615 432
|
2 440 024
|
256 874
|
2 488 982
|
1 391 873
|
781 196
|
|
Treasury Stock |
0
|
1 299 999
|
1 299 999
|
1 300 411
|
1 300 717
|
1 300 926
|
1 300 881
|
1 300 844
|
902
|
24 510
|
|
Other Equity |
596 902
|
659 334
|
419 932
|
116 576
|
11 055
|
55 865
|
322 807
|
364 798
|
535 100
|
623 500
|
|
Total Equity |
11 464 524
N/A
|
11 630 212
+1%
|
11 508 150
-1%
|
11 780 037
+2%
|
11 521 217
-2%
|
11 357 397
-1%
|
8 993 311
-21%
|
11 370 088
+26%
|
10 270 220
-10%
|
9 615 094
-6%
|
|
Total Liabilities & Equity |
202 512 882
N/A
|
208 179 309
+3%
|
207 056 039
-1%
|
209 568 820
+1%
|
210 629 821
+1%
|
208 974 134
-1%
|
210 910 882
+1%
|
223 870 673
+6%
|
232 954 480
+4%
|
229 582 232
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
4 500
|
3 749
|
3 749
|
3 749
|
3 749
|
3 749
|
3 749
|
3 749
|
3 749
|
3 668
|