First Time Loading...

Nissan Motor Co Ltd
TSE:7201

Watchlist Manager
Nissan Motor Co Ltd Logo
Nissan Motor Co Ltd
TSE:7201
Watchlist
Price: 580 JPY 0.12% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

12.3T
+2%
Revenue
Growth Rates:
1 Year
+26%
3 Years
+60%
5 Years
+2%
7 Years
+7%
10 Years
+23%
565.8B
+2%
Operating Income
Growth Rates:
1 Year
+64%
3 Years
-
5 Years
+8%
7 Years
-20%
10 Years
+22%
432.2B
-5%
Net Income
Growth Rates:
1 Year
+234%
3 Years
-
5 Years
-11%
7 Years
-11%
10 Years
+13%

Earnings Waterfall
Nissan Motor Co Ltd

Revenue
12.3T JPY
Cost of Revenue
-10.2T JPY
Gross Profit
2T JPY
Operating Expenses
-1.5T JPY
Operating Income
565.8B JPY
Other Expenses
-133.6B JPY
Net Income
432.2B JPY

Income Statement
Nissan Motor Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
9 935 792
N/A
10 482 520
+6%
10 715 217
+2%
10 870 943
+1%
11 292 410
+4%
11 375 207
+1%
11 808 923
+4%
12 163 828
+3%
12 229 727
+1%
12 189 519
0%
11 944 667
-2%
11 577 306
-3%
11 511 260
-1%
11 720 041
+2%
11 825 978
+1%
12 051 513
+2%
11 983 266
-1%
11 951 169
0%
11 907 325
0%
11 831 382
-1%
12 001 603
+1%
11 574 247
-4%
11 230 077
-3%
11 044 600
-2%
10 503 107
-5%
9 878 866
-6%
8 680 638
-12%
7 968 478
-8%
7 689 027
-4%
7 862 572
+2%
8 696 625
+11%
8 716 882
+0%
8 699 156
0%
8 424 585
-3%
8 553 649
+2%
9 139 838
+7%
9 770 245
+7%
10 596 695
+8%
11 377 044
+7%
11 997 791
+5%
12 268 410
+2%
Gross Profit
Cost of Revenue
(8 244 266)
(8 636 063)
(8 826 250)
(8 940 318)
(9 255 132)
(9 241 341)
(9 568 050)
(9 799 289)
(9 805 692)
(9 796 998)
(9 590 133)
(9 301 129)
(9 246 271)
(9 422 551)
(9 536 012)
(9 758 641)
(9 784 877)
(9 814 001)
(9 820 501)
(9 809 120)
(9 960 913)
(9 670 402)
(9 432 223)
(9 284 594)
(8 900 026)
(8 442 905)
(7 483 078)
(6 939 039)
(6 675 581)
(6 811 747)
(7 412 433)
(7 368 985)
(7 334 486)
(7 070 531)
(7 191 218)
(7 673 943)
(8 175 567)
(8 882 846)
(9 505 899)
(9 984 556)
(10 223 144)
Gross Profit
1 691 526
N/A
1 846 457
+9%
1 888 967
+2%
1 930 625
+2%
2 037 278
+6%
2 133 866
+5%
2 240 873
+5%
2 364 539
+6%
2 424 035
+3%
2 392 521
-1%
2 354 534
-2%
2 276 177
-3%
2 264 989
0%
2 297 490
+1%
2 289 966
0%
2 292 872
+0%
2 198 389
-4%
2 137 168
-3%
2 086 824
-2%
2 022 262
-3%
2 040 690
+1%
1 903 845
-7%
1 797 854
-6%
1 760 006
-2%
1 603 081
-9%
1 435 961
-10%
1 197 560
-17%
1 029 439
-14%
1 013 446
-2%
1 050 825
+4%
1 284 192
+22%
1 347 897
+5%
1 364 670
+1%
1 354 054
-1%
1 362 431
+1%
1 465 895
+8%
1 594 678
+9%
1 713 849
+7%
1 871 145
+9%
2 013 235
+8%
2 045 266
+2%
Operating Income
Operating Expenses
(1 226 523)
(1 348 092)
(1 376 095)
(1 392 234)
(1 421 653)
(1 544 305)
(1 580 204)
(1 641 946)
(1 664 856)
(1 599 243)
(1 579 140)
(1 538 145)
(1 556 007)
(1 555 262)
(1 570 252)
(1 608 542)
(1 595 166)
(1 562 408)
(1 556 236)
(1 518 999)
(1 516 488)
(1 585 621)
(1 587 165)
(1 620 509)
(1 544 191)
(1 476 430)
(1 393 564)
(1 260 275)
(1 239 889)
(1 201 476)
(1 205 235)
(1 200 658)
(1 192 403)
(1 106 747)
(1 125 901)
(1 201 111)
(1 248 957)
(1 336 740)
(1 430 346)
(1 455 991)
(1 479 483)
Selling, General & Administrative
(1 226 523)
(1 302 763)
(1 376 096)
(1 392 235)
(1 421 654)
(1 497 642)
(1 580 204)
(1 641 946)
(1 664 856)
(1 549 076)
(1 579 140)
(1 538 145)
(1 556 007)
(1 502 671)
(1 570 252)
(1 608 542)
(1 595 166)
(1 507 423)
(1 556 236)
(1 518 999)
(1 516 488)
(1 528 818)
(1 587 165)
(1 620 509)
(1 544 191)
(1 411 284)
(1 393 564)
(1 260 275)
(1 239 889)
(1 146 257)
(1 205 235)
(1 200 658)
(1 192 403)
(1 049 357)
(1 125 901)
(1 201 111)
(1 248 957)
(1 277 072)
(1 430 346)
(1 455 991)
(1 479 483)
Depreciation & Amortization
0
(45 329)
0
0
0
(46 663)
0
0
0
(50 167)
0
0
0
(52 591)
0
0
0
(54 985)
0
0
0
(56 803)
0
0
0
(65 146)
0
0
0
(55 219)
0
0
0
(57 390)
0
0
0
(59 668)
0
0
0
Other Operating Expenses
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
465 003
N/A
498 365
+7%
512 872
+3%
538 391
+5%
615 625
+14%
589 561
-4%
660 669
+12%
722 593
+9%
759 179
+5%
793 278
+4%
775 394
-2%
738 032
-5%
708 982
-4%
742 228
+5%
719 714
-3%
684 330
-5%
603 223
-12%
574 760
-5%
530 588
-8%
503 263
-5%
524 202
+4%
318 224
-39%
210 689
-34%
139 497
-34%
58 890
-58%
(40 469)
N/A
(196 004)
-384%
(230 836)
-18%
(226 443)
+2%
(150 651)
+33%
78 957
N/A
147 239
+86%
172 267
+17%
247 307
+44%
236 530
-4%
264 784
+12%
345 721
+31%
377 109
+9%
440 799
+17%
557 244
+26%
565 783
+2%
Pre-Tax Income
Interest Income Expense
82 647
63 926
104 507
147 967
173 602
175 279
186 636
149 191
97 811
94 720
33 424
61 397
74 522
123 599
177 588
203 507
211 545
188 698
214 444
250 135
240 921
229 883
252 300
203 222
198 575
100 736
(32 511)
(78 650)
(95 463)
(67 868)
78 494
107 764
114 628
142 047
95 515
57 748
88 204
139 033
129 465
161 004
98 483
Non-Reccuring Items
(49 205)
(27 225)
(39 941)
(46 675)
(92 678)
(81 899)
(96 363)
(101 455)
(51 204)
(156 750)
(148 049)
(134 144)
(134 961)
(14 859)
53 983
43 509
57 086
(45 559)
(56 850)
(83 300)
(84 427)
(91 535)
(120 701)
(85 880)
(119 900)
(622 291)
(730 590)
(752 624)
(751 464)
(134 941)
(76 563)
(57 085)
(26 642)
(30 478)
(31 362)
(54 358)
(93 783)
(89 400)
(132 494)
(106 954)
(121 246)
Gain/Loss on Disposition of Assets
11 439
7 474
9 728
8 637
8 250
16 709
14 912
18 726
18 558
0
6 793
5 692
13 815
119 148
7 480
6 040
(375)
6 259
12 983
14 919
13 832
22 745
10 914
8 533
6 523
5 220
4 234
11 963
0
16 837
16 131
10 032
14 406
30 467
28 778
29 975
(13 761)
(23 607)
(19 408)
(18 715)
22 263
Total Other Income
(15 491)
(13 162)
(25 494)
(23 977)
(21 683)
(12 229)
(11 770)
(11 515)
(14 102)
1 686
49 350
47 465
48 787
(4 959)
(5 447)
(7 196)
(9 334)
(13 415)
(16 105)
(15 325)
(10 940)
(1 609)
(9 026)
(6 844)
(13 191)
(16 218)
50 375
51 474
60 694
(2 711)
38 785
35 031
38 489
(5 133)
(10 180)
(2 020)
(1 445)
(699)
7 712
12 943
10 894
Pre-Tax Income
494 393
N/A
529 378
+7%
561 672
+6%
624 343
+11%
683 116
+9%
687 421
+1%
754 084
+10%
777 540
+3%
810 242
+4%
732 934
-10%
716 912
-2%
718 442
+0%
711 145
-1%
965 157
+36%
953 318
-1%
930 190
-2%
862 145
-7%
710 743
-18%
685 060
-4%
669 692
-2%
683 588
+2%
477 708
-30%
344 176
-28%
258 528
-25%
130 897
-49%
(573 022)
N/A
(904 496)
-58%
(998 673)
-10%
(1 012 676)
-1%
(339 334)
+66%
135 804
N/A
242 981
+79%
313 148
+29%
384 210
+23%
319 281
-17%
296 129
-7%
324 936
+10%
402 436
+24%
426 074
+6%
605 522
+42%
576 177
-5%
Net Income
Tax Provision
(85 230)
(115 051)
(118 046)
(161 450)
(204 289)
(197 324)
(224 562)
(200 661)
(206 653)
(180 141)
(176 529)
(201 852)
(192 008)
(264 639)
(255 954)
(241 787)
(9 686)
52 914
59 739
65 177
(176 759)
(133 905)
(113 479)
(100 343)
(70 542)
(93 156)
(56 218)
(65 900)
(62 329)
(92 595)
(161 733)
(167 981)
(168 418)
(145 440)
(149 836)
(164 103)
(173 933)
(161 237)
(126 380)
(131 827)
(138 536)
Income from Continuing Operations
409 163
414 327
443 626
462 893
478 827
490 097
529 522
576 879
603 589
552 793
540 383
516 590
519 137
700 518
697 364
688 403
852 459
763 657
744 799
734 869
506 829
343 803
230 697
158 185
60 355
(666 178)
(960 714)
(1 064 573)
(1 075 005)
(431 929)
(25 929)
75 000
144 730
238 770
169 445
132 026
151 003
241 199
299 694
473 695
437 641
Income to Minority Interest
(25 388)
(25 293)
(24 474)
(26 680)
(25 078)
(32 523)
(31 284)
(30 721)
(31 992)
(28 952)
(32 962)
(35 902)
(33 960)
(37 019)
(35 325)
(30 827)
(24 993)
(16 765)
(16 992)
(18 227)
(21 410)
(22 777)
(21 012)
(19 940)
(18 607)
(5 038)
(2 468)
(1 967)
(3 205)
(16 768)
(22 648)
(25 092)
(24 371)
(23 237)
(21 331)
(20 664)
(21 765)
(19 299)
(19 431)
(20 060)
(5 427)
Net Income (Common)
383 775
N/A
389 034
+1%
419 152
+8%
436 213
+4%
453 749
+4%
457 574
+1%
498 238
+9%
546 158
+10%
571 597
+5%
523 841
-8%
507 421
-3%
480 688
-5%
485 177
+1%
663 499
+37%
662 039
0%
657 576
-1%
827 466
+26%
746 892
-10%
727 807
-3%
716 642
-2%
485 419
-32%
319 138
-34%
209 685
-34%
138 245
-34%
41 748
-70%
(671 216)
N/A
(963 182)
-43%
(1 066 540)
-11%
(1 078 210)
-1%
(448 697)
+58%
(48 577)
+89%
49 908
N/A
120 359
+141%
215 533
+79%
148 114
-31%
111 362
-25%
129 238
+16%
221 900
+72%
280 263
+26%
453 635
+62%
432 214
-5%
EPS (Diluted)
91.54
N/A
92.82
+1%
100
+8%
104.07
+4%
108.21
+4%
109.14
+1%
118.83
+9%
130.25
+10%
136.32
+5%
124.99
-8%
123.22
-1%
119.54
-3%
123.32
+3%
165.94
+35%
169.23
+2%
168.09
-1%
211.51
+26%
190.96
-10%
186.08
-3%
183.23
-2%
124.03
-32%
81.58
-34%
53.6
-34%
35.32
-34%
10.67
-70%
-171.54
N/A
-246.19
-44%
-272.58
-11%
-275.53
-1%
-114.67
+58%
-12.42
+89%
12.75
N/A
30.75
+141%
55.07
+79%
37.84
-31%
28.47
-25%
33.01
+16%
56.67
+72%
71.57
+26%
115.87
+62%
111.67
-4%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.