First Time Loading...

Aisin Corp
TSE:7259

Watchlist Manager
Aisin Corp Logo
Aisin Corp
TSE:7259
Watchlist
Price: 6 060 JPY -3.07% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Aisin Corp. engages in the manufacture and sale of automotive parts. [ Read More ]

The intrinsic value of one Aisin Corp stock under the Base Case scenario is 12 002.31 JPY. Compared to the current market price of 6 060 JPY, Aisin Corp is Undervalued by 50%.

Key Points:
Intrinsic Value
Base Case
12 002.31 JPY
Undervaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Aisin Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Aisin Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Aisin Corp

Provide an overview of the primary business activities
of Aisin Corp.

What unique competitive advantages
does Aisin Corp hold over its rivals?

What risks and challenges
does Aisin Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Aisin Corp.

Provide P/S
for Aisin Corp.

Provide P/E
for Aisin Corp.

Provide P/OCF
for Aisin Corp.

Provide P/FCFE
for Aisin Corp.

Provide P/B
for Aisin Corp.

Provide EV/S
for Aisin Corp.

Provide EV/GP
for Aisin Corp.

Provide EV/EBITDA
for Aisin Corp.

Provide EV/EBIT
for Aisin Corp.

Provide EV/OCF
for Aisin Corp.

Provide EV/FCFF
for Aisin Corp.

Provide EV/IC
for Aisin Corp.

Show me price targets
for Aisin Corp made by professional analysts.

What are the Revenue projections
for Aisin Corp?

How accurate were the past Revenue estimates
for Aisin Corp?

What are the Net Income projections
for Aisin Corp?

How accurate were the past Net Income estimates
for Aisin Corp?

What are the EPS projections
for Aisin Corp?

How accurate were the past EPS estimates
for Aisin Corp?

What are the EBIT projections
for Aisin Corp?

How accurate were the past EBIT estimates
for Aisin Corp?

Compare the revenue forecasts
for Aisin Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Aisin Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Aisin Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Aisin Corp compared to its peers.

Compare the P/E ratios
of Aisin Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Aisin Corp with its peers.

Analyze the financial leverage
of Aisin Corp compared to its main competitors.

Show all profitability ratios
for Aisin Corp.

Provide ROE
for Aisin Corp.

Provide ROA
for Aisin Corp.

Provide ROIC
for Aisin Corp.

Provide ROCE
for Aisin Corp.

Provide Gross Margin
for Aisin Corp.

Provide Operating Margin
for Aisin Corp.

Provide Net Margin
for Aisin Corp.

Provide FCF Margin
for Aisin Corp.

Show all solvency ratios
for Aisin Corp.

Provide D/E Ratio
for Aisin Corp.

Provide D/A Ratio
for Aisin Corp.

Provide Interest Coverage Ratio
for Aisin Corp.

Provide Altman Z-Score Ratio
for Aisin Corp.

Provide Quick Ratio
for Aisin Corp.

Provide Current Ratio
for Aisin Corp.

Provide Cash Ratio
for Aisin Corp.

What is the historical Revenue growth
over the last 5 years for Aisin Corp?

What is the historical Net Income growth
over the last 5 years for Aisin Corp?

What is the current Free Cash Flow
of Aisin Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Aisin Corp.

Financials

Balance Sheet Decomposition
Aisin Corp

Current Assets 1.8T
Cash & Short-Term Investments 529.2B
Receivables 670B
Other Current Assets 599.5B
Non-Current Assets 2.5T
Long-Term Investments 786.8B
PP&E 1.5T
Intangibles 53.9B
Other Non-Current Assets 130.1B
Current Liabilities 1.1T
Accounts Payable 853.2B
Other Current Liabilities 235.2B
Non-Current Liabilities 1.3T
Long-Term Debt 682.5B
Other Non-Current Liabilities 575.2B
Efficiency

Earnings Waterfall
Aisin Corp

Revenue
4.9T JPY
Cost of Revenue
-4.4T JPY
Gross Profit
544.3B JPY
Operating Expenses
-419.6B JPY
Operating Income
124.7B JPY
Other Expenses
-43.2B JPY
Net Income
81.5B JPY

Free Cash Flow Analysis
Aisin Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Aisin Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
Positive Free Cash Flow
47/100
Profitability
Score

Aisin Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Aisin Corp's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Interest Coverage
Long-Term Solvency
Short-Term Solvency
59/100
Solvency
Score

Aisin Corp's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Aisin Corp

Wall Street analysts forecast Aisin Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Aisin Corp is 5 971.25 JPY with a low forecast of 4 141 JPY and a high forecast of 7 350 JPY.

Lowest
Price Target
4 141 JPY
32% Downside
Average
Price Target
5 971.25 JPY
1% Downside
Highest
Price Target
7 350 JPY
21% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Aisin Corp

1M 1M
-1%
6M 6M
+12%
1Y 1Y
+66%
3Y 3Y
+67%
5Y 5Y
+55%
10Y 10Y
+112%
Annual Price Range
6 060
52w Low
3 660
52w High
6 252
Price Metrics
Average Annual Return 1.81%
Standard Deviation of Annual Returns 37.62%
Max Drawdown -47%
Shares Statistics
Market Capitalization 1.6T JPY
Shares Outstanding 269 534 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Aisin Corp Logo
Aisin Corp

Country

Japan

Industry

Auto Components

Market Cap

1.6T JPY

Dividend Yield

2.72%

Description

Aisin Corp. engages in the manufacture and sale of automotive parts. The company is headquartered in Kariya-Shi, Aichi-Ken and currently employs 118,359 full-time employees. The firm operates four business segments. The Aisin Seiki Group segment manufactures and sells automobile parts in general and household and energy related equipment. The Aisin Takaoka Group segment mainly manufactures and sells cast parts related to engines, brakes and chassis. The Aisin AW group segment mainly manufactures and sells automatic transmissions and manual transmissions, and information-related car navigation systems. The Advics Group segment manufactures and sells all products related to brakes and chassis. The firm is also involved in the manufacture and sale of automobile parts.

Contact

AICHI-KEN
Kariya-shi
2-1, Asahi-machi
+81566248441.0
https://www.aisin.com/

IPO

1952-07-23

Employees

118 359

Officers

President & Representative Director
Mr. Moritaka Yoshida
General Manager of Accounting Department
Yoshio Uchiyama
EVP, Operating Officer, Chief Administrative Officer & Director
Mr. Shintaro Ito
Chief Carbon Neutral Officer
Mr. Toshiyuki Mizushima
Executive VP & Operating Officer
Mr. Hiroaki Tatematsu
Operating Officer
Yoshiaki Kuroyanagi
Show More
Operating Officer, Chief Software & Digital Officer and Director
Mr. Kenji Suzuki
Show Less

See Also

Discover More
What is the Intrinsic Value of one Aisin Corp stock?

The intrinsic value of one Aisin Corp stock under the Base Case scenario is 12 002.31 JPY.

Is Aisin Corp stock undervalued or overvalued?

Compared to the current market price of 6 060 JPY, Aisin Corp is Undervalued by 50%.