First Time Loading...

Subaru Corp
TSE:7270

Watchlist Manager
Subaru Corp Logo
Subaru Corp
TSE:7270
Watchlist
Price: 3 300 JPY -4.62% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Subaru Corp. engages in the manufacture and sale of automobiles, aircraft, engine parts, and industrial machines. [ Read More ]

The intrinsic value of one Subaru Corp stock under the Base Case scenario is 6 115.68 JPY. Compared to the current market price of 3 300 JPY, Subaru Corp is Undervalued by 46%.

Key Points:
Intrinsic Value
Base Case
6 115.68 JPY
Undervaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Subaru Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Subaru Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Subaru Corp

Provide an overview of the primary business activities
of Subaru Corp.

What unique competitive advantages
does Subaru Corp hold over its rivals?

What risks and challenges
does Subaru Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Subaru Corp.

Provide P/S
for Subaru Corp.

Provide P/E
for Subaru Corp.

Provide P/OCF
for Subaru Corp.

Provide P/FCFE
for Subaru Corp.

Provide P/B
for Subaru Corp.

Provide EV/S
for Subaru Corp.

Provide EV/GP
for Subaru Corp.

Provide EV/EBITDA
for Subaru Corp.

Provide EV/EBIT
for Subaru Corp.

Provide EV/OCF
for Subaru Corp.

Provide EV/FCFF
for Subaru Corp.

Provide EV/IC
for Subaru Corp.

Show me price targets
for Subaru Corp made by professional analysts.

What are the Revenue projections
for Subaru Corp?

How accurate were the past Revenue estimates
for Subaru Corp?

What are the Net Income projections
for Subaru Corp?

How accurate were the past Net Income estimates
for Subaru Corp?

What are the EPS projections
for Subaru Corp?

How accurate were the past EPS estimates
for Subaru Corp?

What are the EBIT projections
for Subaru Corp?

How accurate were the past EBIT estimates
for Subaru Corp?

Compare the revenue forecasts
for Subaru Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Subaru Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Subaru Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Subaru Corp compared to its peers.

Compare the P/E ratios
of Subaru Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Subaru Corp with its peers.

Analyze the financial leverage
of Subaru Corp compared to its main competitors.

Show all profitability ratios
for Subaru Corp.

Provide ROE
for Subaru Corp.

Provide ROA
for Subaru Corp.

Provide ROIC
for Subaru Corp.

Provide ROCE
for Subaru Corp.

Provide Gross Margin
for Subaru Corp.

Provide Operating Margin
for Subaru Corp.

Provide Net Margin
for Subaru Corp.

Provide FCF Margin
for Subaru Corp.

Show all solvency ratios
for Subaru Corp.

Provide D/E Ratio
for Subaru Corp.

Provide D/A Ratio
for Subaru Corp.

Provide Interest Coverage Ratio
for Subaru Corp.

Provide Altman Z-Score Ratio
for Subaru Corp.

Provide Quick Ratio
for Subaru Corp.

Provide Current Ratio
for Subaru Corp.

Provide Cash Ratio
for Subaru Corp.

What is the historical Revenue growth
over the last 5 years for Subaru Corp?

What is the historical Net Income growth
over the last 5 years for Subaru Corp?

What is the current Free Cash Flow
of Subaru Corp?

Financials

Balance Sheet Decomposition
Subaru Corp

Current Assets 2.7T
Cash & Short-Term Investments 1.5T
Receivables 389.5B
Other Current Assets 807.7B
Non-Current Assets 1.6T
Long-Term Investments 181.3B
PP&E 918.2B
Intangibles 253.2B
Other Non-Current Assets 285.4B
Current Liabilities 1.2T
Accounts Payable 448.4B
Other Current Liabilities 725.6B
Non-Current Liabilities 890.2B
Long-Term Debt 259B
Other Non-Current Liabilities 631.2B
Efficiency

Earnings Waterfall
Subaru Corp

Revenue
4.5T JPY
Cost of Revenue
-3.5T JPY
Gross Profit
932.2B JPY
Operating Expenses
-507.2B JPY
Operating Income
425B JPY
Other Expenses
-80.1B JPY
Net Income
344.9B JPY

Free Cash Flow Analysis
Subaru Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Subaru Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Positive Free Cash Flow
54/100
Profitability
Score

Subaru Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Subaru Corp's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Short-Term Solvency
80/100
Solvency
Score

Subaru Corp's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Subaru Corp

Wall Street analysts forecast Subaru Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Subaru Corp is 3 495.88 JPY with a low forecast of 2 121 JPY and a high forecast of 4 620 JPY.

Lowest
Price Target
2 121 JPY
36% Downside
Average
Price Target
3 495.88 JPY
6% Upside
Highest
Price Target
4 620 JPY
40% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Subaru Corp

1M 1M
-3%
6M 6M
+23%
1Y 1Y
+56%
3Y 3Y
+68%
5Y 5Y
+34%
10Y 10Y
+58%
Annual Price Range
3 300
52w Low
2 100.5
52w High
3 581
Price Metrics
Average Annual Return -5.09%
Standard Deviation of Annual Returns 12.49%
Max Drawdown -45%
Shares Statistics
Market Capitalization 2.5T JPY
Shares Outstanding 751 795 008
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

News

Other Videos

Company Profile

Subaru Corp Logo
Subaru Corp

Country

Japan

Industry

Automobiles

Market Cap

2.5T JPY

Dividend Yield

2.2%

Description

Subaru Corp. engages in the manufacture and sale of automobiles, aircraft, engine parts, and industrial machines. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 36,070 full-time employees. The firm operates through two business segments. The Automobile segment is engaged in the manufacture, sale and repairing of mini cars, small cars, ordinary cars and their parts. The Aerospace segment is engaged in the manufacture, sale and repairing of aircraft, space-related equipment and parts. The firm is also engaged in real estate leasing business, the manufacture and sale of houses, as well as the provision of repair services of houses.

Contact

TOKYO-TO
Shibuya-Ku
Ebisu Subaru Bldg., 1-20-8, Ebisu
+81364478000.0
https://www.subaru.co.jp/

IPO

1966-03-10

Employees

36 070

Officers

Representative Director, President & CEO
Mr. Atsushi Osaki
Executive VP, CFO, Chief Risk Management Officer & Director
Mr. Katsuyuki Mizuma
Senior Managing Executive Officer, CTO & Director
Mr. Tetsuo Fujinuki
Senior VP & Chief Information Officer , Chief General Manager of IT Strategy Div.
Mr. Kazuhiro Abe
VP, GM of IR Dept., General Admin Dept., Corp. Communications Dept. & Sustainability Promotion Dept.
Yasushi Nagae
Executive Officer, Head of Risk Management & Compliance Office
Shinichi Murata
Show More
VP, Senior GM of Human Resources Dept. and Chief General Manager of Parts & Accessories Division
Katsufumi Nakazawa
Senior Vice President
Mr. Shoichiro Tozuka
Deputy President & Representative Director
Mr. Fumiaki Hayata
Senior VP & GM of Human Resources Dept
Tatsuro Kobayashi
Show Less

See Also

Discover More
What is the Intrinsic Value of one Subaru Corp stock?

The intrinsic value of one Subaru Corp stock under the Base Case scenario is 6 115.68 JPY.

Is Subaru Corp stock undervalued or overvalued?

Compared to the current market price of 3 300 JPY, Subaru Corp is Undervalued by 46%.