First Time Loading...

T.RAD Co Ltd
TSE:7236

Watchlist Manager
T.RAD Co Ltd Logo
T.RAD Co Ltd
TSE:7236
Watchlist
Price: 3 835 JPY -2.17% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

T. RAD Co., Ltd. engages in the manufacture and sale of heat exchangers for automobiles, construction and industrial machinery, air conditioning equipment, and generators. [ Read More ]

The intrinsic value of one T.RAD Co Ltd stock under the Base Case scenario is 9 736.63 JPY. Compared to the current market price of 3 835 JPY, T.RAD Co Ltd is Undervalued by 61%.

Key Points:
Intrinsic Value
Base Case
9 736.63 JPY
Undervaluation 61%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
T.RAD Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling T.RAD Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
T.RAD Co Ltd

Provide an overview of the primary business activities
of T.RAD Co Ltd.

What unique competitive advantages
does T.RAD Co Ltd hold over its rivals?

What risks and challenges
does T.RAD Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for T.RAD Co Ltd.

Provide P/S
for T.RAD Co Ltd.

Provide P/E
for T.RAD Co Ltd.

Provide P/OCF
for T.RAD Co Ltd.

Provide P/FCFE
for T.RAD Co Ltd.

Provide P/B
for T.RAD Co Ltd.

Provide EV/S
for T.RAD Co Ltd.

Provide EV/GP
for T.RAD Co Ltd.

Provide EV/EBITDA
for T.RAD Co Ltd.

Provide EV/EBIT
for T.RAD Co Ltd.

Provide EV/OCF
for T.RAD Co Ltd.

Provide EV/FCFF
for T.RAD Co Ltd.

Provide EV/IC
for T.RAD Co Ltd.

What are the Revenue projections
for T.RAD Co Ltd?

How accurate were the past Revenue estimates
for T.RAD Co Ltd?

What are the Net Income projections
for T.RAD Co Ltd?

How accurate were the past Net Income estimates
for T.RAD Co Ltd?

What are the EPS projections
for T.RAD Co Ltd?

How accurate were the past EPS estimates
for T.RAD Co Ltd?

What are the EBIT projections
for T.RAD Co Ltd?

How accurate were the past EBIT estimates
for T.RAD Co Ltd?

Compare the revenue forecasts
for T.RAD Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of T.RAD Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of T.RAD Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of T.RAD Co Ltd compared to its peers.

Compare the P/E ratios
of T.RAD Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing T.RAD Co Ltd with its peers.

Analyze the financial leverage
of T.RAD Co Ltd compared to its main competitors.

Show all profitability ratios
for T.RAD Co Ltd.

Provide ROE
for T.RAD Co Ltd.

Provide ROA
for T.RAD Co Ltd.

Provide ROIC
for T.RAD Co Ltd.

Provide ROCE
for T.RAD Co Ltd.

Provide Gross Margin
for T.RAD Co Ltd.

Provide Operating Margin
for T.RAD Co Ltd.

Provide Net Margin
for T.RAD Co Ltd.

Provide FCF Margin
for T.RAD Co Ltd.

Show all solvency ratios
for T.RAD Co Ltd.

Provide D/E Ratio
for T.RAD Co Ltd.

Provide D/A Ratio
for T.RAD Co Ltd.

Provide Interest Coverage Ratio
for T.RAD Co Ltd.

Provide Altman Z-Score Ratio
for T.RAD Co Ltd.

Provide Quick Ratio
for T.RAD Co Ltd.

Provide Current Ratio
for T.RAD Co Ltd.

Provide Cash Ratio
for T.RAD Co Ltd.

What is the historical Revenue growth
over the last 5 years for T.RAD Co Ltd?

What is the historical Net Income growth
over the last 5 years for T.RAD Co Ltd?

What is the current Free Cash Flow
of T.RAD Co Ltd?

Financials

Balance Sheet Decomposition
T.RAD Co Ltd

Current Assets 63.2B
Cash & Short-Term Investments 14.9B
Receivables 32.1B
Other Current Assets 16.2B
Non-Current Assets 36.4B
Long-Term Investments 1.7B
PP&E 30.1B
Intangibles 2.8B
Other Non-Current Assets 1.8B
Current Liabilities 37.5B
Accounts Payable 21.8B
Accrued Liabilities 3.6B
Other Current Liabilities 12.2B
Non-Current Liabilities 16.8B
Long-Term Debt 13.6B
Other Non-Current Liabilities 3.1B
Efficiency

Earnings Waterfall
T.RAD Co Ltd

Revenue
155.2B JPY
Cost of Revenue
-141.6B JPY
Gross Profit
13.6B JPY
Operating Expenses
-10.1B JPY
Operating Income
3.5B JPY
Other Expenses
-5.4B JPY
Net Income
-1.9B JPY

Free Cash Flow Analysis
T.RAD Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

T.RAD Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive 1-Year Revenue Growth
42/100
Profitability
Score

T.RAD Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

T.RAD Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
52/100
Solvency
Score

T.RAD Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
T.RAD Co Ltd

There are no price targets for T.RAD Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
T.RAD Co Ltd

1M 1M
-5%
6M 6M
+85%
1Y 1Y
+66%
3Y 3Y
+125%
5Y 5Y
+89%
10Y 10Y
+97%
Annual Price Range
3 835
52w Low
1 736
52w High
4 060
Price Metrics
Average Annual Return 16.66%
Standard Deviation of Annual Returns 68.02%
Max Drawdown -54%
Shares Statistics
Market Capitalization 25.1B JPY
Shares Outstanding 6 423 884
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

T.RAD Co Ltd Logo
T.RAD Co Ltd

Country

Japan

Industry

Auto Components

Market Cap

25.1B JPY

Dividend Yield

5.1%

Description

T. RAD Co., Ltd. engages in the manufacture and sale of heat exchangers for automobiles, construction and industrial machinery, air conditioning equipment, and generators. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 4,549 full-time employees. The firm operates through five regional segments including Japan, the United States, Europe, Asia and China. The firm is mainly engaged in the manufacture and sale of automobiles, construction and industrial machines, air conditioning equipment, distributed generators, other heat exchangers, automobiles and other machine parts, as well as the research, development and manufacture and sale of environmental equipment. Its main products include radiators, oil coolers, charge air coolers, fin coils for air conditioning equipment and various heat exchangers.

Contact

TOKYO-TO
Shibuya-Ku
12F, Aioi Nissay Dowa Sompo Shinjuku Bldg., 3-25-3, Yoyogi
+81333731101.0
https://www.trad.co.jp/

IPO

1961-10-02

Employees

4 549

Officers

President, COO, CEO & Director
Mr. Tomio Miyazaki
Director & Senior Advisor
Mr. Hiromi Kano
Senior Managing Executive Officer & Director
Mr. Yoshitaka Momose
Managing Executive Officer
Hirokazu Urano

See Also

Discover More
What is the Intrinsic Value of one T.RAD Co Ltd stock?

The intrinsic value of one T.RAD Co Ltd stock under the Base Case scenario is 9 736.63 JPY.

Is T.RAD Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 835 JPY, T.RAD Co Ltd is Undervalued by 61%.