First Time Loading...

Yutaka Giken Co Ltd
TSE:7229

Watchlist Manager
Yutaka Giken Co Ltd Logo
Yutaka Giken Co Ltd
TSE:7229
Watchlist
Price: 2 440 JPY -1.81% Market Closed
Updated: Apr 27, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

223.6B
+5%
Revenue
Growth Rates:
1 Year
0%
3 Years
+28%
5 Years
+21%
7 Years
+40%
10 Years
+22%
10.7B
+79%
Operating Income
Growth Rates:
1 Year
+286%
3 Years
+93%
5 Years
+30%
7 Years
-22%
10 Years
+18%
6.7B
+124%
Net Income
Growth Rates:
1 Year
+559%
3 Years
+1 582%
5 Years
+336%
7 Years
-1%
10 Years
+20%

Earnings Waterfall
Yutaka Giken Co Ltd

Revenue
223.6B JPY
Cost of Revenue
-196.9B JPY
Gross Profit
26.8B JPY
Operating Expenses
-16.1B JPY
Operating Income
10.7B JPY
Other Expenses
-3.9B JPY
Net Income
6.7B JPY

Income Statement
Yutaka Giken Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
184 068
N/A
193 035
+5%
128 689
-33%
114 313
-11%
104 700
-8%
144 992
+38%
150 026
+3%
156 050
+4%
158 329
+1%
165 315
+4%
162 710
-2%
159 258
-2%
159 369
+0%
157 176
-1%
160 735
+2%
168 157
+5%
176 113
+5%
181 158
+3%
186 239
+3%
187 139
+0%
184 241
-2%
181 264
-2%
179 130
-1%
178 441
0%
174 644
-2%
163 435
-6%
152 632
-7%
161 596
+6%
174 821
+8%
191 326
+9%
207 261
+8%
200 104
-3%
198 708
-1%
213 395
+7%
210 259
-1%
227 745
+8%
224 643
-1%
218 004
-3%
219 948
+1%
213 027
-3%
223 648
+5%
Gross Profit
Cost of Revenue
(160 070)
(166 010)
(101 675)
(87 782)
(78 079)
(118 328)
(122 996)
(127 911)
(129 686)
(134 884)
(133 108)
(130 160)
(130 192)
(128 863)
(132 794)
(140 323)
(147 160)
(154 231)
(158 332)
(160 408)
(158 980)
(155 946)
(154 184)
(153 015)
(151 896)
(142 378)
(134 946)
(144 437)
(154 270)
(172 046)
(185 195)
(179 168)
(178 380)
(190 725)
(190 543)
(207 049)
(207 826)
(198 788)
(198 623)
(191 494)
(196 884)
Gross Profit
23 998
N/A
27 025
+13%
27 014
0%
26 531
-2%
26 621
+0%
26 664
+0%
27 030
+1%
28 139
+4%
28 643
+2%
30 431
+6%
29 602
-3%
29 098
-2%
29 177
+0%
28 313
-3%
27 941
-1%
27 834
0%
28 953
+4%
26 927
-7%
27 907
+4%
26 731
-4%
25 261
-5%
25 318
+0%
24 946
-1%
25 426
+2%
22 748
-11%
21 057
-7%
17 686
-16%
17 159
-3%
20 551
+20%
19 280
-6%
22 066
+14%
20 936
-5%
20 328
-3%
22 670
+12%
19 716
-13%
20 696
+5%
16 817
-19%
19 216
+14%
21 325
+11%
21 533
+1%
26 764
+24%
Operating Income
Operating Expenses
(14 984)
(15 823)
(14 498)
(13 987)
(14 222)
(15 180)
(15 413)
(16 117)
(15 764)
(15 781)
(15 584)
(15 473)
(15 519)
(16 217)
(16 416)
(17 121)
(17 312)
(17 166)
(17 460)
(16 827)
(17 052)
(16 449)
(16 725)
(16 787)
(17 032)
(16 537)
(16 131)
(15 900)
(15 033)
(15 530)
(15 050)
(15 209)
(15 157)
(14 456)
(14 266)
(14 116)
(14 056)
(15 425)
(15 561)
(15 569)
(16 112)
Selling, General & Administrative
(15 008)
(12 882)
(14 458)
(14 162)
(14 252)
(11 839)
(15 190)
(15 661)
(15 480)
(12 677)
(15 696)
(15 671)
(15 867)
(12 819)
(16 521)
(17 170)
(17 182)
(13 824)
(17 466)
(16 858)
(17 032)
(13 421)
(16 584)
(16 667)
(17 029)
(13 382)
(16 329)
(16 168)
(15 219)
(12 539)
(15 831)
(15 737)
(15 742)
(12 258)
(15 212)
(15 251)
(15 313)
(12 452)
(15 576)
(15 658)
(16 309)
Research & Development
0
(2 940)
0
0
0
(2 865)
0
0
0
0
0
0
0
(2 890)
0
0
0
(2 919)
0
0
0
(2 669)
0
0
0
(2 721)
0
0
0
(2 697)
0
0
0
(2 454)
0
0
0
(2 351)
0
0
0
Depreciation & Amortization
27
0
0
0
0
(676)
0
0
0
(568)
0
0
0
(592)
0
0
0
(567)
0
0
0
(535)
0
0
0
(635)
0
0
0
(554)
0
0
0
(566)
0
0
0
(633)
0
0
0
Other Operating Expenses
(3)
(1)
(40)
175
30
200
(223)
(456)
(284)
(2 536)
112
198
348
84
105
49
(130)
144
6
31
(20)
176
(141)
(120)
(3)
201
198
268
186
260
781
528
585
822
946
1 135
1 257
11
15
89
197
Operating Income
9 014
N/A
11 202
+24%
12 516
+12%
12 544
+0%
12 399
-1%
11 484
-7%
11 617
+1%
12 022
+3%
12 879
+7%
14 650
+14%
14 018
-4%
13 625
-3%
13 658
+0%
12 096
-11%
11 525
-5%
10 713
-7%
11 641
+9%
9 761
-16%
10 447
+7%
9 904
-5%
8 209
-17%
8 869
+8%
8 221
-7%
8 639
+5%
5 716
-34%
4 520
-21%
1 555
-66%
1 259
-19%
5 518
+338%
3 750
-32%
7 016
+87%
5 727
-18%
5 171
-10%
8 214
+59%
5 450
-34%
6 580
+21%
2 761
-58%
3 791
+37%
5 764
+52%
5 964
+3%
10 652
+79%
Pre-Tax Income
Interest Income Expense
754
307
38
427
481
474
438
68
(607)
(1 187)
(2 087)
(2 314)
(1 126)
(761)
459
889
249
43
293
253
101
411
(396)
(449)
(60)
(43)
(101)
(204)
(545)
196
734
975
2 774
2 512
3 185
3 514
1 450
1 080
677
299
514
Non-Reccuring Items
(435)
(159)
0
0
0
10
0
0
0
(13)
0
0
0
0
0
0
0
(117)
0
0
0
(270)
0
0
0
69
0
0
0
(109)
0
0
0
639
0
0
0
62
0
0
0
Gain/Loss on Disposition of Assets
62
42
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
37
(52)
20
23
12
0
(1)
(1)
(1)
1
1
1
1
1
1
1
0
0
(1)
(2)
(1)
0
0
1
0
0
2
0
0
0
1
0
2
0
0
0
0
0
0
2
0
Pre-Tax Income
9 432
N/A
11 340
+20%
12 574
+11%
12 994
+3%
12 892
-1%
11 968
-7%
12 054
+1%
12 089
+0%
12 271
+2%
13 451
+10%
11 932
-11%
11 312
-5%
12 533
+11%
11 336
-10%
11 985
+6%
11 603
-3%
11 890
+2%
9 687
-19%
10 739
+11%
10 155
-5%
8 309
-18%
9 010
+8%
7 824
-13%
8 191
+5%
5 657
-31%
4 546
-20%
1 456
-68%
1 056
-27%
4 974
+371%
3 837
-23%
7 751
+102%
6 703
-14%
7 947
+19%
11 365
+43%
8 635
-24%
10 094
+17%
4 211
-58%
4 933
+17%
6 442
+31%
6 264
-3%
11 166
+78%
Net Income
Tax Provision
(2 521)
(3 434)
(3 744)
(3 677)
(3 683)
(3 087)
(3 521)
(3 457)
(3 668)
(4 720)
(4 052)
(4 061)
(4 336)
(4 141)
(4 155)
(4 017)
(4 417)
(4 741)
(5 737)
(6 197)
(5 333)
(3 558)
(2 958)
(2 826)
(2 867)
(3 195)
(3 122)
(3 272)
(3 727)
(4 041)
(4 292)
(3 903)
(4 247)
(4 487)
(3 835)
(4 249)
(3 011)
(3 294)
(3 316)
(2 912)
(3 673)
Income from Continuing Operations
6 911
7 906
8 830
9 317
9 209
8 881
8 533
8 632
8 603
8 731
7 880
7 251
8 197
7 195
7 830
7 586
7 473
4 946
5 002
3 958
2 976
5 452
4 866
5 365
2 790
1 351
(1 666)
(2 216)
1 247
(204)
3 459
2 800
3 700
6 878
4 800
5 845
1 200
1 639
3 126
3 352
7 493
Income to Minority Interest
(1 302)
(1 472)
(1 727)
(1 628)
(1 518)
(1 379)
(1 357)
(1 590)
(1 774)
(1 537)
(1 482)
(1 287)
(1 406)
(1 740)
(1 851)
(1 971)
(2 054)
(1 939)
(1 873)
(1 736)
(1 430)
(790)
(651)
(665)
(82)
(302)
(179)
(52)
(846)
(1 131)
(1 585)
(1 473)
(2 715)
(2 413)
(1 786)
(1 959)
(177)
(195)
(438)
(340)
(747)
Net Income (Common)
5 608
N/A
6 433
+15%
7 104
+10%
7 690
+8%
7 691
+0%
7 502
-2%
7 176
-4%
7 042
-2%
6 831
-3%
7 194
+5%
6 399
-11%
5 965
-7%
6 792
+14%
5 455
-20%
5 980
+10%
5 615
-6%
5 418
-4%
3 006
-45%
3 127
+4%
2 221
-29%
1 546
-30%
4 662
+202%
4 216
-10%
4 701
+12%
2 708
-42%
1 049
-61%
(1 844)
N/A
(2 268)
-23%
401
N/A
(1 335)
N/A
1 873
N/A
1 327
-29%
985
-26%
4 466
+353%
3 015
-32%
3 887
+29%
1 023
-74%
1 444
+41%
2 686
+86%
3 010
+12%
6 746
+124%
EPS (Diluted)
373.86
N/A
428.86
+15%
473.6
+10%
512.66
+8%
512.73
+0%
506.25
-1%
478.4
-6%
469.46
-2%
455.4
-3%
485.47
+7%
426.6
-12%
397.66
-7%
452.8
+14%
368.12
-19%
398.66
+8%
374.33
-6%
361.2
-4%
202.85
-44%
208.46
+3%
148.06
-29%
104.33
-30%
314.61
+202%
284.51
-10%
317.24
+12%
182.75
-42%
70.79
-61%
-124.44
N/A
-153.05
-23%
27.05
N/A
-90.09
N/A
126.39
N/A
89.54
-29%
66.47
-26%
301.39
+353%
203.47
-32%
262.31
+29%
69.04
-74%
97.45
+41%
181.26
+86%
203.13
+12%
455.25
+124%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.