Aisin Corp Relative Valuation - Aisin Corp

Watchlist Manager

Watchlist

Price: 2 288.5 JPY 1.82% Market Closed

Market Cap: ¥1.7T

	Aisin Corp TSE:7259	JP
	Bank of Japan TSE:8301	JP
P	Planet Fitness Inc F:3PL	US
	Exelixis Inc NASDAQ:EXEL	US

Relative Value

The Relative Value of one Aisin Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 288.5 JPY, Aisin Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Aisin Corp Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP	Aisin Corp TSE:7259	1.7T JPY	0.3	10	3.5	7.4
JP	Sumitomo Electric Industries Ltd TSE:5802	8T JPY	1.6	30.9	13.6	20.9
JP	Denso Corp TSE:6902	5.2T JPY	0.7	13.6	5.4	9.5
KR	Hyundai Mobis Co Ltd KRX:012330	35T KRW	0.6	9.6	5.8	7.8
CN	Fuyao Glass Industry Group Co Ltd SSE:600660	145.4B CNY	3.2	15.9	13.6	13.6
IE	Aptiv PLC NYSE:APTV	15.1B USD	0.7	91.4	6.5	9.4
CA	Magna International Inc TSX:MG	21.1B CAD	0.4	19.2	5	9
CN	Ningbo Tuopu Group Co Ltd SSE:601689	99.2B CNY	3.5	36.3	32.8	32.8
DE	Continental AG XETRA:CON	11.9B EUR	0.5	48.4	5.7	17.2
IN	Samvardhana Motherson International Ltd NSE:MOTHERSON	1.2T INR	1	35	10.7	20.6
US	Modine Manufacturing Co NYSE:MOD	12.1B USD	4.2	123.5	29.9	36.7

			Revenue Growth	P/S to Growth
JP	Aisin Corp TSE:7259	Average P/S: 1.5 0.3	4%	0.1
JP	Sumitomo Electric Industries Ltd TSE:5802	1.6	3%	0.5
JP	Denso Corp TSE:6902	0.7	3%	0.2
KR	Hyundai Mobis Co Ltd KRX:012330	0.6	6%	0.1
CN	Fuyao Glass Industry Group Co Ltd SSE:600660	3.2	5%	0.6
IE	Aptiv PLC NYSE:APTV	0.7	6%	0.1
CA	Magna International Inc TSX:MG	0.4	3%	0.1
CN	Ningbo Tuopu Group Co Ltd SSE:601689	3.5	18%	0.2
DE	Continental AG XETRA:CON	0.5	-21%	N/A
IN	Samvardhana Motherson International Ltd NSE:MOTHERSON	1	11%	0.1
US	Modine Manufacturing Co NYSE:MOD	4.2	21%	0.2

			Earnings Growth	PEG
JP	Aisin Corp TSE:7259	Average P/E: 39.4 10	28%	0.4
JP	Sumitomo Electric Industries Ltd TSE:5802	30.9	20%	1.5
JP	Denso Corp TSE:6902	13.6	15%	0.9
KR	Hyundai Mobis Co Ltd KRX:012330	9.6	14%	0.7
CN	Fuyao Glass Industry Group Co Ltd SSE:600660	15.9	N/A	N/A
IE	Aptiv PLC NYSE:APTV	91.4	141%	0.6
CA	Magna International Inc TSX:MG	19.2	41%	0.5
CN	Ningbo Tuopu Group Co Ltd SSE:601689	36.3	15%	2.4
DE	Continental AG XETRA:CON	48.4	10%	4.8
IN	Samvardhana Motherson International Ltd NSE:MOTHERSON	35	21%	1.7
US	Modine Manufacturing Co NYSE:MOD	123.5	43%	2.9

			EBITDA Growth	EV/EBITDA to Growth
JP	Aisin Corp TSE:7259	Average EV/EBITDA: 12 3.5	6%	0.6
JP	Sumitomo Electric Industries Ltd TSE:5802	13.6	9%	1.5
JP	Denso Corp TSE:6902	5.4	9%	0.6
KR	Hyundai Mobis Co Ltd KRX:012330	5.8	9%	0.6
CN	Fuyao Glass Industry Group Co Ltd SSE:600660	13.6	12%	1.1
IE	Aptiv PLC NYSE:APTV	6.5	8%	0.8
CA	Magna International Inc TSX:MG	5	6%	0.8
CN	Ningbo Tuopu Group Co Ltd SSE:601689	32.8	29%	1.1
DE	Continental AG XETRA:CON	5.7	-8%	N/A
IN	Samvardhana Motherson International Ltd NSE:MOTHERSON	10.7	12%	0.9
US	Modine Manufacturing Co NYSE:MOD	29.9	31%	1

			EBIT Growth	EV/EBIT to Growth
JP	Aisin Corp TSE:7259	Average EV/EBIT: 16.8 7.4	N/A	N/A
JP	Sumitomo Electric Industries Ltd TSE:5802	20.9	N/A	N/A
JP	Denso Corp TSE:6902	9.5	N/A	N/A
KR	Hyundai Mobis Co Ltd KRX:012330	7.8	10%	0.8
CN	Fuyao Glass Industry Group Co Ltd SSE:600660	13.6	19%	0.7
IE	Aptiv PLC NYSE:APTV	9.4	12%	0.8
CA	Magna International Inc TSX:MG	9	11%	0.8
CN	Ningbo Tuopu Group Co Ltd SSE:601689	32.8	12%	2.7
DE	Continental AG XETRA:CON	17.2	0%	N/A
IN	Samvardhana Motherson International Ltd NSE:MOTHERSON	20.6	17%	1.2
US	Modine Manufacturing Co NYSE:MOD	36.7	35%	1

Aisin Corp
TSE:7259

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Aisin Corp Competitors

See Also

Company

Help

Tools

Stocks

Aisin Corp TSE:7259

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Aisin Corp Competitors

See Also

Company

Help

Tools

Stocks

Aisin Corp
TSE:7259

Competitors Multiples
Aisin Corp Competitors