First Time Loading...

Musashi Seimitsu Industry Co Ltd
TSE:7220

Watchlist Manager
Musashi Seimitsu Industry Co Ltd Logo
Musashi Seimitsu Industry Co Ltd
TSE:7220
Watchlist
Price: 1 683 JPY Market Closed
Updated: Mar 29, 2024

Intrinsic Value

Musashi Seimitsu Industry Co., Ltd. engages in the manufacture and sale of transportation equipment such as vehicle engines, suspension, and steering parts. [ Read More ]

The intrinsic value of one Musashi Seimitsu Industry Co Ltd stock under the Base Case scenario is 4 386.28 JPY. Compared to the current market price of 1 683 JPY, Musashi Seimitsu Industry Co Ltd is Undervalued by 62%.

Key Points:
Intrinsic Value
Base Case
4 386.28 JPY
Undervaluation 62%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Musashi Seimitsu Industry Co Ltd

Backtest Musashi Seimitsu Industry Co Ltd Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Musashi Seimitsu Industry Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
Musashi Seimitsu Industry Co Ltd

Current Assets 135.5B
Cash & Short-Term Investments 26.4B
Receivables 43B
Other Current Assets 66.2B
Non-Current Assets 142.1B
Long-Term Investments 17.2B
PP&E 111.9B
Intangibles 4.4B
Other Non-Current Assets 8.6B
Current Liabilities 92.5B
Accounts Payable 21.2B
Accrued Liabilities 11.6B
Short-Term Debt 41.8B
Other Current Liabilities 17.9B
Non-Current Liabilities 70.2B
Long-Term Debt 44.3B
Other Non-Current Liabilities 25.9B
Efficiency

Earnings Waterfall
Musashi Seimitsu Industry Co Ltd

Revenue
341.2B JPY
Cost of Revenue
-295.5B JPY
Gross Profit
45.7B JPY
Operating Expenses
-29.6B JPY
Operating Income
16.2B JPY
Other Expenses
-7.4B JPY
Net Income
8.7B JPY

Free Cash Flow Analysis
Musashi Seimitsu Industry Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Musashi Seimitsu Industry Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
50/100
Profitability
Score

Musashi Seimitsu Industry Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Musashi Seimitsu Industry Co Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
48/100
Solvency
Score

Musashi Seimitsu Industry Co Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Musashi Seimitsu Industry Co Ltd

Wall Street analysts forecast Musashi Seimitsu Industry Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Musashi Seimitsu Industry Co Ltd is 2 121.6 JPY with a low forecast of 1 818 JPY and a high forecast of 2 520 JPY.

Lowest
Price Target
1 818 JPY
8% Upside
Average
Price Target
2 121.6 JPY
26% Upside
Highest
Price Target
2 520 JPY
50% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Musashi Seimitsu Industry Co Ltd

1M 1M
+1%
6M 6M
+4%
1Y 1Y
-6%
3Y 3Y
-8%
5Y 5Y
+22%
10Y 10Y
+94%
Annual Price Range
1 683
52w Low
1 398
52w High
1 892
Price Metrics
Average Annual Return 3.82%
Standard Deviation of Annual Returns 17.19%
Max Drawdown -62%
Shares Statistics
Market Capitalization 110B JPY
Shares Outstanding 65 336 900
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Musashi Seimitsu Industry Co Ltd Logo
Musashi Seimitsu Industry Co Ltd

Country

Japan

Industry

Auto Components

Market Cap

110B JPY

Dividend Yield

2.97%

Description

Musashi Seimitsu Industry Co., Ltd. engages in the manufacture and sale of transportation equipment such as vehicle engines, suspension, and steering parts. The company is headquartered in Toyohashi-Shi, Aichi-Ken and currently employs 12,868 full-time employees. The company went IPO on 2004-03-24. The firm operates its business through five geographical segments: Japan, Americas, Asia, China and Europe. Its products are used in industries such as automobiles, machine tools, and industrial machines. Powertrain (PT) products includes planetary gear assemblies, differential gear assemblies, bevel gears, ring gears, camshafts, and balance shafts. The linkage and suspension (L&S) products include suspension arm assemblies, suspension ball joints, steering ball joints, and various joints for connection. Motorcycle products include motorcycle transmission gear assemblies, motorcycle camshafts, motorcycle kick starter components, other motorcycle drivetrain components, and general-purpose engine components.

Contact

AICHI-KEN
Toyohashi-shi
39-5, Daizen, Ueta-cho
+81532258111.0
http://www.musashi.co.jp/

IPO

2004-03-24

Employees

12 868

Officers

Chairman, President & CEO
Mr. Hiroshi Otsuka
Senior Managing Executive Officer, CFO & Director
Ms. Tracey Sivill
Managing Executive Officer, CHRO, CCBO & Chief Compliance Management Officer
Mr. Masaru Maeda
SMEO, CEO of North and South America Region & MD of Musashi Auto Parts Canada Inc.
Mr. Haruhisa Otsuka
Managing Executive Officer, Chief Quality Officer & GM of Quality Assurance
Mr. Koji Horibe
Managing Executive Officer & Chief Innovation Officer
Mr. Takeshi Isaku
Show More
SMEO, CEO of Europe region & Musashi Europe GmbH and MD of Musashi Holdings Europe
Mr. Takayuki Miyata
Senior Managing Executive Officer, CMO, CEO of Japan Region & Chief Risk Management Officer
Mr. Kenji Morisaki
Managing Executive Officer, CEO of China Region & MD of Musashi Auto Parts India Pvt. Ltd.
Mr. Toshihisa Otsuka
Show Less

See Also

Discover More
What is the Intrinsic Value of one Musashi Seimitsu Industry Co Ltd stock?

The intrinsic value of one Musashi Seimitsu Industry Co Ltd stock under the Base Case scenario is 4 386.28 JPY.

Is Musashi Seimitsu Industry Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 683 JPY, Musashi Seimitsu Industry Co Ltd is Undervalued by 62%.