Tein Inc
TSE:7217
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tein Inc
TSE:7217
|
JP |
|
S
|
Shubham Polyspin Ltd
BSE:542019
|
IN |
|
Ecograf Ltd
ASX:EGR
|
AU |
|
Investment AB Latour
STO:LATO B
|
SE |
|
Supra Boga Lestari Tbk PT
IDX:RANC
|
ID |
|
D
|
DPC Dash Ltd
HKEX:1405
|
CN |
|
Ap 67 Socimi SA
MAD:YAP67
|
ES |
|
Casa de Bolsa Finamex SAB de CV
BMV:FINAMEXO
|
MX |
|
G
|
GFoot Co Ltd
TSE:2686
|
JP |
|
G
|
Gujarat Intrux Ltd
BSE:517372
|
IN |
|
Ind Swift Ltd
NSE:INDSWFTLTD
|
IN |
|
W
|
Wierzyciel SA
WSE:WRL
|
PL |
|
S
|
Shandong Bohui Paper Industry Co Ltd
SSE:600966
|
CN |
|
A
|
Arrail Group Ltd
HKEX:6639
|
CN |
Balance Sheet
Balance Sheet Decomposition
Tein Inc
Tein Inc
Balance Sheet
Tein Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
627
|
1 033
|
1 041
|
1 186
|
1 338
|
1 780
|
1 568
|
781
|
1 406
|
1 510
|
1 652
|
584
|
1 561
|
1 027
|
595
|
695
|
623
|
866
|
1 118
|
1 597
|
1 440
|
1 513
|
1 414
|
1 272
|
|
| Cash Equivalents |
627
|
1 033
|
1 041
|
1 186
|
1 338
|
1 780
|
1 568
|
781
|
1 406
|
1 510
|
1 652
|
584
|
1 561
|
1 027
|
595
|
695
|
623
|
866
|
1 118
|
1 597
|
1 440
|
1 513
|
1 414
|
1 272
|
|
| Short-Term Investments |
0
|
0
|
50
|
0
|
0
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
565
|
390
|
425
|
407
|
462
|
550
|
461
|
283
|
269
|
229
|
322
|
330
|
406
|
358
|
418
|
436
|
392
|
463
|
312
|
374
|
370
|
355
|
409
|
457
|
|
| Accounts Receivables |
565
|
390
|
425
|
407
|
462
|
550
|
461
|
283
|
269
|
229
|
322
|
330
|
406
|
358
|
418
|
436
|
392
|
463
|
312
|
374
|
370
|
355
|
409
|
457
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
510
|
749
|
897
|
1 194
|
1 126
|
1 217
|
1 564
|
1 562
|
1 016
|
897
|
710
|
676
|
593
|
827
|
997
|
1 280
|
1 526
|
1 262
|
1 304
|
1 525
|
1 846
|
1 732
|
2 169
|
2 064
|
|
| Other Current Assets |
86
|
143
|
149
|
187
|
153
|
217
|
216
|
197
|
88
|
80
|
62
|
65
|
175
|
202
|
238
|
146
|
86
|
69
|
67
|
72
|
95
|
151
|
128
|
127
|
|
| Total Current Assets |
1 787
|
2 316
|
2 562
|
2 973
|
3 079
|
3 814
|
3 809
|
2 823
|
2 778
|
2 715
|
2 746
|
1 655
|
2 735
|
2 413
|
2 248
|
2 557
|
2 627
|
2 659
|
2 802
|
3 568
|
3 750
|
3 751
|
4 119
|
3 920
|
|
| PP&E Net |
405
|
450
|
445
|
394
|
511
|
513
|
449
|
424
|
328
|
238
|
208
|
1 401
|
2 067
|
2 735
|
2 763
|
2 727
|
2 799
|
2 985
|
2 904
|
3 181
|
3 673
|
3 716
|
3 760
|
3 565
|
|
| Intangible Assets |
36
|
24
|
25
|
18
|
15
|
11
|
24
|
26
|
36
|
30
|
19
|
11
|
6
|
5
|
5
|
5
|
7
|
9
|
18
|
21
|
29
|
47
|
41
|
35
|
|
| Long-Term Investments |
3
|
0
|
0
|
51
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
19
|
0
|
0
|
35
|
42
|
48
|
61
|
71
|
71
|
|
| Other Long-Term Assets |
391
|
225
|
258
|
278
|
262
|
236
|
207
|
233
|
181
|
191
|
200
|
218
|
231
|
243
|
259
|
281
|
353
|
351
|
339
|
404
|
415
|
421
|
465
|
459
|
|
| Total Assets |
2 622
N/A
|
3 013
+15%
|
3 289
+9%
|
3 714
+13%
|
3 917
+5%
|
4 574
+17%
|
4 489
-2%
|
3 506
-22%
|
3 322
-5%
|
3 174
-4%
|
3 172
0%
|
3 285
+4%
|
5 039
+53%
|
5 420
+8%
|
5 289
-2%
|
5 589
+6%
|
5 786
+4%
|
6 005
+4%
|
6 097
+2%
|
7 215
+18%
|
7 915
+10%
|
7 995
+1%
|
8 456
+6%
|
8 050
-5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
247
|
293
|
345
|
327
|
275
|
407
|
453
|
80
|
200
|
204
|
178
|
185
|
236
|
250
|
313
|
305
|
285
|
257
|
310
|
338
|
217
|
290
|
197
|
241
|
|
| Accrued Liabilities |
147
|
153
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
240
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
48
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
97
|
100
|
109
|
136
|
203
|
175
|
175
|
595
|
238
|
167
|
160
|
|
| Other Current Liabilities |
270
|
278
|
411
|
526
|
404
|
625
|
406
|
279
|
260
|
211
|
226
|
243
|
261
|
345
|
335
|
374
|
324
|
366
|
374
|
715
|
560
|
486
|
746
|
621
|
|
| Total Current Liabilities |
712
|
724
|
756
|
852
|
679
|
1 031
|
859
|
359
|
460
|
415
|
404
|
428
|
514
|
691
|
748
|
842
|
985
|
826
|
859
|
1 229
|
1 373
|
1 014
|
1 110
|
1 022
|
|
| Long-Term Debt |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 463
|
1 367
|
1 267
|
1 390
|
1 254
|
1 412
|
1 236
|
1 061
|
740
|
671
|
451
|
289
|
|
| Other Liabilities |
204
|
221
|
228
|
255
|
266
|
277
|
294
|
312
|
328
|
335
|
353
|
370
|
389
|
411
|
419
|
426
|
426
|
443
|
451
|
476
|
489
|
505
|
522
|
537
|
|
| Total Liabilities |
918
N/A
|
944
+3%
|
984
+4%
|
1 107
+13%
|
946
-15%
|
1 308
+38%
|
1 152
-12%
|
671
-42%
|
788
+17%
|
750
-5%
|
756
+1%
|
798
+5%
|
2 367
+197%
|
2 469
+4%
|
2 434
-1%
|
2 658
+9%
|
2 665
+0%
|
2 681
+1%
|
2 547
-5%
|
2 766
+9%
|
2 602
-6%
|
2 190
-16%
|
2 084
-5%
|
1 848
-11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
154
|
218
|
218
|
218
|
218
|
218
|
218
|
218
|
218
|
218
|
218
|
218
|
218
|
218
|
218
|
218
|
218
|
218
|
218
|
218
|
218
|
218
|
218
|
218
|
|
| Retained Earnings |
1 435
|
1 638
|
1 884
|
2 183
|
2 527
|
2 828
|
2 957
|
2 875
|
2 608
|
2 582
|
2 576
|
2 610
|
2 772
|
2 841
|
2 888
|
3 021
|
3 193
|
3 411
|
3 729
|
4 460
|
4 654
|
5 029
|
5 331
|
5 128
|
|
| Additional Paid In Capital |
115
|
216
|
216
|
216
|
216
|
216
|
216
|
216
|
216
|
216
|
216
|
216
|
216
|
216
|
216
|
216
|
216
|
216
|
216
|
216
|
216
|
216
|
216
|
216
|
|
| Treasury Stock |
0
|
1
|
1
|
1
|
1
|
12
|
12
|
406
|
421
|
473
|
473
|
473
|
473
|
473
|
0
|
474
|
474
|
474
|
474
|
474
|
67
|
67
|
67
|
4
|
|
| Other Equity |
0
|
2
|
12
|
8
|
12
|
16
|
42
|
66
|
85
|
118
|
121
|
83
|
60
|
151
|
7
|
49
|
31
|
47
|
139
|
30
|
293
|
410
|
675
|
645
|
|
| Total Equity |
1 704
N/A
|
2 069
+21%
|
2 305
+11%
|
2 607
+13%
|
2 971
+14%
|
3 266
+10%
|
3 337
+2%
|
2 835
-15%
|
2 535
-11%
|
2 424
-4%
|
2 415
0%
|
2 487
+3%
|
2 672
+7%
|
2 952
+10%
|
2 855
-3%
|
2 932
+3%
|
3 121
+6%
|
3 324
+7%
|
3 550
+7%
|
4 449
+25%
|
5 313
+19%
|
5 805
+9%
|
6 372
+10%
|
6 201
-3%
|
|
| Total Liabilities & Equity |
2 622
N/A
|
3 013
+15%
|
3 289
+9%
|
3 714
+13%
|
3 917
+5%
|
4 574
+17%
|
4 489
-2%
|
3 506
-22%
|
3 322
-5%
|
3 174
-4%
|
3 172
0%
|
3 285
+4%
|
5 039
+53%
|
5 420
+8%
|
5 289
-2%
|
5 589
+6%
|
5 786
+4%
|
6 005
+4%
|
6 097
+2%
|
7 215
+18%
|
7 915
+10%
|
7 995
+1%
|
8 456
+6%
|
8 050
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
12
|
13
|
13
|
13
|
13
|
13
|
13
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|