Mazda Motor Corp
TSE:7261

Watchlist Manager
Mazda Motor Corp Logo
Mazda Motor Corp
TSE:7261
Watchlist
Price: 1 201 JPY -1.11% Market Closed
Market Cap: 758.8B JPY

Relative Value

The Relative Value of one Mazda Motor Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 201 JPY, Mazda Motor Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Mazda Motor Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9
Forward
0.2
vs History
6
vs Industry
52
Median 3Y
5.2
Median 5Y
5.4
Industry
18.5
Forward
34.7
vs History
11
vs Industry
57
Median 3Y
3.1
Median 5Y
3.5
Industry
8.7
vs History
6
vs Industry
39
Median 3Y
1.9
Median 5Y
1.9
Industry
16.1
vs History
55
vs Industry
76
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
vs History
69
vs Industry
89
Median 3Y
0.1
Median 5Y
0.1
Industry
1.2
Forward
0.1
vs History
66
vs Industry
79
Median 3Y
0.5
Median 5Y
0.6
Industry
5
vs History
28
vs Industry
59
Median 3Y
1.8
Median 5Y
2.3
Industry
8.5
Forward
2.6
vs History
6
vs Industry
56
Median 3Y
2.7
Median 5Y
3.4
Industry
11.6
Forward
1.6
vs History
12
vs Industry
60
Median 3Y
2.1
Median 5Y
2.4
Industry
8.3
vs History
vs Industry
44
Median 3Y
2.2
Median 5Y
3.4
Industry
10.3
vs History
69
vs Industry
84
Median 3Y
0.2
Median 5Y
0.3
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Mazda Motor Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mazda Motor Corp
TSE:7261
757.6B JPY 0.2 22.6 2.9 14.8
US
Tesla Inc
NASDAQ:TSLA
1.4T USD 15.1 273.7 129.6 289.3
JP
Toyota Motor Corp
TSE:7203
42.9T JPY 0.9 9.3 7.5 11.4
CN
BYD Co Ltd
SZSE:002594
883.3B CNY 1.1 23 22.2 22.2
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
US
General Motors Co
NYSE:GM
78.5B USD 0.4 16.4 6.6 17
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
62B EUR 8.9 38.9 23.8 31.5
DE
Bayerische Motoren Werke AG
XETRA:BMW
56B EUR 0.4 8 5.5 10.2
KR
Hyundai Motor Co
KRX:005380
88.6T KRW 0.5 8.3 11.5 15.6
DE
Mercedes-Benz Group AG
XETRA:MBG
53B EUR 0.4 8.5 6.6 13.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Mazda Motor Corp
TSE:7261
Average EV/EBITDA: 20.4
2.9
-1%
N/A
US
Tesla Inc
NASDAQ:TSLA
129.6
13%
10
JP
Toyota Motor Corp
TSE:7203
7.5
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
22.2
46%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
US
General Motors Co
NYSE:GM
6.6
-9%
N/A
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
23.8
8%
3
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.5
4%
1.4
KR
Hyundai Motor Co
KRX:005380
11.5
3%
3.8
DE
Mercedes-Benz Group AG
XETRA:MBG
6.6
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Mazda Motor Corp
TSE:7261
Average EV/EBIT: 39.7
14.8
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
289.3
9%
32.1
JP
Toyota Motor Corp
TSE:7203
11.4
N/A N/A
CN
BYD Co Ltd
SZSE:002594
22.2
13%
1.7
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
US
General Motors Co
NYSE:GM
17
0%
N/A
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
31.5
10%
3.2
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.2
1%
10.2
KR
Hyundai Motor Co
KRX:005380
15.6
0%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
13.6
-6%
N/A