Musashi Seimitsu Industry Co Ltd
TSE:7220
Intrinsic Value
Musashi Seimitsu Industry Co., Ltd. engages in the manufacture and sale of transportation equipment such as vehicle engines, suspension, and steering parts. [ Read More ]
The intrinsic value of one Musashi Seimitsu Industry Co Ltd stock under the Base Case scenario is 4 386.28 JPY. Compared to the current market price of 1 683 JPY, Musashi Seimitsu Industry Co Ltd is Undervalued by 62%.
Valuation Backtest
Musashi Seimitsu Industry Co Ltd
Run backtest to discover the historical profit from buying and selling Musashi Seimitsu Industry Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Musashi Seimitsu Industry Co Ltd
Current Assets | 135.5B |
Cash & Short-Term Investments | 26.4B |
Receivables | 43B |
Other Current Assets | 66.2B |
Non-Current Assets | 142.1B |
Long-Term Investments | 17.2B |
PP&E | 111.9B |
Intangibles | 4.4B |
Other Non-Current Assets | 8.6B |
Current Liabilities | 92.5B |
Accounts Payable | 21.2B |
Accrued Liabilities | 11.6B |
Short-Term Debt | 41.8B |
Other Current Liabilities | 17.9B |
Non-Current Liabilities | 70.2B |
Long-Term Debt | 44.3B |
Other Non-Current Liabilities | 25.9B |
Earnings Waterfall
Musashi Seimitsu Industry Co Ltd
Revenue
|
341.2B
JPY
|
Cost of Revenue
|
-295.5B
JPY
|
Gross Profit
|
45.7B
JPY
|
Operating Expenses
|
-29.6B
JPY
|
Operating Income
|
16.2B
JPY
|
Other Expenses
|
-7.4B
JPY
|
Net Income
|
8.7B
JPY
|
Free Cash Flow Analysis
Musashi Seimitsu Industry Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Musashi Seimitsu Industry Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Musashi Seimitsu Industry Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Musashi Seimitsu Industry Co Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Score
Musashi Seimitsu Industry Co Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Musashi Seimitsu Industry Co Ltd
According to Wall Street analysts, the average 1-year price target for Musashi Seimitsu Industry Co Ltd is 2 121.6 JPY with a low forecast of 1 818 JPY and a high forecast of 2 520 JPY.
Shareholder Return
Price
Musashi Seimitsu Industry Co Ltd
Average Annual Return | 3.82% |
Standard Deviation of Annual Returns | 17.19% |
Max Drawdown | -62% |
Market Capitalization | 110B JPY |
Shares Outstanding | 65 336 900 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Musashi Seimitsu Industry Co., Ltd. engages in the manufacture and sale of transportation equipment such as vehicle engines, suspension, and steering parts. The company is headquartered in Toyohashi-Shi, Aichi-Ken and currently employs 12,868 full-time employees. The company went IPO on 2004-03-24. The firm operates its business through five geographical segments: Japan, Americas, Asia, China and Europe. Its products are used in industries such as automobiles, machine tools, and industrial machines. Powertrain (PT) products includes planetary gear assemblies, differential gear assemblies, bevel gears, ring gears, camshafts, and balance shafts. The linkage and suspension (L&S) products include suspension arm assemblies, suspension ball joints, steering ball joints, and various joints for connection. Motorcycle products include motorcycle transmission gear assemblies, motorcycle camshafts, motorcycle kick starter components, other motorcycle drivetrain components, and general-purpose engine components.
Contact
IPO
Employees
Officers
The intrinsic value of one Musashi Seimitsu Industry Co Ltd stock under the Base Case scenario is 4 386.28 JPY.
Compared to the current market price of 1 683 JPY, Musashi Seimitsu Industry Co Ltd is Undervalued by 62%.