Mazda Motor Corp Relative Valuation - Mazda Motor Corp

Watchlist Manager

Watchlist

Price: 1 145 JPY 0.09% Market Closed

Market Cap: ¥723.4B

Relative Value

The Relative Value of one Mazda Motor Corp stock under the Base Case scenario is 1 444.71 JPY. Compared to the current market price of 1 145 JPY, Mazda Motor Corp is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Undervaluation 21%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP	Mazda Motor Corp TSE:7261	722.2B JPY	0.1	82.2	2.8	25.3
US	Tesla Inc NASDAQ:TSLA	1.5T USD	15.6	391.1	131.5	298.3
JP	Toyota Motor Corp TSE:7203	43.5T JPY	0.9	11.8	7.8	12.1
CN	BYD Co Ltd SZSE:002594	960.9B CNY	1.1	25.1	24.1	24.1
KR	Hyundai Motor Co KRX:005380	139.2T KRW	0.7	14.7	15.5	22.3
DE	Mercedes Benz Group AG MIL:MBG	75.3B EUR	0.5	4.9	4.5	6.1
DE	Daimler AG XETRA:DAI	67.5B EUR	0.4	3.7	4	5.4
US	General Motors Co NYSE:GM	65.9B USD	0.4	20.7	7.8	52.5
IT	Ferrari NV MIL:RACE	56B EUR	7.8	35.1	20.8	27.4
DE	Bayerische Motoren Werke AG XETRA:BMW	48.2B EUR	0.4	6.6	5.4	10.8
DE	Mercedes-Benz Group AG XETRA:MBG	47.7B EUR	0.3	7.6	6.2	12.8

			Revenue Growth	P/S to Growth
JP	Mazda Motor Corp TSE:7261	Average P/S: 2.6 0.1	3%	0
US	Tesla Inc NASDAQ:TSLA	15.6	14%	1.1
JP	Toyota Motor Corp TSE:7203	0.9	5%	0.2
CN	BYD Co Ltd SZSE:002594	1.1	12%	0.1
KR	Hyundai Motor Co KRX:005380	0.7	5%	0.1
DE	Mercedes Benz Group AG MIL:MBG	0.5	3%	0.2
DE	Daimler AG XETRA:DAI	0.4	N/A	N/A
US	General Motors Co NYSE:GM	0.4	2%	0.2
IT	Ferrari NV MIL:RACE	7.8	7%	1.1
DE	Bayerische Motoren Werke AG XETRA:BMW	0.4	5%	0.1
DE	Mercedes-Benz Group AG XETRA:MBG	0.3	-2%	N/A

			Earnings Growth	PEG
JP	Mazda Motor Corp TSE:7261	Average P/E: 54.9 82.2	2%	41.1
US	Tesla Inc NASDAQ:TSLA	391.1	49%	8
JP	Toyota Motor Corp TSE:7203	11.8	0%	N/A
CN	BYD Co Ltd SZSE:002594	25.1	13%	1.9
KR	Hyundai Motor Co KRX:005380	14.7	15%	1
DE	Mercedes Benz Group AG MIL:MBG	4.9	0%	N/A
DE	Daimler AG XETRA:DAI	3.7	N/A	N/A
US	General Motors Co NYSE:GM	20.7	61%	0.3
IT	Ferrari NV MIL:RACE	35.1	12%	2.9
DE	Bayerische Motoren Werke AG XETRA:BMW	6.6	7%	0.9
DE	Mercedes-Benz Group AG XETRA:MBG	7.6	-9%	N/A

			EBITDA Growth	EV/EBITDA to Growth
JP	Mazda Motor Corp TSE:7261	Average EV/EBITDA: 20.9 2.8	-1%	N/A
US	Tesla Inc NASDAQ:TSLA	131.5	36%	3.7
JP	Toyota Motor Corp TSE:7203	7.8	1%	7.8
CN	BYD Co Ltd SZSE:002594	24.1	44%	0.5
KR	Hyundai Motor Co KRX:005380	15.5	11%	1.4
DE	Mercedes Benz Group AG MIL:MBG	4.5	4%	1.1
DE	Daimler AG XETRA:DAI	4	N/A	N/A
US	General Motors Co NYSE:GM	7.8	13%	0.6
IT	Ferrari NV MIL:RACE	20.8	8%	2.6
DE	Bayerische Motoren Werke AG XETRA:BMW	5.4	3%	1.8
DE	Mercedes-Benz Group AG XETRA:MBG	6.2	-2%	N/A

			EBIT Growth	EV/EBIT to Growth
JP	Mazda Motor Corp TSE:7261	Average EV/EBIT: 45.2 25.3	N/A	N/A
US	Tesla Inc NASDAQ:TSLA	298.3	38%	7.8
JP	Toyota Motor Corp TSE:7203	12.1	N/A	N/A
CN	BYD Co Ltd SZSE:002594	24.1	9%	2.7
KR	Hyundai Motor Co KRX:005380	22.3	13%	1.7
DE	Mercedes Benz Group AG MIL:MBG	6.1	3%	2
DE	Daimler AG XETRA:DAI	5.4	N/A	N/A
US	General Motors Co NYSE:GM	52.5	84%	0.6
IT	Ferrari NV MIL:RACE	27.4	9%	3
DE	Bayerische Motoren Werke AG XETRA:BMW	10.8	13%	0.8
DE	Mercedes-Benz Group AG XETRA:MBG	12.8	-9%	N/A

Mazda Motor Corp
TSE:7261

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Mazda Motor Corp Competitors

See Also

Company

Help

Tools

Stocks

Mazda Motor Corp TSE:7261

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Mazda Motor Corp Competitors

See Also

Company

Help

Tools

Stocks

Mazda Motor Corp
TSE:7261

Competitors Multiples
Mazda Motor Corp Competitors