DCF Value

The DCF Value for Musashi Seimitsu Industry Co Ltd (7220) under the Base Case is 3 666.02 JPY. Compared with the current market price of 2 644 JPY, the stock appears Undervalued by 28% .

Key assumptions
DCF Value
Base Case
¥3 666.02
Undervaluation 28%
DCF Value
Price ¥2 644
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time