Isuzu Motors Ltd
TSE:7202

Watchlist Manager
Isuzu Motors Ltd Logo
Isuzu Motors Ltd
TSE:7202
Watchlist
Price: 1 961.5 JPY 2.48% Market Closed
Market Cap: 1.4T JPY

Relative Value

The Relative Value of one Isuzu Motors Ltd stock under the Base Case scenario is 2 359.18 JPY. Compared to the current market price of 1 961.5 JPY, Isuzu Motors Ltd is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 359.18 JPY
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
63
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
Forward
0.4
vs History
28
vs Industry
33
Median 3Y
9.1
Median 5Y
9.3
Industry
12.5
Forward
9.8
vs History
68
vs Industry
39
Median 3Y
5.5
Median 5Y
5.3
Industry
7.5
vs History
68
vs Industry
30
Median 3Y
9.5
Median 5Y
8.3
Industry
12.7
vs History
58
vs Industry
51
Median 3Y
1
Median 5Y
1
Industry
1.5
vs History
28
vs Industry
66
Median 3Y
0.5
Median 5Y
0.4
Industry
1
Forward
0.5
vs History
46
vs Industry
60
Median 3Y
2.3
Median 5Y
2.3
Industry
5
vs History
33
vs Industry
42
Median 3Y
3.8
Median 5Y
3.7
Industry
8.5
Forward
4.6
vs History
33
vs Industry
37
Median 3Y
5.4
Median 5Y
5.8
Industry
10.9
vs History
53
vs Industry
42
Median 3Y
5.6
Median 5Y
5.3
Industry
8.3
vs History
17
vs Industry
9
Median 3Y
12.3
Median 5Y
11.2
Industry
11.3
vs History
44
vs Industry
51
Median 3Y
0.6
Median 5Y
0.6
Industry
1

Multiples Across Competitors

Competitors Multiples
Isuzu Motors Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Isuzu Motors Ltd
TSE:7202
1.4T JPY 0.4 11.1 4 6.5
US
Tesla Inc
NASDAQ:TSLA
960.4B USD 10 150.8 73.4 131.1
JP
Toyota Motor Corp
TSE:7203
35.5T JPY 0.7 7.4 6 8.9
CN
BYD Co Ltd
SZSE:002594
1.1T CNY 1.3 23.4 21 21
IT
Ferrari NV
MIL:RACE
84B EUR 12.6 55.2 33.6 45.5
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
DE
Volkswagen AG
XETRA:VOW
51.1B EUR 0.2 4.8 1.8 4.3
DE
Bayerische Motoren Werke AG
XETRA:BMW
49.6B EUR 0.3 6.8 4.7 8.3
DE
Mercedes-Benz Group AG
XETRA:MBG
45.2B EUR 0.3 4.4 4.9 7.5
DE
Dr Ing hc F Porsche AG
XETRA:P911
42.9B EUR 0.8 5.7 2.7 3.8