I
Ichikoh Industries Ltd
TSE:7244
Ichikoh Industries Ltd
TSE:7244
Price:
515
JPY
Market Closed
Market Cap:
¥49.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
I
|
Ichikoh Industries Ltd
TSE:7244
|
JP |
|
L
|
Lubelski Wegiel Bogdanka SA
WSE:LWB
|
PL |
|
P
|
Pressure Technologies PLC
LSE:PRES
|
UK |
|
O
|
Ortin Laboratories Ltd
NSE:ORTINLAB
|
IN |
|
Chambal Fertilisers and Chemicals Ltd
NSE:CHAMBLFERT
|
IN |
|
Hewlett Packard Enterprise Co
NYSE:HPE
|
US |
|
Sanford Ltd
NZX:SAN
|
NZ |
|
Golden Entertainment Inc
NASDAQ:GDEN
|
US |
Income Statement
Earnings Waterfall
Ichikoh Industries Ltd
Ichikoh Industries Ltd
Income Statement
Ichikoh Industries Ltd
Ichikoh Industries Ltd
Currency: JPY
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
91
|
0
|
0
|
89
|
0
|
0
|
99
|
0
|
0
|
110
|
0
|
0
|
142
|
0
|
0
|
151
|
319
|
454
|
611
|
586
|
558
|
529
|
494
|
461
|
416
|
401
|
383
|
377
|
379
|
353
|
327
|
312
|
298
|
324
|
326
|
346
|
345
|
344
|
328
|
334
|
0
|
0
|
0
|
133
|
290
|
454
|
594
|
539
|
470
|
328
|
246
|
204
|
148
|
160
|
131
|
135
|
130
|
83
|
92
|
72
|
75
|
131
|
138
|
181
|
194
|
165
|
157
|
126
|
107
|
130
|
157
|
142
|
145
|
166
|
170
|
0
|
0
|
0
|
|
| Revenue |
85 356
N/A
|
84 399
-1%
|
87 403
+4%
|
87 983
+1%
|
90 084
+2%
|
89 537
-1%
|
89 361
0%
|
88 750
-1%
|
89 031
+0%
|
89 932
+1%
|
90 476
+1%
|
83 159
-8%
|
72 815
-12%
|
65 678
-10%
|
66 983
+2%
|
71 111
+6%
|
73 257
+3%
|
70 928
-3%
|
92 547
+30%
|
86 357
-7%
|
83 980
-3%
|
84 623
+1%
|
87 839
+4%
|
93 342
+6%
|
92 410
-1%
|
88 570
-4%
|
83 392
-6%
|
83 019
0%
|
83 873
+1%
|
85 615
+2%
|
88 698
+4%
|
89 910
+1%
|
89 991
+0%
|
91 113
+1%
|
94 166
+3%
|
96 474
+2%
|
98 921
+3%
|
102 815
+4%
|
102 143
-1%
|
103 341
+1%
|
104 584
+1%
|
108 994
+4%
|
113 195
+4%
|
116 888
+3%
|
122 892
+5%
|
94 070
-23%
|
131 872
+40%
|
136 694
+4%
|
138 687
+1%
|
140 600
+1%
|
137 562
-2%
|
136 338
-1%
|
135 708
0%
|
133 053
-2%
|
130 222
-2%
|
117 860
-9%
|
112 145
-5%
|
113 859
+2%
|
116 670
+2%
|
127 543
+9%
|
127 543
N/A
|
125 510
-2%
|
122 552
-2%
|
123 048
+0%
|
130 895
+6%
|
135 451
+3%
|
142 474
+5%
|
148 286
+4%
|
147 233
-1%
|
145 897
-1%
|
137 731
-6%
|
132 309
-4%
|
127 726
-3%
|
125 544
-2%
|
123 136
-2%
|
118 908
-3%
|
119 617
+1%
|
117 089
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(74 897)
|
(73 575)
|
(75 479)
|
(75 074)
|
(75 973)
|
(75 805)
|
(76 372)
|
(76 105)
|
(76 444)
|
(76 691)
|
(77 538)
|
(72 080)
|
(64 233)
|
(58 627)
|
(58 720)
|
(61 299)
|
(61 897)
|
(59 687)
|
(77 505)
|
(72 386)
|
(70 341)
|
(70 623)
|
(72 769)
|
(76 878)
|
(76 182)
|
(74 061)
|
(71 800)
|
(69 165)
|
(68 728)
|
(68 457)
|
(75 511)
|
(71 042)
|
(71 840)
|
(73 036)
|
(75 081)
|
(77 926)
|
(79 485)
|
(82 779)
|
(82 086)
|
(82 517)
|
(83 555)
|
(86 415)
|
(89 587)
|
(92 551)
|
(97 210)
|
(75 153)
|
(104 561)
|
(108 573)
|
(109 958)
|
(111 470)
|
(108 700)
|
(107 709)
|
(107 329)
|
(105 482)
|
(104 015)
|
(95 189)
|
(90 788)
|
(91 611)
|
(93 442)
|
(100 652)
|
(101 046)
|
(100 740)
|
(99 416)
|
(101 601)
|
(109 284)
|
(112 253)
|
(117 446)
|
(121 224)
|
(119 868)
|
(118 172)
|
(112 338)
|
(108 272)
|
(104 654)
|
(103 639)
|
(101 840)
|
(98 286)
|
(98 325)
|
(96 169)
|
|
| Gross Profit |
10 459
N/A
|
10 824
+3%
|
11 924
+10%
|
12 909
+8%
|
14 111
+9%
|
13 732
-3%
|
12 989
-5%
|
12 645
-3%
|
12 587
0%
|
13 241
+5%
|
12 938
-2%
|
11 079
-14%
|
8 582
-23%
|
7 051
-18%
|
8 263
+17%
|
9 812
+19%
|
11 360
+16%
|
11 241
-1%
|
15 042
+34%
|
13 971
-7%
|
13 639
-2%
|
14 000
+3%
|
15 070
+8%
|
16 464
+9%
|
16 228
-1%
|
14 509
-11%
|
11 592
-20%
|
13 854
+20%
|
15 145
+9%
|
17 158
+13%
|
13 187
-23%
|
18 868
+43%
|
18 151
-4%
|
18 077
0%
|
19 085
+6%
|
18 548
-3%
|
19 436
+5%
|
20 036
+3%
|
20 057
+0%
|
20 824
+4%
|
21 029
+1%
|
22 579
+7%
|
23 608
+5%
|
24 337
+3%
|
25 682
+6%
|
18 917
-26%
|
27 311
+44%
|
28 121
+3%
|
28 729
+2%
|
29 130
+1%
|
28 862
-1%
|
28 629
-1%
|
28 379
-1%
|
27 571
-3%
|
26 207
-5%
|
22 671
-13%
|
21 357
-6%
|
22 248
+4%
|
23 228
+4%
|
26 891
+16%
|
26 497
-1%
|
24 770
-7%
|
23 136
-7%
|
21 447
-7%
|
21 611
+1%
|
23 198
+7%
|
25 028
+8%
|
27 062
+8%
|
27 365
+1%
|
27 725
+1%
|
25 393
-8%
|
24 037
-5%
|
23 072
-4%
|
21 905
-5%
|
21 296
-3%
|
20 622
-3%
|
21 292
+3%
|
20 920
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(12 140)
|
(11 743)
|
(11 601)
|
(11 237)
|
(11 414)
|
(11 108)
|
(11 168)
|
(11 094)
|
(11 128)
|
(11 217)
|
(11 256)
|
(10 973)
|
(10 374)
|
(9 576)
|
(9 029)
|
(9 036)
|
(9 276)
|
(9 373)
|
(12 024)
|
(11 597)
|
(11 386)
|
(11 216)
|
(12 165)
|
(12 502)
|
(12 685)
|
(12 953)
|
(12 557)
|
(13 351)
|
(15 355)
|
(16 692)
|
(12 848)
|
(18 644)
|
(18 024)
|
(18 248)
|
(18 571)
|
(19 705)
|
(19 563)
|
(18 415)
|
(17 628)
|
(18 618)
|
(17 583)
|
(18 065)
|
(18 799)
|
(19 311)
|
(19 668)
|
(14 946)
|
(19 571)
|
(19 898)
|
(19 933)
|
(20 127)
|
(20 919)
|
(20 627)
|
(21 038)
|
(21 131)
|
(21 116)
|
(20 686)
|
(19 987)
|
(19 780)
|
(19 724)
|
(19 933)
|
(19 820)
|
(19 208)
|
(19 116)
|
(18 815)
|
(18 165)
|
(19 261)
|
(19 044)
|
(20 469)
|
(21 006)
|
(20 303)
|
(19 410)
|
(18 634)
|
(18 450)
|
(17 022)
|
(16 477)
|
(14 813)
|
(14 835)
|
(15 105)
|
|
| Selling, General & Administrative |
(12 140)
|
(11 743)
|
(11 601)
|
(11 237)
|
(11 415)
|
(11 108)
|
(11 168)
|
(11 091)
|
(11 128)
|
(11 217)
|
(11 255)
|
(10 973)
|
(10 374)
|
(9 576)
|
(9 029)
|
(9 036)
|
(9 276)
|
(9 373)
|
(12 026)
|
(11 597)
|
(11 386)
|
(11 216)
|
(12 164)
|
(12 500)
|
(12 683)
|
(12 951)
|
(12 558)
|
(13 351)
|
(15 354)
|
(16 694)
|
(12 847)
|
(18 643)
|
(18 024)
|
(18 246)
|
(13 236)
|
(18 816)
|
(18 673)
|
(18 413)
|
(11 119)
|
(17 554)
|
(17 582)
|
(18 064)
|
(12 258)
|
(19 122)
|
(19 666)
|
(9 516)
|
(17 577)
|
(17 905)
|
(17 941)
|
(12 862)
|
(20 919)
|
(20 627)
|
(21 037)
|
(13 120)
|
(21 116)
|
(20 687)
|
(19 987)
|
(12 580)
|
(19 722)
|
(19 930)
|
(19 818)
|
(12 796)
|
(19 115)
|
(18 814)
|
(18 164)
|
(12 950)
|
(19 044)
|
(20 468)
|
(21 005)
|
(13 134)
|
(19 408)
|
(18 631)
|
(18 448)
|
(11 221)
|
(16 474)
|
(14 813)
|
(14 835)
|
(15 103)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 334)
|
0
|
0
|
0
|
(6 508)
|
0
|
0
|
0
|
(6 540)
|
0
|
0
|
(5 429)
|
0
|
0
|
0
|
(7 265)
|
0
|
0
|
0
|
(8 010)
|
0
|
0
|
0
|
(7 199)
|
0
|
0
|
0
|
(6 411)
|
0
|
0
|
0
|
(6 310)
|
0
|
0
|
0
|
(7 167)
|
0
|
0
|
0
|
(5 800)
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
1
|
0
|
(1)
|
2
|
(1)
|
(1)
|
0
|
(2)
|
0
|
(889)
|
(890)
|
(2)
|
(1)
|
(1 064)
|
(1)
|
0
|
(1)
|
(189)
|
(1)
|
(1)
|
(1 994)
|
(1 993)
|
(1 992)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
1
|
0
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
0
|
(3)
|
(2)
|
(1)
|
(3)
|
0
|
0
|
(2)
|
|
| Operating Income |
(1 681)
N/A
|
(919)
+45%
|
323
N/A
|
1 672
+418%
|
2 697
+61%
|
2 624
-3%
|
1 821
-31%
|
1 551
-15%
|
1 459
-6%
|
2 024
+39%
|
1 682
-17%
|
106
-94%
|
(1 792)
N/A
|
(2 525)
-41%
|
(766)
+70%
|
776
N/A
|
2 084
+169%
|
1 868
-10%
|
3 018
+62%
|
2 374
-21%
|
2 253
-5%
|
2 784
+24%
|
2 905
+4%
|
3 962
+36%
|
3 543
-11%
|
1 556
-56%
|
(965)
N/A
|
503
N/A
|
(210)
N/A
|
466
N/A
|
339
-27%
|
224
-34%
|
127
-43%
|
(171)
N/A
|
514
N/A
|
(1 157)
N/A
|
(127)
+89%
|
1 621
N/A
|
2 429
+50%
|
2 206
-9%
|
3 446
+56%
|
4 514
+31%
|
4 809
+7%
|
5 026
+5%
|
6 014
+20%
|
3 971
-34%
|
7 740
+95%
|
8 223
+6%
|
8 796
+7%
|
9 003
+2%
|
7 943
-12%
|
8 002
+1%
|
7 341
-8%
|
6 440
-12%
|
5 091
-21%
|
1 985
-61%
|
1 370
-31%
|
2 468
+80%
|
3 504
+42%
|
6 958
+99%
|
6 677
-4%
|
5 562
-17%
|
4 020
-28%
|
2 632
-35%
|
3 446
+31%
|
3 937
+14%
|
5 984
+52%
|
6 593
+10%
|
6 359
-4%
|
7 422
+17%
|
5 983
-19%
|
5 403
-10%
|
4 622
-14%
|
4 883
+6%
|
4 819
-1%
|
5 809
+21%
|
6 457
+11%
|
5 815
-10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
689
|
(156)
|
(53)
|
(25)
|
(80)
|
1 299
|
1 271
|
1 003
|
(413)
|
(350)
|
(11)
|
(445)
|
(580)
|
(688)
|
(311)
|
(511)
|
(263)
|
(176)
|
(392)
|
(1)
|
(249)
|
(195)
|
65
|
(117)
|
83
|
387
|
764
|
1 125
|
891
|
801
|
481
|
351
|
993
|
1 539
|
1 799
|
1 830
|
1 151
|
585
|
523
|
(19)
|
293
|
421
|
431
|
679
|
910
|
673
|
1 229
|
1 523
|
997
|
718
|
113
|
(83)
|
93
|
916
|
569
|
377
|
1 378
|
2 598
|
3 227
|
3 499
|
2 853
|
1 112
|
1 277
|
939
|
828
|
1 308
|
749
|
831
|
851
|
751
|
741
|
1 309
|
1 661
|
1 622
|
1 967
|
1 876
|
1 696
|
1 715
|
|
| Non-Reccuring Items |
(22)
|
(122)
|
(119)
|
(107)
|
(8 933)
|
(8 950)
|
(8 947)
|
0
|
9
|
7
|
(399)
|
(4 537)
|
(5 020)
|
(6 787)
|
(2 629)
|
(2 362)
|
(203)
|
(1 819)
|
(2 782)
|
(2 638)
|
(4 660)
|
(3 538)
|
(1 961)
|
(2 257)
|
(263)
|
1 850
|
172
|
302
|
329
|
(1 301)
|
(267)
|
(216)
|
(215)
|
757
|
(886)
|
0
|
0
|
(2 911)
|
(1 059)
|
0
|
(1 249)
|
(199)
|
(187)
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(103)
|
0
|
0
|
0
|
0
|
0
|
0
|
(568)
|
(949)
|
(1 140)
|
(1 140)
|
(571)
|
(191)
|
0
|
0
|
(260)
|
(365)
|
(405)
|
(563)
|
(448)
|
(383)
|
(367)
|
(391)
|
(221)
|
(432)
|
(773)
|
(652)
|
(708)
|
(456)
|
|
| Gain/Loss on Disposition of Assets |
(52)
|
(104)
|
(123)
|
(111)
|
(106)
|
(68)
|
(92)
|
(105)
|
(222)
|
(266)
|
(187)
|
(105)
|
(102)
|
(200)
|
(254)
|
(160)
|
(53)
|
4
|
206
|
(169)
|
(183)
|
(174)
|
(584)
|
(101)
|
(88)
|
(69)
|
(227)
|
59
|
10
|
418
|
643
|
360
|
374
|
(164)
|
903
|
860
|
877
|
1 949
|
1 043
|
1 085
|
1 080
|
78
|
(133)
|
(188)
|
(155)
|
(64)
|
(186)
|
(128)
|
(172)
|
(263)
|
(330)
|
(312)
|
(283)
|
(240)
|
(55)
|
(68)
|
(112)
|
(95)
|
(69)
|
(309)
|
(259)
|
(287)
|
(273)
|
(201)
|
(459)
|
(578)
|
(640)
|
(674)
|
2 004
|
2 059
|
2 098
|
2 292
|
735
|
776
|
780
|
817
|
(121)
|
241
|
|
| Total Other Income |
536
|
510
|
642
|
590
|
665
|
532
|
552
|
633
|
457
|
639
|
535
|
764
|
759
|
616
|
854
|
643
|
805
|
810
|
1 290
|
1 263
|
1 310
|
1 282
|
1 453
|
1 463
|
1 189
|
950
|
2 399
|
659
|
751
|
492
|
383
|
267
|
387
|
605
|
805
|
928
|
777
|
740
|
55
|
224
|
95
|
60
|
(7)
|
(60)
|
26
|
16
|
(84)
|
30
|
(46)
|
76
|
35
|
6
|
(1)
|
7
|
259
|
163
|
165
|
(17)
|
(118)
|
(114)
|
(104)
|
(168)
|
(160)
|
(127)
|
(125)
|
106
|
108
|
97
|
71
|
(43)
|
(32)
|
(36)
|
23
|
12
|
26
|
166
|
(17)
|
36
|
|
| Pre-Tax Income |
(530)
N/A
|
(791)
-49%
|
670
N/A
|
2 019
+201%
|
(5 757)
N/A
|
(4 563)
+21%
|
(5 395)
-18%
|
3 082
N/A
|
1 290
-58%
|
2 054
+59%
|
1 620
-21%
|
(4 217)
N/A
|
(6 735)
-60%
|
(9 584)
-42%
|
(3 106)
+68%
|
(1 614)
+48%
|
2 370
N/A
|
687
-71%
|
1 340
+95%
|
829
-38%
|
(1 529)
N/A
|
159
N/A
|
1 878
+1 081%
|
2 950
+57%
|
4 464
+51%
|
4 674
+5%
|
2 143
-54%
|
2 648
+24%
|
1 771
-33%
|
876
-51%
|
1 579
+80%
|
986
-38%
|
1 666
+69%
|
2 566
+54%
|
3 135
+22%
|
2 461
-21%
|
2 678
+9%
|
1 984
-26%
|
2 991
+51%
|
3 496
+17%
|
3 665
+5%
|
4 874
+33%
|
4 913
+1%
|
5 457
+11%
|
6 795
+25%
|
4 555
-33%
|
8 699
+91%
|
9 648
+11%
|
9 575
-1%
|
9 431
-2%
|
7 761
-18%
|
7 613
-2%
|
7 150
-6%
|
7 123
0%
|
5 864
-18%
|
2 457
-58%
|
2 233
-9%
|
4 005
+79%
|
5 404
+35%
|
8 894
+65%
|
8 596
-3%
|
6 028
-30%
|
4 864
-19%
|
3 243
-33%
|
3 430
+6%
|
4 408
+29%
|
5 796
+31%
|
6 284
+8%
|
8 837
+41%
|
9 806
+11%
|
8 423
-14%
|
8 577
+2%
|
6 820
-20%
|
6 861
+1%
|
6 819
-1%
|
8 016
+18%
|
7 307
-9%
|
7 351
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(232)
|
(42)
|
(387)
|
(653)
|
2 205
|
2 164
|
2 462
|
(1 017)
|
(673)
|
(897)
|
(785)
|
(7 802)
|
(7 646)
|
(7 509)
|
(471)
|
(485)
|
(454)
|
(429)
|
(364)
|
(279)
|
(220)
|
(172)
|
(362)
|
(385)
|
(461)
|
(493)
|
(614)
|
(843)
|
(1 104)
|
(979)
|
(748)
|
(583)
|
(217)
|
(264)
|
(808)
|
(770)
|
(877)
|
(961)
|
(575)
|
(526)
|
82
|
577
|
1 055
|
1 004
|
178
|
(704)
|
(1 526)
|
(1 690)
|
(1 893)
|
360
|
436
|
236
|
405
|
(1 937)
|
(1 526)
|
(696)
|
(604)
|
(1 311)
|
(1 665)
|
(2 502)
|
(2 275)
|
(1 978)
|
(1 423)
|
(921)
|
(1 033)
|
94
|
(385)
|
(537)
|
(1 080)
|
(1 914)
|
(1 947)
|
(1 823)
|
(1 812)
|
(2 272)
|
(1 971)
|
(2 183)
|
(1 404)
|
(1 010)
|
|
| Income from Continuing Operations |
(762)
|
(833)
|
283
|
1 366
|
(3 552)
|
(2 399)
|
(2 933)
|
2 065
|
617
|
1 157
|
835
|
(12 019)
|
(14 381)
|
(17 093)
|
(3 577)
|
(2 099)
|
1 916
|
258
|
976
|
550
|
(1 749)
|
(13)
|
1 516
|
2 565
|
4 003
|
4 181
|
1 529
|
1 805
|
667
|
(103)
|
831
|
403
|
1 449
|
2 302
|
2 327
|
1 691
|
1 801
|
1 023
|
2 416
|
2 970
|
3 747
|
5 451
|
5 968
|
6 461
|
6 973
|
3 851
|
7 173
|
7 958
|
7 682
|
9 791
|
8 197
|
7 849
|
7 555
|
5 186
|
4 338
|
1 761
|
1 629
|
2 694
|
3 739
|
6 392
|
6 321
|
4 050
|
3 441
|
2 322
|
2 397
|
4 502
|
5 411
|
5 747
|
7 757
|
7 892
|
6 476
|
6 754
|
5 008
|
4 589
|
4 848
|
5 833
|
5 903
|
6 341
|
|
| Income to Minority Interest |
(83)
|
(18)
|
(91)
|
(64)
|
(271)
|
(363)
|
(398)
|
(289)
|
(172)
|
(177)
|
(187)
|
(23)
|
55
|
31
|
(173)
|
(248)
|
(238)
|
(252)
|
(358)
|
(293)
|
(255)
|
(182)
|
(99)
|
(87)
|
(92)
|
(110)
|
(128)
|
(101)
|
(125)
|
(111)
|
(117)
|
(129)
|
(59)
|
(9)
|
36
|
98
|
82
|
117
|
88
|
15
|
20
|
(48)
|
(52)
|
(62)
|
(106)
|
(58)
|
(80)
|
(75)
|
(35)
|
(35)
|
(38)
|
(3)
|
(33)
|
29
|
47
|
59
|
78
|
163
|
143
|
104
|
84
|
(66)
|
(40)
|
(72)
|
(71)
|
(78)
|
(99)
|
(68)
|
(69)
|
(53)
|
(37)
|
(54)
|
(109)
|
(118)
|
(152)
|
(147)
|
(97)
|
(137)
|
|
| Net Income (Common) |
(949)
N/A
|
(966)
-2%
|
191
N/A
|
1 298
+580%
|
(3 824)
N/A
|
(2 762)
+28%
|
(3 330)
-21%
|
1 772
N/A
|
442
-75%
|
979
+121%
|
645
-34%
|
(12 042)
N/A
|
(14 327)
-19%
|
(17 062)
-19%
|
(3 751)
+78%
|
(2 348)
+37%
|
1 676
N/A
|
4
-100%
|
615
+15 275%
|
253
-59%
|
(2 009)
N/A
|
(198)
+90%
|
1 416
N/A
|
2 477
+75%
|
3 911
+58%
|
4 069
+4%
|
1 400
-66%
|
1 704
+22%
|
541
-68%
|
(214)
N/A
|
714
N/A
|
274
-62%
|
1 391
+408%
|
2 294
+65%
|
2 363
+3%
|
1 790
-24%
|
1 884
+5%
|
1 140
-39%
|
2 505
+120%
|
2 985
+19%
|
3 766
+26%
|
5 405
+44%
|
5 916
+9%
|
6 398
+8%
|
6 867
+7%
|
3 792
-45%
|
7 091
+87%
|
7 881
+11%
|
7 646
-3%
|
9 756
+28%
|
8 160
-16%
|
7 847
-4%
|
7 522
-4%
|
5 214
-31%
|
4 382
-16%
|
1 822
-58%
|
1 707
-6%
|
2 857
+67%
|
3 883
+36%
|
6 492
+67%
|
6 403
-1%
|
3 983
-38%
|
3 401
-15%
|
2 250
-34%
|
2 326
+3%
|
4 423
+90%
|
5 310
+20%
|
5 678
+7%
|
7 688
+35%
|
7 838
+2%
|
6 438
-18%
|
6 699
+4%
|
4 897
-27%
|
4 470
-9%
|
4 695
+5%
|
5 685
+21%
|
5 805
+2%
|
6 203
+7%
|
|
| EPS (Diluted) |
-9.88
N/A
|
-9.95
-1%
|
2
N/A
|
13.52
+576%
|
-39.42
N/A
|
-28.79
+27%
|
-34.68
-20%
|
18.26
N/A
|
4.61
-75%
|
10.2
+121%
|
6.64
-35%
|
-125.43
N/A
|
-149.23
-19%
|
-175.89
-18%
|
-39.07
+78%
|
-24.45
+37%
|
17.45
N/A
|
0.05
-100%
|
6.41
+12 720%
|
2.64
-59%
|
-20.92
N/A
|
-2.07
+90%
|
14.76
N/A
|
25.8
+75%
|
40.73
+58%
|
42.38
+4%
|
14.6
-66%
|
17.77
+22%
|
5.65
-68%
|
-2.23
N/A
|
7.44
N/A
|
2.86
-62%
|
14.5
+407%
|
23.89
+65%
|
24.64
+3%
|
18.66
-24%
|
19.62
+5%
|
11.89
-39%
|
26.12
+120%
|
31.09
+19%
|
39.22
+26%
|
56.31
+44%
|
61.62
+9%
|
66.64
+8%
|
71.53
+7%
|
39.47
-45%
|
73.86
+87%
|
82.09
+11%
|
79.64
-3%
|
101.54
+27%
|
84.93
-16%
|
81.66
-4%
|
78.25
-4%
|
54.25
-31%
|
45.59
-16%
|
18.95
-58%
|
17.76
-6%
|
29.72
+67%
|
40.39
+36%
|
67.54
+67%
|
66.61
-1%
|
41.44
-38%
|
35.38
-15%
|
23.41
-34%
|
24.2
+3%
|
46.02
+90%
|
55.25
+20%
|
59.07
+7%
|
79.98
+35%
|
81.53
+2%
|
66.96
-18%
|
69.67
+4%
|
50.92
-27%
|
46.48
-9%
|
48.82
+5%
|
59.1
+21%
|
60.31
+2%
|
64.46
+7%
|
|
Switch to:
Switch to:
See Also
Discover More
