Yutaka Giken Co Ltd
TSE:7229
Balance Sheet
Balance Sheet Decomposition
Yutaka Giken Co Ltd
Current Assets | 134.3B |
Cash & Short-Term Investments | 39.8B |
Receivables | 65.4B |
Other Current Assets | 29.1B |
Non-Current Assets | 53.5B |
PP&E | 48.1B |
Intangibles | 640m |
Other Non-Current Assets | 4.8B |
Current Liabilities | 79.9B |
Accounts Payable | 67.5B |
Other Current Liabilities | 12.4B |
Non-Current Liabilities | 13.9B |
Long-Term Debt | 89m |
Other Non-Current Liabilities | 13.8B |
Balance Sheet
Yutaka Giken Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
21 052
|
20 032
|
23 716
|
28 136
|
27 098
|
27 486
|
23 866
|
34 054
|
42 073
|
33 696
|
|
Cash Equivalents |
21 052
|
20 032
|
23 716
|
28 136
|
27 098
|
27 486
|
23 866
|
34 054
|
42 073
|
33 696
|
|
Total Receivables |
23 299
|
31 272
|
31 973
|
33 588
|
39 207
|
40 726
|
36 153
|
64 390
|
72 114
|
69 701
|
|
Accounts Receivables |
23 299
|
29 056
|
29 441
|
32 131
|
37 944
|
33 402
|
25 550
|
47 469
|
51 387
|
53 106
|
|
Other Receivables |
0
|
2 216
|
2 532
|
1 457
|
1 263
|
7 324
|
10 603
|
16 921
|
20 727
|
16 595
|
|
Inventory |
19 718
|
26 346
|
22 317
|
23 075
|
24 926
|
21 417
|
22 319
|
25 772
|
32 372
|
27 221
|
|
Other Current Assets |
3 686
|
2 835
|
2 486
|
2 662
|
1 762
|
1 531
|
2 854
|
5 247
|
4 029
|
13 014
|
|
Total Current Assets |
67 755
|
80 485
|
80 492
|
87 461
|
92 993
|
91 160
|
85 192
|
129 463
|
150 588
|
143 632
|
|
PP&E Net |
50 717
|
60 024
|
60 011
|
61 846
|
56 095
|
57 289
|
56 686
|
54 484
|
53 031
|
50 514
|
|
PP&E Gross |
50 717
|
60 024
|
60 011
|
61 846
|
56 095
|
57 289
|
56 686
|
54 484
|
53 031
|
50 514
|
|
Accumulated Depreciation |
93 525
|
95 014
|
95 524
|
97 227
|
105 337
|
112 544
|
113 154
|
126 917
|
134 143
|
141 112
|
|
Intangible Assets |
372
|
875
|
1 459
|
1 164
|
1 047
|
1 073
|
950
|
771
|
663
|
639
|
|
Note Receivable |
48
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
66
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
3 070
|
4 277
|
3 943
|
4 435
|
4 471
|
4 351
|
4 687
|
4 460
|
4 052
|
4 848
|
|
Total Assets |
122 028
N/A
|
145 661
+19%
|
145 905
+0%
|
154 906
+6%
|
154 606
0%
|
153 873
0%
|
147 515
-4%
|
189 178
+28%
|
208 334
+10%
|
199 633
-4%
|
|
Liabilities | |||||||||||
Accounts Payable |
22 194
|
24 693
|
26 755
|
28 690
|
32 614
|
33 790
|
35 873
|
69 886
|
84 523
|
63 385
|
|
Accrued Liabilities |
1 546
|
5 585
|
3 288
|
4 512
|
4 695
|
4 239
|
3 275
|
4 883
|
4 577
|
4 145
|
|
Short-Term Debt |
7 135
|
11 701
|
11 623
|
15 007
|
12 924
|
8 641
|
5 924
|
7 861
|
9 358
|
5 876
|
|
Current Portion of Long-Term Debt |
2 804
|
2 592
|
2 203
|
3 129
|
1 267
|
1 082
|
807
|
296
|
429
|
418
|
|
Other Current Liabilities |
7 701
|
7 340
|
9 320
|
9 475
|
10 553
|
11 633
|
9 191
|
14 528
|
10 020
|
24 402
|
|
Total Current Liabilities |
41 380
|
51 911
|
53 189
|
60 813
|
62 053
|
59 385
|
55 070
|
97 454
|
108 907
|
98 226
|
|
Long-Term Debt |
10 695
|
9 756
|
7 490
|
4 058
|
3 322
|
2 288
|
2 256
|
2 170
|
652
|
290
|
|
Deferred Income Tax |
1 387
|
1 444
|
1 189
|
1 711
|
546
|
415
|
479
|
244
|
622
|
486
|
|
Minority Interest |
9 547
|
10 665
|
10 527
|
10 978
|
10 662
|
10 176
|
9 580
|
9 735
|
11 166
|
9 245
|
|
Other Liabilities |
2 273
|
3 219
|
3 820
|
3 496
|
3 529
|
3 758
|
5 353
|
3 547
|
3 179
|
3 210
|
|
Total Liabilities |
65 282
N/A
|
76 995
+18%
|
76 215
-1%
|
81 056
+6%
|
80 112
-1%
|
76 022
-5%
|
72 738
-4%
|
113 150
+56%
|
124 526
+10%
|
111 457
-10%
|
|
Equity | |||||||||||
Common Stock |
1 754
|
1 754
|
1 754
|
1 754
|
1 754
|
1 754
|
1 754
|
1 754
|
1 754
|
1 754
|
|
Retained Earnings |
57 876
|
59 168
|
65 380
|
70 891
|
72 990
|
76 479
|
76 480
|
75 126
|
78 360
|
79 244
|
|
Additional Paid In Capital |
565
|
566
|
566
|
486
|
8
|
8
|
8
|
0
|
0
|
1 273
|
|
Unrealized Security Profit/Loss |
4
|
0
|
0
|
0
|
0
|
11
|
10
|
10
|
12
|
14
|
|
Treasury Stock |
1
|
2
|
0
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
|
Other Equity |
3 444
|
7 180
|
1 992
|
721
|
256
|
398
|
3 472
|
859
|
3 685
|
5 894
|
|
Total Equity |
56 746
N/A
|
68 666
+21%
|
69 690
+1%
|
73 850
+6%
|
74 494
+1%
|
77 851
+5%
|
74 777
-4%
|
76 028
+2%
|
83 808
+10%
|
88 176
+5%
|
|
Total Liabilities & Equity |
122 028
N/A
|
145 661
+19%
|
145 905
+0%
|
154 906
+6%
|
154 606
0%
|
153 873
0%
|
147 515
-4%
|
189 178
+28%
|
208 334
+10%
|
199 633
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|