F-Tech Inc
TSE:7212

Watchlist Manager
F-Tech Inc Logo
F-Tech Inc
TSE:7212
Watchlist
Price: 772 JPY -1.91% Market Closed
Market Cap: ¥14.4B

Balance Sheet

Balance Sheet Decomposition
F-Tech Inc

Balance Sheet
F-Tech Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2002 Mar-2003 Mar-2004 Mar-2005 Mar-2006 Mar-2007 Mar-2008 Mar-2009 Mar-2010 Mar-2011 Mar-2012 Mar-2013 Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024 Mar-2025
Assets
Cash & Cash Equivalents
932
2 064
1 667
2 456
4 298
4 760
4 082
4 216
4 962
6 320
5 229
5 304
7 823
8 983
6 831
5 719
5 871
7 191
8 879
3 708
1 981
5 491
12 204
14 356
Cash Equivalents
932
2 064
1 667
2 456
4 298
4 760
4 082
4 216
4 962
6 320
5 229
5 304
7 823
8 983
6 831
5 719
5 871
7 191
8 879
3 708
1 981
5 491
12 204
14 356
Short-Term Investments
24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
9 762
9 997
12 375
13 529
14 533
17 721
16 863
10 424
17 546
15 777
19 930
17 151
24 016
27 379
28 930
33 151
39 209
33 667
27 955
31 578
36 327
37 750
41 877
35 245
Accounts Receivables
9 762
9 997
12 375
13 529
14 533
17 721
16 863
10 424
17 546
15 777
19 930
17 151
24 016
27 379
28 930
33 151
39 209
33 667
27 955
31 578
35 830
37 122
41 273
35 189
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
497
628
604
56
Inventory
5 252
7 140
5 936
7 705
9 614
10 558
11 790
9 120
8 674
9 253
10 310
13 150
13 875
17 464
16 790
18 644
19 467
17 726
19 092
19 641
28 029
25 630
25 484
28 451
Other Current Assets
1 719
2 995
2 270
2 405
3 220
3 279
3 197
1 792
1 583
2 282
2 964
3 622
3 690
3 881
4 858
4 385
4 142
2 869
3 030
2 746
3 386
3 732
3 504
3 443
Total Current Assets
17 689
22 197
22 248
26 095
31 665
36 318
35 932
25 552
32 765
33 632
38 433
39 227
49 404
57 707
57 409
61 899
68 689
61 453
58 956
57 673
69 723
72 603
83 069
81 495
PP&E Net
39 631
39 075
35 121
34 761
38 061
42 850
53 488
50 024
46 409
42 065
41 848
46 444
55 144
67 527
73 410
74 676
72 998
66 392
66 714
70 012
81 366
92 284
94 033
81 428
Intangible Assets
577
588
439
403
448
456
560
1 009
964
889
1 031
961
858
780
671
508
397
342
363
320
299
285
319
583
Goodwill
153
169
122
76
30
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Note Receivable
75
65
54
54
173
177
404
294
261
275
259
305
305
276
0
236
220
218
226
231
0
0
0
0
Long-Term Investments
3 352
1 653
1 478
1 665
2 201
2 304
2 047
1 608
2 245
2 462
2 693
3 527
4 204
5 063
4 880
5 677
6 240
6 255
5 960
6 995
7 412
7 464
9 485
9 242
Other Long-Term Assets
1 005
1 049
1 282
1 302
1 136
1 656
2 409
1 388
1 382
889
532
736
1 147
1 344
1 349
1 424
1 882
2 350
1 819
1 483
2 131
3 501
4 866
4 807
Other Assets
153
169
122
76
30
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Assets
62 481
N/A
64 795
+4%
60 744
-6%
64 356
+6%
73 714
+15%
83 761
+14%
94 840
+13%
79 875
-16%
84 026
+5%
80 212
-5%
84 796
+6%
91 200
+8%
111 062
+22%
132 697
+19%
137 980
+4%
144 420
+5%
150 426
+4%
137 010
-9%
134 038
-2%
136 714
+2%
160 931
+18%
176 137
+9%
191 772
+9%
177 555
-7%
Liabilities
Accounts Payable
13 007
11 348
11 948
13 776
13 886
15 536
17 679
10 162
13 554
13 478
16 436
13 710
16 308
16 627
18 775
21 300
22 425
22 975
17 427
19 772
22 966
24 169
27 902
26 229
Accrued Liabilities
0
0
0
0
0
106
134
0
21
69
81
4
89
88
99
134
98
64
77
31
44
85
49
28
Short-Term Debt
7 970
10 673
10 155
13 665
9 951
10 764
15 562
14 100
9 118
8 533
7 811
15 004
12 778
19 099
22 589
20 562
19 391
12 649
20 395
20 872
36 540
27 832
38 537
32 481
Current Portion of Long-Term Debt
5 590
8 871
5 642
7 592
7 186
7 226
4 871
7 432
11 239
9 442
8 964
9 665
10 512
11 991
11 971
11 988
14 219
13 574
10 456
10 358
10 818
14 242
13 811
12 502
Other Current Liabilities
2 374
3 841
3 848
3 815
5 473
9 123
7 417
4 445
4 671
6 767
6 782
7 723
7 146
9 987
9 058
9 481
9 117
7 740
7 057
8 368
8 451
9 216
11 754
10 807
Total Current Liabilities
28 941
34 733
31 593
38 848
36 496
42 755
45 663
36 139
38 603
38 289
40 074
46 106
46 833
57 792
62 492
63 465
65 250
57 002
55 412
59 401
78 819
75 544
92 053
82 047
Long-Term Debt
19 005
15 271
15 466
10 711
15 486
15 251
19 500
23 061
20 883
15 181
16 790
15 122
21 397
25 484
23 775
26 575
25 895
19 993
20 479
18 432
17 507
31 850
23 714
27 607
Deferred Income Tax
602
1 070
951
707
741
581
403
591
810
1 314
1 425
2 019
2 447
2 518
3 369
3 294
2 058
2 080
2 448
2 771
2 759
2 707
2 994
2 569
Minority Interest
5 425
5 781
4 584
5 260
7 466
8 288
9 631
8 375
9 045
9 565
9 770
11 922
13 967
15 958
17 762
16 077
15 879
14 985
14 156
14 726
15 472
14 717
15 916
12 733
Other Liabilities
668
823
1 040
1 265
1 441
1 706
1 877
1 743
1 577
1 510
1 285
937
543
547
1 276
1 354
1 172
1 105
1 407
1 078
1 268
1 280
1 269
1 086
Total Liabilities
54 641
N/A
57 678
+6%
53 634
-7%
56 791
+6%
61 630
+9%
68 581
+11%
77 074
+12%
69 909
-9%
70 918
+1%
65 859
-7%
69 344
+5%
76 106
+10%
85 187
+12%
102 299
+20%
108 674
+6%
110 765
+2%
110 254
0%
95 165
-14%
93 902
-1%
96 408
+3%
115 825
+20%
126 098
+9%
135 946
+8%
126 042
-7%
Equity
Common Stock
1 779
1 779
1 778
1 778
2 677
2 677
2 677
2 677
2 677
2 677
2 677
2 677
4 790
4 790
4 790
5 615
6 790
6 790
6 790
6 790
6 790
6 790
6 790
6 790
Retained Earnings
4 377
4 658
4 559
4 665
5 987
8 715
12 557
7 493
9 951
12 655
14 102
10 762
13 958
15 115
17 512
21 425
25 662
28 133
27 912
26 559
26 619
27 979
29 288
21 989
Additional Paid In Capital
2 196
2 196
2 196
2 196
3 115
3 115
3 115
3 115
3 115
3 115
3 115
3 115
5 228
5 228
5 419
6 155
7 222
7 222
7 230
6 733
6 733
6 733
6 404
6 427
Unrealized Security Profit/Loss
350
267
269
335
592
608
293
67
282
249
324
503
619
858
0
740
792
467
174
490
518
543
1 154
698
Treasury Stock
2
2
1
1
1
12
20
20
20
21
23
18
18
18
0
18
18
18
18
64
62
60
79
79
Other Equity
861
1 781
1 691
1 408
286
74
854
3 367
2 895
4 322
4 745
1 945
1 298
4 425
985
262
276
749
1 952
202
4 508
8 054
12 269
15 688
Total Equity
7 840
N/A
7 117
-9%
7 110
0%
7 565
+6%
12 084
+60%
15 177
+26%
17 768
+17%
9 965
-44%
13 110
+32%
14 353
+9%
15 450
+8%
15 094
-2%
25 875
+71%
30 398
+17%
29 306
-4%
33 655
+15%
40 172
+19%
41 845
+4%
40 136
-4%
40 306
+0%
45 106
+12%
50 039
+11%
55 826
+12%
51 513
-8%
Total Liabilities & Equity
62 481
N/A
64 795
+4%
60 744
-6%
64 356
+6%
73 714
+15%
83 758
+14%
94 842
+13%
79 874
-16%
84 028
+5%
80 212
-5%
84 794
+6%
91 200
+8%
111 062
+22%
132 697
+19%
137 980
+4%
144 420
+5%
150 426
+4%
137 010
-9%
134 038
-2%
136 714
+2%
160 931
+18%
176 137
+9%
191 772
+9%
177 555
-7%
Shares Outstanding
Common Shares Outstanding
11
11
11
11
12
12
12
12
12
12
12
12
15
15
15
17
19
19
19
19
19
19
19
19
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett