Entrust Inc
TSE:7191
Entrust Inc
TSE:7191
Price:
1 112
JPY
-3.05%
Market Closed
Market Cap:
¥24.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Entrust Inc
TSE:7191
|
JP |
|
Il Sole 24 Ore SpA
MIL:S24
|
IT |
|
N
|
Nokian Tyres plc
OTC:NKRKF
|
FI |
|
K
|
Karnataka Bank Ltd
NSE:KTKBANK
|
IN |
|
Avance Technologies Ltd
BSE:512149
|
IN |
|
PayPoint plc
LSE:PAY
|
UK |
|
C
|
China Ruifeng Renewable Energy Holdings Ltd
HKEX:527
|
HK |
|
G
|
Guangzhou LBP Medicine Science & Technology Co Ltd
SSE:688393
|
CN |
|
Sanofi SA
NASDAQ:SNY
|
FR |
|
Masterflex SE
XETRA:MZX
|
DE |
|
Zensar Technologies Ltd
NSE:ZENSARTECH
|
IN |
|
Y
|
YGSOFT Inc
SZSE:002063
|
CN |
|
Digital Value SpA
MIL:DGV
|
IT |
Income Statement
Earnings Waterfall
Entrust Inc
Entrust Inc
Income Statement
Entrust Inc
Entrust Inc
Currency: JPY
| Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Revenue |
2 851
N/A
|
2 912
+2%
|
2 952
+1%
|
2 984
+1%
|
3 014
+1%
|
3 064
+2%
|
3 137
+2%
|
3 230
+3%
|
3 342
+3%
|
3 469
+4%
|
3 627
+5%
|
3 794
+5%
|
3 932
+4%
|
4 078
+4%
|
4 204
+3%
|
4 352
+4%
|
4 543
+4%
|
4 733
+4%
|
4 944
+4%
|
5 242
+6%
|
5 578
+6%
|
6 010
+8%
|
6 492
+8%
|
7 128
+10%
|
7 790
+9%
|
8 413
+8%
|
8 972
+7%
|
9 362
+4%
|
9 745
+4%
|
10 146
+4%
|
10 573
+4%
|
10 969
+4%
|
11 372
+4%
|
11 687
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 449)
|
(1 478)
|
(1 501)
|
(1 515)
|
(1 540)
|
(1 529)
|
(1 542)
|
(1 570)
|
(1 590)
|
(1 650)
|
(1 732)
|
(1 835)
|
(1 928)
|
(2 011)
|
(2 077)
|
(2 145)
|
(2 234)
|
(2 374)
|
(2 545)
|
(2 726)
|
(2 927)
|
(3 126)
|
(3 386)
|
(3 704)
|
(4 040)
|
(4 355)
|
(4 594)
|
(4 817)
|
(5 063)
|
(5 324)
|
(5 590)
|
(5 859)
|
(6 099)
|
(6 310)
|
|
| Gross Profit |
1 402
N/A
|
1 433
+2%
|
1 450
+1%
|
1 469
+1%
|
1 474
+0%
|
1 535
+4%
|
1 594
+4%
|
1 660
+4%
|
1 752
+6%
|
1 819
+4%
|
1 895
+4%
|
1 959
+3%
|
2 004
+2%
|
2 067
+3%
|
2 127
+3%
|
2 207
+4%
|
2 308
+5%
|
2 359
+2%
|
2 399
+2%
|
2 516
+5%
|
2 651
+5%
|
2 884
+9%
|
3 106
+8%
|
3 424
+10%
|
3 750
+10%
|
4 058
+8%
|
4 377
+8%
|
4 545
+4%
|
4 682
+3%
|
4 822
+3%
|
4 983
+3%
|
5 110
+3%
|
5 273
+3%
|
5 377
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(664)
|
(659)
|
(678)
|
(701)
|
(745)
|
(748)
|
(752)
|
(769)
|
(771)
|
(802)
|
(873)
|
(895)
|
(914)
|
(955)
|
(977)
|
(1 054)
|
(1 141)
|
(1 189)
|
(1 215)
|
(1 245)
|
(1 279)
|
(1 351)
|
(1 479)
|
(1 665)
|
(1 878)
|
(2 105)
|
(2 303)
|
(2 432)
|
(2 492)
|
(2 579)
|
(2 653)
|
(2 686)
|
(2 713)
|
(2 751)
|
|
| Selling, General & Administrative |
(664)
|
(659)
|
(669)
|
(701)
|
(745)
|
(747)
|
(744)
|
(767)
|
(769)
|
(802)
|
(865)
|
(895)
|
(914)
|
(955)
|
(969)
|
(1 054)
|
(1 141)
|
(1 189)
|
(1 203)
|
(1 245)
|
(1 279)
|
(1 351)
|
(1 458)
|
(1 665)
|
(1 878)
|
(2 105)
|
(2 303)
|
(2 432)
|
(2 492)
|
(2 579)
|
(2 653)
|
(2 662)
|
(2 689)
|
(2 727)
|
|
| Depreciation & Amortization |
0
|
0
|
(9)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(24)
|
(24)
|
(24)
|
|
| Operating Income |
739
N/A
|
774
+5%
|
772
0%
|
767
-1%
|
729
-5%
|
788
+8%
|
842
+7%
|
892
+6%
|
981
+10%
|
1 017
+4%
|
1 022
+0%
|
1 064
+4%
|
1 090
+2%
|
1 112
+2%
|
1 150
+3%
|
1 153
+0%
|
1 168
+1%
|
1 170
+0%
|
1 184
+1%
|
1 272
+7%
|
1 373
+8%
|
1 533
+12%
|
1 627
+6%
|
1 759
+8%
|
1 872
+6%
|
1 952
+4%
|
2 074
+6%
|
2 113
+2%
|
2 190
+4%
|
2 243
+2%
|
2 330
+4%
|
2 424
+4%
|
2 560
+6%
|
2 626
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
5
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
(1)
|
(1)
|
0
|
1
|
7
|
7
|
7
|
9
|
7
|
14
|
43
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(9)
|
(13)
|
(13)
|
(13)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(2)
|
(2)
|
(2)
|
(26)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(12)
|
(22)
|
(20)
|
(20)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(4)
|
(4)
|
(4)
|
(4)
|
1
|
0
|
0
|
0
|
0
|
2
|
3
|
7
|
8
|
8
|
10
|
|
| Pre-Tax Income |
726
N/A
|
752
+4%
|
752
+0%
|
747
-1%
|
713
-5%
|
788
+11%
|
840
+7%
|
892
+6%
|
984
+10%
|
1 020
+4%
|
1 026
+1%
|
1 069
+4%
|
1 093
+2%
|
1 115
+2%
|
1 154
+3%
|
1 157
+0%
|
1 172
+1%
|
1 174
+0%
|
1 180
+0%
|
1 259
+7%
|
1 360
+8%
|
1 520
+12%
|
1 621
+7%
|
1 754
+8%
|
1 867
+6%
|
1 948
+4%
|
2 071
+6%
|
2 118
+2%
|
2 197
+4%
|
2 251
+2%
|
2 320
+3%
|
2 440
+5%
|
2 582
+6%
|
2 679
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
(223)
|
(232)
|
(243)
|
(242)
|
(236)
|
(254)
|
(276)
|
(295)
|
(321)
|
(331)
|
(339)
|
(351)
|
(355)
|
(373)
|
(393)
|
(409)
|
(418)
|
(429)
|
(400)
|
(435)
|
(480)
|
(542)
|
(616)
|
(683)
|
(748)
|
(806)
|
(844)
|
(890)
|
(903)
|
(935)
|
(960)
|
(974)
|
(1 000)
|
(1 031)
|
|
| Income from Continuing Operations |
504
|
520
|
509
|
505
|
477
|
534
|
564
|
597
|
663
|
689
|
687
|
718
|
738
|
743
|
761
|
747
|
754
|
745
|
780
|
824
|
879
|
978
|
1 005
|
1 071
|
1 119
|
1 142
|
1 227
|
1 228
|
1 293
|
1 316
|
1 360
|
1 465
|
1 581
|
1 648
|
|
| Net Income (Common) |
504
N/A
|
520
+3%
|
509
-2%
|
505
-1%
|
477
-5%
|
534
+12%
|
564
+6%
|
597
+6%
|
663
+11%
|
689
+4%
|
687
0%
|
718
+4%
|
738
+3%
|
743
+1%
|
761
+2%
|
747
-2%
|
754
+1%
|
745
-1%
|
780
+5%
|
824
+6%
|
879
+7%
|
978
+11%
|
1 005
+3%
|
1 071
+7%
|
1 119
+4%
|
1 142
+2%
|
1 227
+7%
|
1 228
+0%
|
1 293
+5%
|
1 316
+2%
|
1 360
+3%
|
1 465
+8%
|
1 581
+8%
|
1 648
+4%
|
|
| EPS (Diluted) |
22.57
N/A
|
23.31
+3%
|
22.81
-2%
|
22.64
-1%
|
21.4
-5%
|
23.92
+12%
|
25.28
+6%
|
26.76
+6%
|
29.69
+11%
|
30.99
+4%
|
30.78
-1%
|
32.14
+4%
|
32.99
+3%
|
33.23
+1%
|
34.07
+3%
|
33.42
-2%
|
33.7
+1%
|
33.32
-1%
|
34.88
+5%
|
36.85
+6%
|
39.32
+7%
|
43.7
+11%
|
44.92
+3%
|
47.86
+7%
|
49.99
+4%
|
51.01
+2%
|
54.82
+7%
|
54.86
+0%
|
57.77
+5%
|
58.78
+2%
|
60.74
+3%
|
65.39
+8%
|
70.56
+8%
|
73.49
+4%
|
|
Switch to:
Switch to:
See Also
Discover More
