Mazda Motor Corp
TSE:7261

Watchlist Manager
Mazda Motor Corp Logo
Mazda Motor Corp
TSE:7261
Watchlist
Price: 1 219 JPY Market Closed
Market Cap: 770.2B JPY
Section:
 

Relative Value

The Relative Value of one Mazda Motor Corp stock under the Base Case scenario is 1 603.29 JPY. Compared to the current market price of 1 219 JPY, Mazda Motor Corp is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 603.29 JPY
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
68
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9
Forward
0.2
More Details
23
P/E
P/E
Price to Earnings
23
vs History
4
vs Industry
52
Median 3Y
5.2
Median 5Y
5.4
Industry
18.5
Forward
35.2
More Details
13.5
P/OCF
P/OCF
Price to OCF
13.5
vs History
9
vs Industry
57
Median 3Y
3.1
Median 5Y
3.5
Industry
8.7
More Details
36.5
P/FCFE
P/FCFE
Price to FCFE
36.5
vs History
4
vs Industry
39
Median 3Y
1.9
Median 5Y
1.9
Industry
16.1
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
52
vs Industry
76
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
More Details
0.1
EV/S
EV/S
Enterprise Value to Sales
0.1
vs History
68
vs Industry
89
Median 3Y
0.1
Median 5Y
0.1
Industry
1.2
Forward
0.1
More Details
0.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.5
vs History
65
vs Industry
79
Median 3Y
0.5
Median 5Y
0.6
Industry
5
More Details
3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3
vs History
25
vs Industry
59
Median 3Y
1.8
Median 5Y
2.3
Industry
8.5
Forward
2.7
More Details
15.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.2
vs History
4
vs Industry
56
Median 3Y
2.7
Median 5Y
3.4
Industry
11.6
Forward
1.7
More Details
7.8
EV/OCF
EV/OCF
Enterprise Value to OCF
7.8
vs History
11
vs Industry
60
Median 3Y
2.1
Median 5Y
2.4
Industry
8.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
44
Median 3Y
2.2
Median 5Y
3.4
Industry
10.3
More Details
0.2
EV/IC
EV/IC
Enterprise Value to IC
0.2
vs History
68
vs Industry
84
Median 3Y
0.2
Median 5Y
0.3
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Mazda Motor Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mazda Motor Corp
TSE:7261
768.9B JPY 0.2 23 3 15.2
US
Tesla Inc
NASDAQ:TSLA
1.5T USD 15.2 276.5 130.7 291.9
JP
Toyota Motor Corp
TSE:7203
43.7T JPY 0.9 9.4 7.7 11.6
CN
BYD Co Ltd
SZSE:002594
894.6B CNY 1.1 23.3 22.5 22.5
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
US
General Motors Co
NYSE:GM
75.6B USD 0.4 15.7 6.5 16.6
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
61.3B EUR 8.8 38.5 23.6 31.2
DE
Bayerische Motoren Werke AG
XETRA:BMW
58.7B EUR 0.4 8.4 5.6 10.5
DE
Mercedes-Benz Group AG
XETRA:MBG
54.8B EUR 0.4 8.8 6.7 13.8
DE
Volkswagen AG
XETRA:VOW
53.9B EUR 0.2 8.1 2.6 6.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Mazda Motor Corp
TSE:7261
Average EV/EBITDA: 19.8
3
-1%
N/A
US
Tesla Inc
NASDAQ:TSLA
130.7
13%
10.1
JP
Toyota Motor Corp
TSE:7203
7.7
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
22.5
46%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
US
General Motors Co
NYSE:GM
6.5
-9%
N/A
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
23.6
8%
2.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.6
4%
1.4
DE
Mercedes-Benz Group AG
XETRA:MBG
6.7
-2%
N/A
DE
V
Volkswagen AG
XETRA:VOW
2.6
-5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Mazda Motor Corp
TSE:7261
Average EV/EBIT: 39.2
15.2
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
291.9
9%
32.4
JP
Toyota Motor Corp
TSE:7203
11.6
N/A N/A
CN
BYD Co Ltd
SZSE:002594
22.5
13%
1.7
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
US
General Motors Co
NYSE:GM
16.6
0%
N/A
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
31.2
10%
3.1
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.5
1%
10.5
DE
Mercedes-Benz Group AG
XETRA:MBG
13.8
-6%
N/A
DE
V
Volkswagen AG
XETRA:VOW
6.9
-4%
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.