Isuzu Motors Ltd
TSE:7202

Watchlist Manager
Isuzu Motors Ltd Logo
Isuzu Motors Ltd
TSE:7202
Watchlist
Price: 2 374 JPY 0.17% Market Closed
Market Cap: 1.7T JPY

Relative Value

The Relative Value of one Isuzu Motors Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 374 JPY, Isuzu Motors Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Isuzu Motors Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
63
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
Forward
0.5
vs History
88
vs Industry
33
Median 3Y
8.7
Median 5Y
9.2
Industry
18.6
Forward
11.8
vs History
17
vs Industry
39
Median 3Y
5.5
Median 5Y
5.5
Industry
8.4
vs History
9
vs Industry
30
Median 3Y
14.2
Median 5Y
10.2
Industry
16.4
vs History
0
vs Industry
51
Median 3Y
1
Median 5Y
1
Industry
1.7
vs History
85
vs Industry
66
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
Forward
0.5
vs History
88
vs Industry
60
Median 3Y
2.2
Median 5Y
2.3
Industry
4.8
vs History
87
vs Industry
42
Median 3Y
3.6
Median 5Y
3.6
Industry
8.5
Forward
5.4
vs History
88
vs Industry
37
Median 3Y
5.1
Median 5Y
5.5
Industry
11.5
vs History
11
vs Industry
42
Median 3Y
5.8
Median 5Y
5.8
Industry
8.1
vs History
0
vs Industry
9
Median 3Y
12.3
Median 5Y
11.5
Industry
10
vs History
0
vs Industry
51
Median 3Y
0.7
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Isuzu Motors Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Isuzu Motors Ltd
TSE:7202
1.7T JPY 0.3 6.9 3.1 4.3
US
Tesla Inc
NASDAQ:TSLA
1.5T USD 15.7 285 134.8 301
JP
Toyota Motor Corp
TSE:7203
40.6T JPY 0.8 8.8 7.2 10.9
CN
BYD Co Ltd
SZSE:002594
879.4B CNY 1 23 22.1 22.1
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
US
General Motors Co
NYSE:GM
75.4B USD 0.4 15.7 6.5 16.6
IT
Ferrari NV
MIL:RACE
60.2B EUR 8.7 37.8 23.1 30.6
DE
Bayerische Motoren Werke AG
XETRA:BMW
58.4B EUR 0.4 8.3 5.6 10.5
DE
Volkswagen AG
XETRA:VOW
53.9B EUR 0.2 8.1 2.6 6.9
DE
Mercedes-Benz Group AG
XETRA:MBG
53.9B EUR 0.4 7.9 6.1 11.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Isuzu Motors Ltd
TSE:7202
Average EV/EBITDA: 20
3.1
3%
1
US
Tesla Inc
NASDAQ:TSLA
134.8
14%
9.6
JP
Toyota Motor Corp
TSE:7203
7.2
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
22.1
47%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
US
General Motors Co
NYSE:GM
6.5
-9%
N/A
IT
Ferrari NV
MIL:RACE
23.1
9%
2.6
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.6
4%
1.4
DE
V
Volkswagen AG
XETRA:VOW
2.6
-3%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
6.1
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Isuzu Motors Ltd
TSE:7202
Average EV/EBIT: 38.7
4.3
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
301
10%
30.1
JP
Toyota Motor Corp
TSE:7203
10.9
N/A N/A
CN
BYD Co Ltd
SZSE:002594
22.1
14%
1.6
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
US
General Motors Co
NYSE:GM
16.6
-1%
N/A
IT
Ferrari NV
MIL:RACE
30.6
11%
2.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.5
1%
10.5
DE
V
Volkswagen AG
XETRA:VOW
6.9
-4%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
11.2
-6%
N/A