Mazda Motor Corp
TSE:7261

Watchlist Manager
Mazda Motor Corp Logo
Mazda Motor Corp
TSE:7261
Watchlist
Price: 1 216.5 JPY -0.69%
Market Cap: 768.6B JPY

Intrinsic Value

The intrinsic value of one Mazda Motor Corp stock under the Base Case scenario is 2 070.26 JPY. Compared to the current market price of 1 216.5 JPY, Mazda Motor Corp is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 070.26 JPY
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Mazda Motor Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about Mazda Motor Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Mazda Motor Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Mazda Motor Corp.

Explain Valuation
Compare Mazda Motor Corp to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Mazda Motor Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mazda Motor Corp

Current Assets 2.1T
Cash & Short-Term Investments 1.1T
Receivables 144.1B
Other Current Assets 913.2B
Non-Current Assets 1.9T
Long-Term Investments 278.1B
PP&E 1.2T
Intangibles 72.2B
Other Non-Current Assets 361.5B
Current Liabilities 1.4T
Accounts Payable 471.1B
Accrued Liabilities 383.5B
Short-Term Debt 32.9B
Other Current Liabilities 475.9B
Non-Current Liabilities 923.3B
Long-Term Debt 697.9B
Other Non-Current Liabilities 225.3B
Efficiency

Free Cash Flow Analysis
Mazda Motor Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mazda Motor Corp

Revenue
4.9T JPY
Cost of Revenue
-4T JPY
Gross Profit
898.3B JPY
Operating Expenses
-869.1B JPY
Operating Income
29.2B JPY
Other Expenses
4.3B JPY
Net Income
33.5B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Mazda Motor Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
43/100
Profitability
Score

Mazda Motor Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Mazda Motor Corp's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
46/100
Solvency
Score

Mazda Motor Corp's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Mazda Motor Corp

Wall Street analysts forecast Mazda Motor Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Mazda Motor Corp is 1 128.76 JPY with a low forecast of 808 JPY and a high forecast of 1 470 JPY.

Lowest
Price Target
808 JPY
34% Downside
Average
Price Target
1 128.76 JPY
7% Downside
Highest
Price Target
1 470 JPY
21% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Mazda Motor Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

News

Other Videos
What is the Intrinsic Value of one Mazda Motor Corp stock?

The intrinsic value of one Mazda Motor Corp stock under the Base Case scenario is 2 070.26 JPY.

Is Mazda Motor Corp stock undervalued or overvalued?

Compared to the current market price of 1 216.5 JPY, Mazda Motor Corp is Undervalued by 41%.

Back to Top