Exedy Corp
TSE:7278

Watchlist Manager
Exedy Corp Logo
Exedy Corp
TSE:7278
Watchlist
Price: 4 320 JPY -0.12% Market Closed
Market Cap: 202.9B JPY

Intrinsic Value

The intrinsic value of one Exedy Corp stock under the Base Case scenario is 5 354.98 JPY. Compared to the current market price of 4 320 JPY, Exedy Corp is Undervalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5 354.98 JPY
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Exedy Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Exedy Corp
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Exedy Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Exedy Corp
TSE:7278
JP
Auto Components
Market Cap
202.9B JPY
IPO
Oct 15, 1973
JP
Auto Components
Market Cap
202.9B JPY
IPO
Oct 15, 1973
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Exedy Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Exedy Corp

Current Assets 168.5B
Cash & Short-Term Investments 70.9B
Receivables 52B
Other Current Assets 45.6B
Non-Current Assets 135.4B
Long-Term Investments 7.2B
PP&E 107.8B
Intangibles 3.7B
Other Non-Current Assets 16.8B
Efficiency

Free Cash Flow Analysis
Exedy Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Exedy Corp

Revenue
309.6B JPY
Cost of Revenue
-250.1B JPY
Gross Profit
59.4B JPY
Operating Expenses
-37.6B JPY
Operating Income
21.8B JPY
Other Expenses
-9.1B JPY
Net Income
12.7B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Exedy Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
ROIC is Increasing
46/100
Profitability
Score

Exedy Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Exedy Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Low D/E
Long-Term Solvency
81/100
Solvency
Score

Exedy Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Exedy Corp

Wall Street analysts forecast Exedy Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Exedy Corp is 3 876 JPY with a low forecast of 3 838 JPY and a high forecast of 3 990 JPY.

Lowest
Price Target
3 838 JPY
11% Downside
Average
Price Target
3 876 JPY
10% Downside
Highest
Price Target
3 990 JPY
8% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Exedy Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Exedy Corp stock?

The intrinsic value of one Exedy Corp stock under the Base Case scenario is 5 354.98 JPY.

Is Exedy Corp stock undervalued or overvalued?

Compared to the current market price of 4 320 JPY, Exedy Corp is Undervalued by 19%.

Back to Top