Nissan Motor Co Ltd
TSE:7201
Balance Sheet
Balance Sheet Decomposition
Nissan Motor Co Ltd
Nissan Motor Co Ltd
Balance Sheet
Nissan Motor Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
280 289
|
268 433
|
191 742
|
300 274
|
414 772
|
457 925
|
570 225
|
632 714
|
802 410
|
998 822
|
765 423
|
690 817
|
822 863
|
761 074
|
918 771
|
1 122 484
|
1 134 838
|
1 219 588
|
1 382 471
|
1 871 794
|
1 432 047
|
1 798 475
|
1 896 401
|
1 961 513
|
|
| Cash Equivalents |
280 289
|
268 433
|
191 742
|
300 274
|
414 772
|
457 925
|
570 225
|
632 714
|
802 410
|
998 822
|
765 423
|
690 817
|
822 863
|
761 074
|
918 771
|
1 122 484
|
1 134 838
|
1 219 588
|
1 382 471
|
1 871 794
|
1 432 047
|
1 798 475
|
1 896 401
|
1 961 513
|
|
| Short-Term Investments |
30
|
1 420
|
3 126
|
13 426
|
11 589
|
28 255
|
24 643
|
126 968
|
50 641
|
158 012
|
77 476
|
107 651
|
13 470
|
41 651
|
73 384
|
121 524
|
71 200
|
139 470
|
260 510
|
162 232
|
360 645
|
215 912
|
235 745
|
236 000
|
|
| Total Receivables |
2 179 854
|
2 328 383
|
2 602 876
|
3 489 545
|
3 989 748
|
4 140 259
|
3 842 824
|
3 040 654
|
3 195 554
|
3 403 831
|
3 974 720
|
4 820 794
|
5 760 556
|
7 126 564
|
7 404 083
|
8 042 273
|
8 258 035
|
8 050 675
|
6 953 228
|
6 551 715
|
6 538 468
|
6 920 019
|
7 899 344
|
7 670 603
|
|
| Accounts Receivables |
463 830
|
431 430
|
399 702
|
462 757
|
400 621
|
583 036
|
608 391
|
330 402
|
549 701
|
656 995
|
764 378
|
658 869
|
726 998
|
813 690
|
750 846
|
701 637
|
623 279
|
385 072
|
213 892
|
337 918
|
263 718
|
439 414
|
481 144
|
431 502
|
|
| Other Receivables |
1 716 024
|
1 896 953
|
2 203 174
|
3 026 788
|
3 589 127
|
3 557 223
|
3 234 433
|
2 710 252
|
2 645 853
|
2 746 836
|
3 210 342
|
4 161 925
|
5 033 558
|
6 312 874
|
6 653 237
|
7 340 636
|
7 634 756
|
7 665 603
|
6 739 336
|
6 213 797
|
6 274 750
|
6 480 605
|
7 418 200
|
7 239 101
|
|
| Inventory |
534 051
|
543 608
|
542 792
|
708 062
|
856 499
|
1 004 671
|
1 005 165
|
760 070
|
802 278
|
982 233
|
1 018 966
|
1 125 121
|
1 151 851
|
1 309 997
|
1 274 566
|
1 273 161
|
1 290 549
|
1 257 923
|
1 340 423
|
1 139 571
|
1 364 481
|
1 703 176
|
2 055 605
|
1 672 305
|
|
| Other Current Assets |
523 031
|
558 213
|
426 427
|
628 087
|
749 646
|
861 776
|
851 367
|
718 976
|
729 527
|
802 937
|
773 487
|
852 721
|
860 538
|
1 078 059
|
1 076 769
|
903 107
|
775 771
|
945 449
|
739 307
|
624 347
|
620 368
|
730 629
|
796 505
|
783 046
|
|
| Total Current Assets |
3 517 255
|
3 700 057
|
3 766 963
|
5 139 394
|
6 022 254
|
6 492 886
|
6 294 224
|
5 279 382
|
5 580 410
|
6 345 835
|
6 610 072
|
7 597 104
|
8 609 278
|
10 317 345
|
10 747 573
|
11 462 549
|
11 530 393
|
11 613 105
|
10 675 939
|
10 349 659
|
10 316 009
|
11 368 211
|
12 883 600
|
12 323 467
|
|
| PP&E Net |
2 879 158
|
2 989 334
|
3 203 252
|
3 796 947
|
4 438 808
|
4 877 188
|
4 626 552
|
4 110 047
|
3 858 129
|
3 637 042
|
3 731 246
|
4 362 613
|
4 758 038
|
5 266 239
|
5 216 902
|
5 275 221
|
5 265 634
|
5 305 698
|
4 518 850
|
4 378 554
|
4 365 953
|
4 369 281
|
4 763 510
|
4 332 060
|
|
| Intangible Assets |
38 934
|
42 000
|
71 786
|
178 160
|
186 949
|
185 313
|
186 346
|
167 218
|
79 457
|
76 207
|
67 786
|
75 250
|
92 334
|
114 456
|
115 331
|
120 043
|
128 782
|
134 471
|
110 288
|
117 634
|
119 187
|
164 217
|
179 451
|
210 198
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
64 454
|
57 562
|
52 328
|
46 448
|
0
|
0
|
15 546
|
7 764
|
0
|
0
|
4 644
|
3 587
|
0
|
8 260
|
7 018
|
6 356
|
|
| Note Receivable |
15 591
|
14 099
|
17 419
|
20 248
|
18 520
|
26 322
|
24 555
|
23 045
|
11 125
|
17 147
|
5 617
|
13 111
|
13 529
|
14 569
|
0
|
16 036
|
12 654
|
13 983
|
13 658
|
11 572
|
7 640
|
12 680
|
12 229
|
11 191
|
|
| Long-Term Investments |
399 113
|
267 046
|
360 344
|
361 921
|
403 386
|
386 212
|
452 169
|
300 577
|
268 755
|
381 549
|
371 259
|
448 862
|
930 293
|
988 733
|
893 688
|
1 158 676
|
1 264 532
|
1 338 875
|
1 177 184
|
1 129 007
|
1 054 886
|
1 176 832
|
1 379 078
|
1 428 641
|
|
| Other Long-Term Assets |
364 954
|
336 647
|
440 092
|
351 853
|
411 509
|
434 287
|
355 636
|
359 271
|
352 490
|
221 351
|
233 745
|
261 782
|
299 931
|
344 317
|
376 856
|
380 719
|
537 940
|
546 213
|
476 146
|
462 055
|
507 806
|
499 100
|
630 265
|
712 147
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
64 454
|
57 562
|
52 328
|
46 448
|
0
|
0
|
15 546
|
7 764
|
0
|
0
|
4 644
|
3 587
|
0
|
8 260
|
7 018
|
6 356
|
|
| Total Assets |
7 215 005
N/A
|
7 349 183
+2%
|
7 859 856
+7%
|
9 848 523
+25%
|
11 481 426
+17%
|
12 402 208
+8%
|
11 939 482
-4%
|
10 239 540
-14%
|
10 214 820
0%
|
10 736 693
+5%
|
11 072 053
+3%
|
12 805 170
+16%
|
14 703 403
+15%
|
17 045 659
+16%
|
17 373 643
+2%
|
18 421 008
+6%
|
18 739 935
+2%
|
18 952 345
+1%
|
16 976 709
-10%
|
16 452 068
-3%
|
16 371 481
0%
|
17 598 581
+7%
|
19 855 151
+13%
|
19 024 060
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
611 311
|
656 411
|
768 201
|
939 786
|
983 594
|
1 103 186
|
1 119 430
|
621 904
|
1 001 287
|
1 181 469
|
1 377 254
|
1 336 234
|
1 511 910
|
1 554 399
|
1 479 689
|
1 578 594
|
1 646 638
|
1 580 452
|
1 357 047
|
1 501 972
|
1 395 642
|
1 912 151
|
2 229 210
|
2 070 387
|
|
| Accrued Liabilities |
378 962
|
390 953
|
358 076
|
444 377
|
548 726
|
589 337
|
563 672
|
452 065
|
523 444
|
580 350
|
660 369
|
659 970
|
693 438
|
908 909
|
981 989
|
1 112 591
|
1 114 053
|
1 183 888
|
1 031 284
|
1 034 305
|
841 386
|
979 369
|
1 119 093
|
1 092 732
|
|
| Short-Term Debt |
675 300
|
568 931
|
349 928
|
1 089 073
|
1 526 741
|
2 021 557
|
1 940 185
|
1 300 108
|
523 820
|
849 696
|
283 019
|
738 633
|
857 751
|
1 223 305
|
1 537 146
|
1 410 673
|
1 205 870
|
1 548 544
|
2 065 966
|
1 023 253
|
1 235 741
|
1 189 978
|
940 528
|
962 847
|
|
| Current Portion of Long-Term Debt |
749 504
|
746 291
|
1 061 334
|
894 877
|
1 065 548
|
1 126 275
|
892 396
|
1 062 757
|
1 167 769
|
1 098 854
|
1 047 656
|
993 895
|
1 169 974
|
1 616 765
|
1 723 808
|
1 739 648
|
1 575 122
|
2 234 074
|
2 628 008
|
2 280 232
|
1 771 853
|
1 691 684
|
1 507 555
|
2 697 296
|
|
| Other Current Liabilities |
592 938
|
559 232
|
564 942
|
606 601
|
727 100
|
734 964
|
726 933
|
551 860
|
640 538
|
670 176
|
776 930
|
831 513
|
954 176
|
1 114 117
|
1 041 555
|
1 212 714
|
1 202 701
|
1 183 573
|
982 941
|
886 620
|
898 586
|
996 144
|
1 130 553
|
1 246 928
|
|
| Total Current Liabilities |
3 008 015
|
2 921 818
|
3 102 481
|
3 974 714
|
4 851 709
|
5 575 319
|
5 242 616
|
3 988 694
|
3 856 858
|
4 380 545
|
4 145 228
|
4 560 245
|
5 187 249
|
6 417 495
|
6 764 187
|
7 054 220
|
6 744 384
|
7 730 531
|
8 065 246
|
6 726 382
|
6 143 208
|
6 769 326
|
6 926 939
|
8 070 190
|
|
| Long-Term Debt |
1 604 955
|
1 603 246
|
1 694 793
|
1 963 173
|
2 225 603
|
1 956 661
|
1 909 003
|
2 400 863
|
2 385 677
|
2 130 463
|
2 497 543
|
3 053 830
|
3 624 744
|
3 831 163
|
3 740 343
|
4 617 360
|
4 957 364
|
4 247 068
|
3 214 006
|
4 295 747
|
4 124 730
|
4 157 401
|
5 363 310
|
4 439 718
|
|
| Deferred Income Tax |
209 414
|
262 459
|
291 991
|
438 942
|
502 091
|
507 600
|
461 792
|
447 140
|
445 299
|
463 347
|
486 699
|
555 249
|
605 140
|
605 140
|
691 809
|
601 398
|
0
|
339 991
|
243 428
|
264 301
|
321 380
|
299 256
|
266 541
|
230 872
|
|
| Minority Interest |
77 289
|
88 451
|
103 785
|
256 701
|
285 893
|
329 046
|
342 765
|
298 331
|
305 367
|
329 953
|
300 883
|
338 276
|
330 473
|
410 552
|
418 978
|
304 898
|
303 914
|
320 835
|
360 484
|
395 233
|
448 983
|
480 218
|
488 592
|
486 805
|
|
| Other Liabilities |
694 510
|
664 905
|
642 812
|
749 243
|
528 147
|
485 634
|
476 628
|
476 790
|
511 881
|
488 555
|
492 586
|
561 853
|
614 742
|
876 218
|
1 036 559
|
980 894
|
1 336 477
|
1 011 245
|
1 029 256
|
825 812
|
752 579
|
757 458
|
827 818
|
837 932
|
|
| Total Liabilities |
5 594 183
N/A
|
5 540 879
-1%
|
5 835 862
+5%
|
7 382 773
+27%
|
8 393 443
+14%
|
8 854 260
+5%
|
8 432 804
-5%
|
7 611 818
-10%
|
7 505 082
-1%
|
7 792 863
+4%
|
7 922 939
+2%
|
9 069 453
+14%
|
10 362 348
+14%
|
12 208 949
+18%
|
12 651 876
+4%
|
13 558 770
+7%
|
13 342 139
-2%
|
13 649 670
+2%
|
12 912 420
-5%
|
12 507 475
-3%
|
11 790 880
-6%
|
12 463 659
+6%
|
13 873 200
+11%
|
14 065 517
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
604 556
|
605 814
|
605 814
|
605 814
|
605 814
|
605 814
|
605 814
|
605 814
|
605 814
|
605 814
|
605 814
|
605 814
|
605 814
|
605 814
|
605 814
|
605 814
|
605 814
|
605 814
|
605 814
|
605 814
|
605 814
|
605 814
|
605 814
|
605 814
|
|
| Retained Earnings |
430 751
|
878 655
|
1 286 299
|
1 715 099
|
2 116 825
|
2 405 437
|
2 728 573
|
2 417 824
|
2 458 910
|
2 735 668
|
3 011 505
|
3 256 621
|
3 529 047
|
3 814 142
|
4 151 242
|
4 349 527
|
4 921 806
|
4 961 980
|
4 125 043
|
3 629 938
|
3 843 479
|
4 048 143
|
4 285 812
|
3 415 774
|
|
| Additional Paid In Capital |
803 212
|
804 470
|
804 470
|
804 470
|
804 470
|
804 470
|
804 470
|
804 470
|
804 470
|
804 470
|
804 470
|
804 470
|
804 485
|
804 567
|
805 646
|
817 464
|
815 913
|
814 682
|
818 056
|
817 071
|
816 472
|
811 209
|
826 151
|
825 756
|
|
| Unrealized Security Profit/Loss |
4 406
|
1 831
|
4 392
|
7 355
|
14 340
|
66 018
|
87 115
|
15 230
|
11 785
|
6 917
|
3 034
|
6 952
|
67 685
|
81 655
|
0
|
43 833
|
54 234
|
878
|
52 052
|
25 404
|
34 681
|
48 186
|
99 635
|
111 128
|
|
| Treasury Stock |
130
|
162 190
|
245 237
|
266 889
|
249 153
|
226 394
|
269 003
|
269 540
|
267 841
|
162 024
|
149 542
|
149 549
|
149 315
|
148 239
|
0
|
140 697
|
139 970
|
139 457
|
139 262
|
139 259
|
138 061
|
136 172
|
111 377
|
88 284
|
|
| Other Equity |
221 973
|
320 276
|
431 744
|
400 099
|
204 313
|
107 397
|
450 291
|
915 616
|
879 830
|
1 047 015
|
1 126 167
|
788 591
|
516 661
|
321 229
|
742 336
|
813 703
|
860 001
|
939 466
|
1 293 310
|
994 375
|
512 422
|
145 886
|
475 186
|
310 611
|
|
| Total Equity |
1 620 822
N/A
|
1 808 304
+12%
|
2 023 994
+12%
|
2 465 750
+22%
|
3 087 983
+25%
|
3 547 948
+15%
|
3 506 678
-1%
|
2 627 722
-25%
|
2 709 738
+3%
|
2 943 830
+9%
|
3 149 114
+7%
|
3 735 717
+19%
|
4 341 055
+16%
|
4 836 710
+11%
|
4 721 767
-2%
|
4 862 238
+3%
|
5 397 796
+11%
|
5 302 675
-2%
|
4 064 289
-23%
|
3 944 593
-3%
|
4 580 601
+16%
|
5 134 922
+12%
|
5 981 951
+16%
|
4 958 543
-17%
|
|
| Total Liabilities & Equity |
7 215 005
N/A
|
7 349 183
+2%
|
7 859 856
+7%
|
9 848 523
+25%
|
11 481 426
+17%
|
12 402 208
+8%
|
11 939 482
-4%
|
10 239 540
-14%
|
10 214 820
0%
|
10 736 693
+5%
|
11 072 053
+3%
|
12 805 170
+16%
|
14 703 403
+15%
|
17 045 659
+16%
|
17 373 643
+2%
|
18 421 008
+6%
|
18 739 935
+2%
|
18 952 345
+1%
|
16 976 709
-10%
|
16 452 068
-3%
|
16 371 481
0%
|
17 598 581
+7%
|
19 855 151
+13%
|
19 024 060
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4 517
|
4 165
|
4 098
|
4 078
|
4 098
|
4 111
|
4 075
|
4 073
|
4 078
|
4 183
|
4 191
|
4 191
|
4 192
|
4 194
|
4 168
|
3 912
|
3 910
|
3 913
|
3 912
|
3 914
|
3 914
|
3 917
|
3 740
|
3 492
|
|