First Time Loading...
I

Ichikoh Industries Ltd
TSE:7244

Watchlist Manager
Ichikoh Industries Ltd
TSE:7244
Watchlist
Price: 533 JPY -0.19% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

145.9B
-0.9%
Revenue
Growth Rates:
1 Year
+8%
3 Years
+28%
5 Years
+4%
7 Years
+34%
10 Years
+70%
7.4B
+17%
Operating Income
Growth Rates:
1 Year
+89%
3 Years
+201%
5 Years
-18%
7 Years
+64%
10 Years
+1 493%
7.8B
+2%
Net Income
Growth Rates:
1 Year
+77%
3 Years
+174%
5 Years
-20%
7 Years
+45%
10 Years
-

Earnings Waterfall
Ichikoh Industries Ltd

Revenue
145.9B JPY
Cost of Revenue
-118.2B JPY
Gross Profit
27.7B JPY
Operating Expenses
-20.3B JPY
Operating Income
7.4B JPY
Other Expenses
416m JPY
Net Income
7.8B JPY

Income Statement
Ichikoh Industries Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
85 615
N/A
88 698
+4%
89 910
+1%
89 991
+0%
91 113
+1%
94 166
+3%
96 474
+2%
98 921
+3%
102 815
+4%
102 143
-1%
103 341
+1%
104 584
+1%
108 994
+4%
113 195
+4%
116 888
+3%
122 892
+5%
94 070
-23%
131 872
+40%
136 694
+4%
138 687
+1%
140 600
+1%
137 562
-2%
136 338
-1%
135 708
0%
133 053
-2%
130 222
-2%
117 860
-9%
112 145
-5%
113 859
+2%
116 670
+2%
127 543
+9%
127 543
N/A
125 510
-2%
122 552
-2%
123 048
+0%
130 895
+6%
135 451
+3%
142 474
+5%
148 286
+4%
147 233
-1%
145 897
-1%
Gross Profit
Cost of Revenue
(68 457)
(70 305)
(71 042)
(71 840)
(73 036)
(75 081)
(77 926)
(79 485)
(82 779)
(82 086)
(82 517)
(83 555)
(86 415)
(89 587)
(92 551)
(97 210)
(75 153)
(104 561)
(108 573)
(109 958)
(111 470)
(108 700)
(107 709)
(107 329)
(105 482)
(104 015)
(95 189)
(90 788)
(91 611)
(93 442)
(100 652)
(101 046)
(100 740)
(99 416)
(101 601)
(109 284)
(112 253)
(117 446)
(121 224)
(119 868)
(118 172)
Gross Profit
17 158
N/A
18 393
+7%
18 868
+3%
18 151
-4%
18 077
0%
19 085
+6%
18 548
-3%
19 436
+5%
20 036
+3%
20 057
+0%
20 824
+4%
21 029
+1%
22 579
+7%
23 608
+5%
24 337
+3%
25 682
+6%
18 917
-26%
27 311
+44%
28 121
+3%
28 729
+2%
29 130
+1%
28 862
-1%
28 629
-1%
28 379
-1%
27 571
-3%
26 207
-5%
22 671
-13%
21 357
-6%
22 248
+4%
23 228
+4%
26 891
+16%
26 497
-1%
24 770
-7%
23 136
-7%
21 447
-7%
21 611
+1%
23 198
+7%
25 028
+8%
27 062
+8%
27 365
+1%
27 725
+1%
Operating Income
Operating Expenses
(16 692)
(18 103)
(18 644)
(18 024)
(18 248)
(18 571)
(19 705)
(19 563)
(18 415)
(17 628)
(18 618)
(17 583)
(18 065)
(18 799)
(19 311)
(19 668)
(14 946)
(19 571)
(19 898)
(19 933)
(20 127)
(20 919)
(20 627)
(21 038)
(21 131)
(21 116)
(20 686)
(19 987)
(19 780)
(19 724)
(19 933)
(19 820)
(19 208)
(19 116)
(18 815)
(18 165)
(19 261)
(19 044)
(20 469)
(21 006)
(20 303)
Selling, General & Administrative
(16 694)
(18 102)
(18 643)
(18 024)
(18 246)
(13 236)
(18 816)
(18 673)
(18 413)
(11 119)
(17 554)
(17 582)
(18 064)
(12 258)
(19 122)
(19 666)
(9 516)
(17 577)
(17 905)
(17 941)
(12 862)
(20 919)
(20 627)
(21 037)
(13 120)
(21 116)
(20 687)
(19 987)
(12 580)
(19 722)
(19 930)
(19 818)
(12 796)
(19 115)
(18 814)
(18 164)
(12 950)
(19 044)
(20 468)
(21 005)
(13 134)
Research & Development
0
0
0
0
0
(5 334)
0
0
0
(6 508)
0
0
0
(6 540)
0
0
(5 429)
0
0
0
(7 265)
0
0
0
(8 010)
0
0
0
(7 199)
0
0
0
(6 411)
0
0
0
(6 310)
0
0
0
(7 167)
Other Operating Expenses
2
(1)
(1)
0
(2)
0
(889)
(890)
(2)
(1)
(1 064)
(1)
0
(1)
(189)
(1)
(1)
(1 994)
(1 993)
(1 992)
0
0
0
0
(1)
0
1
0
(1)
(2)
(3)
(2)
(1)
(1)
(1)
0
(1)
0
(1)
(1)
(2)
Operating Income
466
N/A
290
-38%
224
-23%
127
-43%
(171)
N/A
514
N/A
(1 157)
N/A
(127)
+89%
1 621
N/A
2 429
+50%
2 206
-9%
3 446
+56%
4 514
+31%
4 809
+7%
5 026
+5%
6 014
+20%
3 971
-34%
7 740
+95%
8 223
+6%
8 796
+7%
9 003
+2%
7 943
-12%
8 002
+1%
7 341
-8%
6 440
-12%
5 091
-21%
1 985
-61%
1 370
-31%
2 468
+80%
3 504
+42%
6 958
+99%
6 677
-4%
5 562
-17%
4 020
-28%
2 632
-35%
3 446
+31%
3 937
+14%
5 984
+52%
6 593
+10%
6 359
-4%
7 422
+17%
Pre-Tax Income
Interest Income Expense
801
574
351
993
1 539
1 799
1 830
1 151
585
523
(19)
293
421
431
679
910
673
1 229
1 523
997
718
113
(83)
93
916
569
377
1 378
2 598
3 227
3 499
2 853
1 112
1 277
939
828
1 308
749
831
851
751
Non-Reccuring Items
(1 301)
(267)
(216)
(215)
757
(886)
0
0
(2 911)
(1 059)
0
(1 249)
(199)
(187)
0
0
(41)
0
0
0
(103)
0
0
0
0
0
0
(568)
(949)
(1 140)
(1 140)
(571)
(191)
0
0
(260)
(365)
(405)
(563)
(448)
(383)
Gain/Loss on Disposition of Assets
418
643
360
374
(164)
903
860
877
1 949
1 043
1 085
1 080
78
(133)
(188)
(155)
(64)
(186)
(128)
(172)
(263)
(330)
(312)
(283)
(240)
(55)
(68)
(112)
(95)
(69)
(309)
(259)
(287)
(273)
(201)
(459)
(578)
(640)
(674)
2 004
2 059
Total Other Income
492
290
267
387
605
805
928
777
740
55
224
95
60
(7)
(60)
26
16
(84)
30
(46)
76
35
6
(1)
7
259
163
165
(17)
(118)
(114)
(104)
(168)
(160)
(127)
(125)
106
108
97
71
(43)
Pre-Tax Income
876
N/A
1 530
+75%
986
-36%
1 666
+69%
2 566
+54%
3 135
+22%
2 461
-21%
2 678
+9%
1 984
-26%
2 991
+51%
3 496
+17%
3 665
+5%
4 874
+33%
4 913
+1%
5 457
+11%
6 795
+25%
4 555
-33%
8 699
+91%
9 648
+11%
9 575
-1%
9 431
-2%
7 761
-18%
7 613
-2%
7 150
-6%
7 123
0%
5 864
-18%
2 457
-58%
2 233
-9%
4 005
+79%
5 404
+35%
8 894
+65%
8 596
-3%
6 028
-30%
4 864
-19%
3 243
-33%
3 430
+6%
4 408
+29%
5 796
+31%
6 284
+8%
8 837
+41%
9 806
+11%
Net Income
Tax Provision
(979)
(748)
(583)
(217)
(264)
(808)
(770)
(877)
(961)
(575)
(526)
82
577
1 055
1 004
178
(704)
(1 526)
(1 690)
(1 893)
360
436
236
405
(1 937)
(1 526)
(696)
(604)
(1 311)
(1 665)
(2 502)
(2 275)
(1 978)
(1 423)
(921)
(1 033)
94
(385)
(537)
(1 080)
(1 914)
Income from Continuing Operations
(103)
782
403
1 449
2 302
2 327
1 691
1 801
1 023
2 416
2 970
3 747
5 451
5 968
6 461
6 973
3 851
7 173
7 958
7 682
9 791
8 197
7 849
7 555
5 186
4 338
1 761
1 629
2 694
3 739
6 392
6 321
4 050
3 441
2 322
2 397
4 502
5 411
5 747
7 757
7 892
Income to Minority Interest
(111)
(117)
(129)
(59)
(9)
36
98
82
117
88
15
20
(48)
(52)
(62)
(106)
(58)
(80)
(75)
(35)
(35)
(38)
(3)
(33)
29
47
59
78
163
143
104
84
(66)
(40)
(72)
(71)
(78)
(99)
(68)
(69)
(53)
Net Income (Common)
(214)
N/A
665
N/A
274
-59%
1 391
+408%
2 294
+65%
2 363
+3%
1 790
-24%
1 884
+5%
1 140
-39%
2 505
+120%
2 985
+19%
3 766
+26%
5 405
+44%
5 916
+9%
6 398
+8%
6 867
+7%
3 792
-45%
7 091
+87%
7 881
+11%
7 646
-3%
9 756
+28%
8 160
-16%
7 847
-4%
7 522
-4%
5 214
-31%
4 382
-16%
1 822
-58%
1 707
-6%
2 857
+67%
3 883
+36%
6 492
+67%
6 403
-1%
3 983
-38%
3 401
-15%
2 250
-34%
2 326
+3%
4 423
+90%
5 310
+20%
5 678
+7%
7 688
+35%
7 838
+2%
EPS (Diluted)
-2.23
N/A
6.94
N/A
2.86
-59%
14.5
+407%
23.89
+65%
24.64
+3%
18.66
-24%
19.62
+5%
11.89
-39%
26.12
+120%
31.09
+19%
39.22
+26%
56.31
+44%
61.62
+9%
66.64
+8%
71.53
+7%
39.47
-45%
73.86
+87%
82.09
+11%
79.64
-3%
101.54
+27%
84.93
-16%
81.66
-4%
78.25
-4%
54.25
-31%
45.59
-16%
18.95
-58%
17.76
-6%
29.72
+67%
40.39
+36%
67.54
+67%
66.61
-1%
41.44
-38%
35.38
-15%
23.41
-34%
24.2
+3%
46.02
+90%
55.25
+20%
59.07
+7%
79.98
+35%
81.53
+2%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.