F-Tech Inc
TSE:7212
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
F-Tech Inc
TSE:7212
|
JP |
|
Saniona AB
STO:SANION
|
DK |
|
Suvidhaa Infoserve Ltd
NSE:SUVIDHAA
|
IN |
|
Y
|
Yushiro Chemical Industry Co Ltd
TSE:5013
|
JP |
|
Qingdao Haier Biomedical Co Ltd
SSE:688139
|
CN |
|
Emami Paper Mills Ltd
NSE:EMAMIPAP
|
IN |
|
C
|
Cocorport Inc
TSE:9346
|
JP |
|
Caretech Holdings PLC
LSE:CTH
|
UK |
|
S
|
Skymark Airlines Inc
TSE:9204
|
JP |
|
K
|
KB Star REIT Co Ltd
KRX:432320
|
KR |
|
Ta Chen Stainless Pipe Co Ltd
TWSE:2027
|
TW |
|
C
|
Cpi Fim SA
WSE:OPG
|
LU |
|
C
|
Celsion Corp
LSE:0HUZ
|
US |
|
John Mattson Fastighetsforetagen publ AB
STO:JOMA
|
SE |
|
T
|
Tomony Holdings Inc
TSE:8600
|
JP |
|
VanJee Technology Co Ltd
SZSE:300552
|
CN |
|
C
|
Colliers International Group Inc
NASDAQ:CIGI
|
CA |
|
Y
|
Yunnan Wenshan Electric Power Co Ltd
SSE:600995
|
CN |
Balance Sheet
Balance Sheet Decomposition
F-Tech Inc
F-Tech Inc
Balance Sheet
F-Tech Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
932
|
2 064
|
1 667
|
2 456
|
4 298
|
4 760
|
4 082
|
4 216
|
4 962
|
6 320
|
5 229
|
5 304
|
7 823
|
8 983
|
6 831
|
5 719
|
5 871
|
7 191
|
8 879
|
3 708
|
1 981
|
5 491
|
12 204
|
14 356
|
|
| Cash Equivalents |
932
|
2 064
|
1 667
|
2 456
|
4 298
|
4 760
|
4 082
|
4 216
|
4 962
|
6 320
|
5 229
|
5 304
|
7 823
|
8 983
|
6 831
|
5 719
|
5 871
|
7 191
|
8 879
|
3 708
|
1 981
|
5 491
|
12 204
|
14 356
|
|
| Short-Term Investments |
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
9 762
|
9 997
|
12 375
|
13 529
|
14 533
|
17 721
|
16 863
|
10 424
|
17 546
|
15 777
|
19 930
|
17 151
|
24 016
|
27 379
|
28 930
|
33 151
|
39 209
|
33 667
|
27 955
|
31 578
|
36 327
|
37 750
|
41 877
|
35 245
|
|
| Accounts Receivables |
9 762
|
9 997
|
12 375
|
13 529
|
14 533
|
17 721
|
16 863
|
10 424
|
17 546
|
15 777
|
19 930
|
17 151
|
24 016
|
27 379
|
28 930
|
33 151
|
39 209
|
33 667
|
27 955
|
31 578
|
35 830
|
37 122
|
41 273
|
35 189
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
497
|
628
|
604
|
56
|
|
| Inventory |
5 252
|
7 140
|
5 936
|
7 705
|
9 614
|
10 558
|
11 790
|
9 120
|
8 674
|
9 253
|
10 310
|
13 150
|
13 875
|
17 464
|
16 790
|
18 644
|
19 467
|
17 726
|
19 092
|
19 641
|
28 029
|
25 630
|
25 484
|
28 451
|
|
| Other Current Assets |
1 719
|
2 995
|
2 270
|
2 405
|
3 220
|
3 279
|
3 197
|
1 792
|
1 583
|
2 282
|
2 964
|
3 622
|
3 690
|
3 881
|
4 858
|
4 385
|
4 142
|
2 869
|
3 030
|
2 746
|
3 386
|
3 732
|
3 504
|
3 443
|
|
| Total Current Assets |
17 689
|
22 197
|
22 248
|
26 095
|
31 665
|
36 318
|
35 932
|
25 552
|
32 765
|
33 632
|
38 433
|
39 227
|
49 404
|
57 707
|
57 409
|
61 899
|
68 689
|
61 453
|
58 956
|
57 673
|
69 723
|
72 603
|
83 069
|
81 495
|
|
| PP&E Net |
39 631
|
39 075
|
35 121
|
34 761
|
38 061
|
42 850
|
53 488
|
50 024
|
46 409
|
42 065
|
41 848
|
46 444
|
55 144
|
67 527
|
73 410
|
74 676
|
72 998
|
66 392
|
66 714
|
70 012
|
81 366
|
92 284
|
94 033
|
81 428
|
|
| Intangible Assets |
577
|
588
|
439
|
403
|
448
|
456
|
560
|
1 009
|
964
|
889
|
1 031
|
961
|
858
|
780
|
671
|
508
|
397
|
342
|
363
|
320
|
299
|
285
|
319
|
583
|
|
| Goodwill |
153
|
169
|
122
|
76
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
75
|
65
|
54
|
54
|
173
|
177
|
404
|
294
|
261
|
275
|
259
|
305
|
305
|
276
|
0
|
236
|
220
|
218
|
226
|
231
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
3 352
|
1 653
|
1 478
|
1 665
|
2 201
|
2 304
|
2 047
|
1 608
|
2 245
|
2 462
|
2 693
|
3 527
|
4 204
|
5 063
|
4 880
|
5 677
|
6 240
|
6 255
|
5 960
|
6 995
|
7 412
|
7 464
|
9 485
|
9 242
|
|
| Other Long-Term Assets |
1 005
|
1 049
|
1 282
|
1 302
|
1 136
|
1 656
|
2 409
|
1 388
|
1 382
|
889
|
532
|
736
|
1 147
|
1 344
|
1 349
|
1 424
|
1 882
|
2 350
|
1 819
|
1 483
|
2 131
|
3 501
|
4 866
|
4 807
|
|
| Other Assets |
153
|
169
|
122
|
76
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
62 481
N/A
|
64 795
+4%
|
60 744
-6%
|
64 356
+6%
|
73 714
+15%
|
83 761
+14%
|
94 840
+13%
|
79 875
-16%
|
84 026
+5%
|
80 212
-5%
|
84 796
+6%
|
91 200
+8%
|
111 062
+22%
|
132 697
+19%
|
137 980
+4%
|
144 420
+5%
|
150 426
+4%
|
137 010
-9%
|
134 038
-2%
|
136 714
+2%
|
160 931
+18%
|
176 137
+9%
|
191 772
+9%
|
177 555
-7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
13 007
|
11 348
|
11 948
|
13 776
|
13 886
|
15 536
|
17 679
|
10 162
|
13 554
|
13 478
|
16 436
|
13 710
|
16 308
|
16 627
|
18 775
|
21 300
|
22 425
|
22 975
|
17 427
|
19 772
|
22 966
|
24 169
|
27 902
|
26 229
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
106
|
134
|
0
|
21
|
69
|
81
|
4
|
89
|
88
|
99
|
134
|
98
|
64
|
77
|
31
|
44
|
85
|
49
|
28
|
|
| Short-Term Debt |
7 970
|
10 673
|
10 155
|
13 665
|
9 951
|
10 764
|
15 562
|
14 100
|
9 118
|
8 533
|
7 811
|
15 004
|
12 778
|
19 099
|
22 589
|
20 562
|
19 391
|
12 649
|
20 395
|
20 872
|
36 540
|
27 832
|
38 537
|
32 481
|
|
| Current Portion of Long-Term Debt |
5 590
|
8 871
|
5 642
|
7 592
|
7 186
|
7 226
|
4 871
|
7 432
|
11 239
|
9 442
|
8 964
|
9 665
|
10 512
|
11 991
|
11 971
|
11 988
|
14 219
|
13 574
|
10 456
|
10 358
|
10 818
|
14 242
|
13 811
|
12 502
|
|
| Other Current Liabilities |
2 374
|
3 841
|
3 848
|
3 815
|
5 473
|
9 123
|
7 417
|
4 445
|
4 671
|
6 767
|
6 782
|
7 723
|
7 146
|
9 987
|
9 058
|
9 481
|
9 117
|
7 740
|
7 057
|
8 368
|
8 451
|
9 216
|
11 754
|
10 807
|
|
| Total Current Liabilities |
28 941
|
34 733
|
31 593
|
38 848
|
36 496
|
42 755
|
45 663
|
36 139
|
38 603
|
38 289
|
40 074
|
46 106
|
46 833
|
57 792
|
62 492
|
63 465
|
65 250
|
57 002
|
55 412
|
59 401
|
78 819
|
75 544
|
92 053
|
82 047
|
|
| Long-Term Debt |
19 005
|
15 271
|
15 466
|
10 711
|
15 486
|
15 251
|
19 500
|
23 061
|
20 883
|
15 181
|
16 790
|
15 122
|
21 397
|
25 484
|
23 775
|
26 575
|
25 895
|
19 993
|
20 479
|
18 432
|
17 507
|
31 850
|
23 714
|
27 607
|
|
| Deferred Income Tax |
602
|
1 070
|
951
|
707
|
741
|
581
|
403
|
591
|
810
|
1 314
|
1 425
|
2 019
|
2 447
|
2 518
|
3 369
|
3 294
|
2 058
|
2 080
|
2 448
|
2 771
|
2 759
|
2 707
|
2 994
|
2 569
|
|
| Minority Interest |
5 425
|
5 781
|
4 584
|
5 260
|
7 466
|
8 288
|
9 631
|
8 375
|
9 045
|
9 565
|
9 770
|
11 922
|
13 967
|
15 958
|
17 762
|
16 077
|
15 879
|
14 985
|
14 156
|
14 726
|
15 472
|
14 717
|
15 916
|
12 733
|
|
| Other Liabilities |
668
|
823
|
1 040
|
1 265
|
1 441
|
1 706
|
1 877
|
1 743
|
1 577
|
1 510
|
1 285
|
937
|
543
|
547
|
1 276
|
1 354
|
1 172
|
1 105
|
1 407
|
1 078
|
1 268
|
1 280
|
1 269
|
1 086
|
|
| Total Liabilities |
54 641
N/A
|
57 678
+6%
|
53 634
-7%
|
56 791
+6%
|
61 630
+9%
|
68 581
+11%
|
77 074
+12%
|
69 909
-9%
|
70 918
+1%
|
65 859
-7%
|
69 344
+5%
|
76 106
+10%
|
85 187
+12%
|
102 299
+20%
|
108 674
+6%
|
110 765
+2%
|
110 254
0%
|
95 165
-14%
|
93 902
-1%
|
96 408
+3%
|
115 825
+20%
|
126 098
+9%
|
135 946
+8%
|
126 042
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 779
|
1 779
|
1 778
|
1 778
|
2 677
|
2 677
|
2 677
|
2 677
|
2 677
|
2 677
|
2 677
|
2 677
|
4 790
|
4 790
|
4 790
|
5 615
|
6 790
|
6 790
|
6 790
|
6 790
|
6 790
|
6 790
|
6 790
|
6 790
|
|
| Retained Earnings |
4 377
|
4 658
|
4 559
|
4 665
|
5 987
|
8 715
|
12 557
|
7 493
|
9 951
|
12 655
|
14 102
|
10 762
|
13 958
|
15 115
|
17 512
|
21 425
|
25 662
|
28 133
|
27 912
|
26 559
|
26 619
|
27 979
|
29 288
|
21 989
|
|
| Additional Paid In Capital |
2 196
|
2 196
|
2 196
|
2 196
|
3 115
|
3 115
|
3 115
|
3 115
|
3 115
|
3 115
|
3 115
|
3 115
|
5 228
|
5 228
|
5 419
|
6 155
|
7 222
|
7 222
|
7 230
|
6 733
|
6 733
|
6 733
|
6 404
|
6 427
|
|
| Unrealized Security Profit/Loss |
350
|
267
|
269
|
335
|
592
|
608
|
293
|
67
|
282
|
249
|
324
|
503
|
619
|
858
|
0
|
740
|
792
|
467
|
174
|
490
|
518
|
543
|
1 154
|
698
|
|
| Treasury Stock |
2
|
2
|
1
|
1
|
1
|
12
|
20
|
20
|
20
|
21
|
23
|
18
|
18
|
18
|
0
|
18
|
18
|
18
|
18
|
64
|
62
|
60
|
79
|
79
|
|
| Other Equity |
861
|
1 781
|
1 691
|
1 408
|
286
|
74
|
854
|
3 367
|
2 895
|
4 322
|
4 745
|
1 945
|
1 298
|
4 425
|
985
|
262
|
276
|
749
|
1 952
|
202
|
4 508
|
8 054
|
12 269
|
15 688
|
|
| Total Equity |
7 840
N/A
|
7 117
-9%
|
7 110
0%
|
7 565
+6%
|
12 084
+60%
|
15 177
+26%
|
17 768
+17%
|
9 965
-44%
|
13 110
+32%
|
14 353
+9%
|
15 450
+8%
|
15 094
-2%
|
25 875
+71%
|
30 398
+17%
|
29 306
-4%
|
33 655
+15%
|
40 172
+19%
|
41 845
+4%
|
40 136
-4%
|
40 306
+0%
|
45 106
+12%
|
50 039
+11%
|
55 826
+12%
|
51 513
-8%
|
|
| Total Liabilities & Equity |
62 481
N/A
|
64 795
+4%
|
60 744
-6%
|
64 356
+6%
|
73 714
+15%
|
83 758
+14%
|
94 842
+13%
|
79 874
-16%
|
84 028
+5%
|
80 212
-5%
|
84 794
+6%
|
91 200
+8%
|
111 062
+22%
|
132 697
+19%
|
137 980
+4%
|
144 420
+5%
|
150 426
+4%
|
137 010
-9%
|
134 038
-2%
|
136 714
+2%
|
160 931
+18%
|
176 137
+9%
|
191 772
+9%
|
177 555
-7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
11
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
15
|
15
|
15
|
17
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
|