Subaru Corp
TSE:7270

Watchlist Manager
Subaru Corp Logo
Subaru Corp
TSE:7270
Watchlist
Price: 3 396 JPY 2.94%
Market Cap: 2.5T JPY

Relative Value

The Relative Value of one Subaru Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 396 JPY, Subaru Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Subaru Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
65
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
Forward
0.5
vs History
58
vs Industry
52
Median 3Y
7
Median 5Y
8.5
Industry
18.5
Forward
13.4
vs History
44
vs Industry
48
Median 3Y
3.6
Median 5Y
4
Industry
8.7
vs History
31
vs Industry
32
Median 3Y
7.8
Median 5Y
8.3
Industry
16.1
vs History
25
vs Industry
59
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
vs History
3
vs Industry
85
Median 3Y
0.2
Median 5Y
0.2
Industry
1.2
Forward
0.4
vs History
4
vs Industry
73
Median 3Y
1
Median 5Y
1.2
Industry
5
vs History
4
vs Industry
57
Median 3Y
1.5
Median 5Y
1.9
Industry
8.5
Forward
4.8
vs History
34
vs Industry
53
Median 3Y
2.6
Median 5Y
3.7
Industry
11.6
Forward
3.9
vs History
15
vs Industry
58
Median 3Y
1.5
Median 5Y
2.1
Industry
8.3
vs History
25
vs Industry
41
Median 3Y
2.5
Median 5Y
4
Industry
10.3
vs History
4
vs Industry
78
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Subaru Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Subaru Corp
TSE:7270
2.5T JPY 0.5 8 3 4.8
US
Tesla Inc
NASDAQ:TSLA
1.4T USD 15.2 275.1 130 290.3
JP
Toyota Motor Corp
TSE:7203
44.2T JPY 0.9 9.5 7.7 11.7
CN
BYD Co Ltd
SZSE:002594
884.5B CNY 1.1 23.1 22.2 22.2
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
US
General Motors Co
NYSE:GM
79.4B USD 0.4 16.6 6.7 17.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
62.8B EUR 9 39.5 24.1 31.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
57.3B EUR 0.4 8.2 5.6 10.3
KR
Hyundai Motor Co
KRX:005380
95.3T KRW 0.5 8.9 11.9 16.1
DE
Mercedes-Benz Group AG
XETRA:MBG
53.9B EUR 0.4 8.6 6.6 13.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Subaru Corp
TSE:7270
Average EV/EBITDA: 20.6
3
-7%
N/A
US
Tesla Inc
NASDAQ:TSLA
130
13%
10
JP
Toyota Motor Corp
TSE:7203
7.7
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
22.2
46%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
US
General Motors Co
NYSE:GM
6.7
-9%
N/A
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
24.1
8%
3
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.6
4%
1.4
KR
Hyundai Motor Co
KRX:005380
11.9
3%
4
DE
Mercedes-Benz Group AG
XETRA:MBG
6.6
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Subaru Corp
TSE:7270
Average EV/EBIT: 39.1
4.8
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
290.3
9%
32.3
JP
Toyota Motor Corp
TSE:7203
11.7
N/A N/A
CN
BYD Co Ltd
SZSE:002594
22.2
13%
1.7
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
US
General Motors Co
NYSE:GM
17.1
0%
N/A
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
31.9
10%
3.2
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.3
1%
10.3
KR
Hyundai Motor Co
KRX:005380
16.1
0%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
13.7
-6%
N/A