First Time Loading...

Entrust Inc
TSE:7191

Watchlist Manager
Entrust Inc Logo
Entrust Inc
TSE:7191
Watchlist
Price: 813 JPY 2.01% Market Closed
Updated: May 28, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

9.7B
+9%
Assets
Growth Rates:
1 Year
+21%
3 Years
+74%
5 Years
+139%
7 Years
+205%
10 Years
-
3.5B
+12%
Liabilities
Growth Rates:
1 Year
+28%
3 Years
+120%
5 Years
+205%
7 Years
+220%
10 Years
-
6.1B
+7%
Equity
Growth Rates:
1 Year
+17%
3 Years
+55%
5 Years
+112%
7 Years
+197%
10 Years
-

Balance Sheet Decomposition
Entrust Inc

9.7B
Assets
3.5B
Liabilities
9.7B
Assets
3.5B
Liabilities
Current Assets 8.4B
Cash & Short-Term Investments 5.7B
Receivables -1.5B
Other Current Assets 4.3B
Non-Current Assets 1.2B
PP&E 160.5m
Intangibles 222.9m
Other Non-Current Assets 831.3m
Current Liabilities 3.4B
Accounts Payable 65.7m
Accrued Liabilities 67m
Other Current Liabilities 3.3B
Non-Current Liabilities 154.7m
Other Non-Current Liabilities 154.7m

Balance Sheet
Entrust Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024
Assets
Cash & Cash Equivalents
516
682
2 260
2 613
2 900
3 018
3 076
3 268
5 687
5 663
Cash Equivalents
516
682
2 260
2 613
2 900
3 018
3 076
3 268
5 687
5 663
Total Receivables
95
228
260
258
238
224
276
392
788
1 524
Accounts Receivables
95
228
260
258
238
224
276
392
788
1 524
Other Receivables
0
0
0
0
0
0
0
0
0
0
Other Current Assets
944
777
957
884
989
1 306
1 878
2 434
1 973
4 300
Total Current Assets
1 365
1 231
2 957
3 239
3 650
4 100
4 678
5 310
6 872
8 439
PP&E Net
16
62
48
67
70
58
51
96
115
160
PP&E Gross
16
62
48
67
70
58
51
96
115
160
Accumulated Depreciation
9
21
37
49
64
57
68
72
87
113
Intangible Assets
17
50
42
39
62
139
240
250
218
191
Goodwill
0
0
0
0
0
0
0
0
0
32
Long-Term Investments
1
1
1
2
100
255
395
412
488
511
Other Long-Term Assets
13
117
119
153
156
175
181
258
282
320
Other Assets
0
0
0
0
0
0
0
0
0
32
Total Assets
1 413
N/A
1 461
+3%
3 168
+117%
3 499
+10%
4 038
+15%
4 727
+17%
5 545
+17%
6 326
+14%
7 976
+26%
9 653
+21%
Liabilities
Accounts Payable
87
2
2
2
2
13
17
20
49
66
Accrued Liabilities
28
40
42
44
44
46
53
54
58
67
Short-Term Debt
240
0
0
0
0
0
0
0
0
0
Other Current Liabilities
1 275
955
994
949
1 059
1 244
1 481
1 701
2 548
3 260
Total Current Liabilities
1 629
997
1 038
994
1 104
1 303
1 551
1 775
2 655
3 393
Long-Term Debt
50
0
0
0
0
0
0
0
0
0
Deferred Income Tax
0
6
5
0
0
0
0
0
0
0
Other Liabilities
15
74
67
62
60
47
60
96
111
155
Total Liabilities
1 694
N/A
1 077
-36%
1 110
+3%
1 056
-5%
1 164
+10%
1 351
+16%
1 611
+19%
1 871
+16%
2 766
+48%
3 548
+28%
Equity
Common Stock
324
392
1 027
1 031
1 034
1 040
1 044
1 044
1 045
1 045
Retained Earnings
716
186
218
594
1 014
1 534
2 061
2 590
3 308
4 185
Additional Paid In Capital
111
178
814
817
821
827
831
831
832
832
Unrealized Security Profit/Loss
0
0
0
1
6
25
2
11
25
44
Treasury Stock
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
282
N/A
384
N/A
2 059
+436%
2 443
+19%
2 875
+18%
3 376
+17%
3 934
+17%
4 454
+13%
5 210
+17%
6 106
+17%
Total Liabilities & Equity
1 413
N/A
1 461
+3%
3 168
+117%
3 499
+10%
4 038
+15%
4 727
+17%
5 545
+17%
6 326
+14%
7 976
+26%
9 653
+21%
Shares Outstanding
Common Shares Outstanding
16
17
22
22
22
22
22
22
22
22

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 141,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.