Ichikoh Industries Ltd
TSE:7244
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Ichikoh Industries Ltd
TSE:7244
|
JP |
|
D
|
Dharmaj Crop Guard Ltd
BSE:543687
|
IN |
Balance Sheet
Balance Sheet Decomposition
Ichikoh Industries Ltd
Ichikoh Industries Ltd
Balance Sheet
Ichikoh Industries Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
9 422
|
10 215
|
8 196
|
5 426
|
5 720
|
8 631
|
8 937
|
12 642
|
12 431
|
|
| Cash Equivalents |
9 422
|
10 215
|
8 196
|
5 426
|
5 720
|
8 631
|
8 937
|
12 642
|
12 431
|
|
| Total Receivables |
24 363
|
24 564
|
27 458
|
31 989
|
29 631
|
38 290
|
46 346
|
42 461
|
45 789
|
|
| Accounts Receivables |
24 363
|
24 564
|
21 570
|
22 844
|
19 445
|
27 431
|
24 682
|
16 544
|
12 631
|
|
| Other Receivables |
0
|
0
|
5 888
|
9 145
|
10 186
|
10 859
|
21 664
|
25 917
|
33 158
|
|
| Inventory |
8 681
|
7 532
|
9 320
|
8 249
|
10 892
|
13 498
|
9 381
|
8 766
|
8 551
|
|
| Other Current Assets |
4 763
|
1 278
|
1 281
|
1 270
|
1 917
|
2 861
|
2 673
|
2 643
|
2 623
|
|
| Total Current Assets |
47 229
|
43 589
|
46 255
|
46 934
|
48 160
|
63 280
|
67 337
|
66 512
|
69 394
|
|
| PP&E Net |
39 662
|
39 048
|
42 760
|
45 983
|
45 352
|
41 656
|
39 701
|
38 461
|
37 759
|
|
| PP&E Gross |
39 662
|
39 048
|
42 760
|
45 983
|
45 352
|
41 656
|
39 701
|
38 461
|
37 759
|
|
| Accumulated Depreciation |
59 675
|
61 155
|
64 758
|
63 827
|
64 521
|
61 010
|
49 579
|
53 178
|
58 594
|
|
| Intangible Assets |
1 301
|
985
|
1 152
|
1 080
|
995
|
859
|
123
|
38
|
41
|
|
| Goodwill |
551
|
324
|
135
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
1 035
|
519
|
909
|
833
|
1 270
|
1 128
|
737
|
769
|
868
|
|
| Long-Term Investments |
12 680
|
12 454
|
12 552
|
8 418
|
10 664
|
11 745
|
13 485
|
16 395
|
11 871
|
|
| Other Long-Term Assets |
719
|
5 497
|
6 050
|
6 386
|
6 080
|
7 247
|
8 034
|
7 914
|
9 708
|
|
| Other Assets |
551
|
324
|
135
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
103 177
N/A
|
102 416
-1%
|
109 813
+7%
|
109 634
0%
|
112 521
+3%
|
125 915
+12%
|
129 417
+3%
|
130 089
+1%
|
129 641
0%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
24 938
|
25 831
|
29 549
|
29 839
|
29 209
|
36 982
|
32 680
|
30 645
|
26 286
|
|
| Accrued Liabilities |
4 680
|
4 420
|
4 554
|
4 409
|
5 651
|
6 261
|
6 415
|
7 350
|
5 508
|
|
| Short-Term Debt |
6 733
|
2 100
|
1 012
|
0
|
300
|
1 400
|
1 150
|
13
|
0
|
|
| Current Portion of Long-Term Debt |
6 255
|
4 401
|
1 859
|
2 272
|
4 535
|
2 563
|
1 560
|
635
|
741
|
|
| Other Current Liabilities |
5 005
|
10 101
|
8 847
|
12 259
|
9 595
|
11 279
|
12 105
|
9 439
|
6 278
|
|
| Total Current Liabilities |
47 611
|
46 853
|
45 821
|
48 779
|
49 290
|
58 485
|
53 910
|
48 082
|
38 813
|
|
| Long-Term Debt |
12 567
|
6 258
|
9 464
|
7 648
|
5 115
|
3 812
|
3 257
|
3 731
|
4 803
|
|
| Deferred Income Tax |
856
|
190
|
182
|
169
|
148
|
153
|
0
|
0
|
0
|
|
| Minority Interest |
1 356
|
1 199
|
1 165
|
984
|
603
|
673
|
692
|
902
|
1 013
|
|
| Other Liabilities |
8 877
|
9 118
|
8 941
|
8 494
|
8 566
|
8 458
|
7 520
|
7 325
|
5 905
|
|
| Total Liabilities |
71 267
N/A
|
63 618
-11%
|
65 573
+3%
|
66 074
+1%
|
63 722
-4%
|
71 581
+12%
|
65 379
-9%
|
60 040
-8%
|
50 534
-16%
|
|
| Equity | ||||||||||
| Common Stock |
8 957
|
8 972
|
8 986
|
8 986
|
8 986
|
8 986
|
8 996
|
9 003
|
9 017
|
|
| Retained Earnings |
20 449
|
29 821
|
34 267
|
36 692
|
39 952
|
44 660
|
51 536
|
54 853
|
59 758
|
|
| Additional Paid In Capital |
2 476
|
2 491
|
2 505
|
2 505
|
2 505
|
2 505
|
2 515
|
2 523
|
2 536
|
|
| Unrealized Security Profit/Loss |
2 306
|
1 423
|
1 899
|
70
|
80
|
91
|
89
|
0
|
0
|
|
| Treasury Stock |
43
|
45
|
45
|
45
|
54
|
55
|
55
|
56
|
56
|
|
| Other Equity |
2 235
|
3 864
|
3 372
|
4 648
|
2 670
|
1 853
|
957
|
3 726
|
7 852
|
|
| Total Equity |
31 910
N/A
|
38 798
+22%
|
44 240
+14%
|
43 560
-2%
|
48 799
+12%
|
54 334
+11%
|
64 038
+18%
|
70 049
+9%
|
79 107
+13%
|
|
| Total Liabilities & Equity |
103 177
N/A
|
102 416
-1%
|
109 813
+7%
|
109 634
0%
|
112 521
+3%
|
125 915
+12%
|
129 417
+3%
|
130 089
+1%
|
129 641
0%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
96
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
|