First Time Loading...

Exedy Corp
TSE:7278

Watchlist Manager
Exedy Corp Logo
Exedy Corp
TSE:7278
Watchlist
Price: 2 975 JPY -0.63% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

EXEDY Corp. engages in the manufacture and sale of clutches, torque converters, and automotive products. [ Read More ]

The intrinsic value of one Exedy Corp stock under the Base Case scenario is 3 887.11 JPY. Compared to the current market price of 2 975 JPY, Exedy Corp is Undervalued by 23%.

Key Points:
Intrinsic Value
Base Case
3 887.11 JPY
Undervaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Exedy Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Exedy Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Exedy Corp

Provide an overview of the primary business activities
of Exedy Corp.

What unique competitive advantages
does Exedy Corp hold over its rivals?

What risks and challenges
does Exedy Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Exedy Corp.

Provide P/S
for Exedy Corp.

Provide P/E
for Exedy Corp.

Provide P/OCF
for Exedy Corp.

Provide P/FCFE
for Exedy Corp.

Provide P/B
for Exedy Corp.

Provide EV/S
for Exedy Corp.

Provide EV/GP
for Exedy Corp.

Provide EV/EBITDA
for Exedy Corp.

Provide EV/EBIT
for Exedy Corp.

Provide EV/OCF
for Exedy Corp.

Provide EV/FCFF
for Exedy Corp.

Provide EV/IC
for Exedy Corp.

Show me price targets
for Exedy Corp made by professional analysts.

What are the Revenue projections
for Exedy Corp?

How accurate were the past Revenue estimates
for Exedy Corp?

What are the Net Income projections
for Exedy Corp?

How accurate were the past Net Income estimates
for Exedy Corp?

What are the EPS projections
for Exedy Corp?

How accurate were the past EPS estimates
for Exedy Corp?

What are the EBIT projections
for Exedy Corp?

How accurate were the past EBIT estimates
for Exedy Corp?

Compare the revenue forecasts
for Exedy Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Exedy Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Exedy Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Exedy Corp compared to its peers.

Compare the P/E ratios
of Exedy Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Exedy Corp with its peers.

Analyze the financial leverage
of Exedy Corp compared to its main competitors.

Show all profitability ratios
for Exedy Corp.

Provide ROE
for Exedy Corp.

Provide ROA
for Exedy Corp.

Provide ROIC
for Exedy Corp.

Provide ROCE
for Exedy Corp.

Provide Gross Margin
for Exedy Corp.

Provide Operating Margin
for Exedy Corp.

Provide Net Margin
for Exedy Corp.

Provide FCF Margin
for Exedy Corp.

Show all solvency ratios
for Exedy Corp.

Provide D/E Ratio
for Exedy Corp.

Provide D/A Ratio
for Exedy Corp.

Provide Interest Coverage Ratio
for Exedy Corp.

Provide Altman Z-Score Ratio
for Exedy Corp.

Provide Quick Ratio
for Exedy Corp.

Provide Current Ratio
for Exedy Corp.

Provide Cash Ratio
for Exedy Corp.

What is the historical Revenue growth
over the last 5 years for Exedy Corp?

What is the historical Net Income growth
over the last 5 years for Exedy Corp?

What is the current Free Cash Flow
of Exedy Corp?

Financials

Balance Sheet Decomposition
Exedy Corp

Current Assets 167.8B
Cash & Short-Term Investments 64.8B
Receivables 55.5B
Other Current Assets 47.5B
Non-Current Assets 166.1B
Long-Term Investments 5.2B
PP&E 149.5B
Intangibles 2.7B
Other Non-Current Assets 8.7B
Current Liabilities 50.7B
Accounts Payable 35.7B
Accrued Liabilities 2.4B
Other Current Liabilities 12.6B
Non-Current Liabilities 49.9B
Long-Term Debt 24.3B
Other Non-Current Liabilities 25.5B
Efficiency

Earnings Waterfall
Exedy Corp

Revenue
304.2B JPY
Cost of Revenue
-253.1B JPY
Gross Profit
51.1B JPY
Operating Expenses
-39.5B JPY
Operating Income
11.6B JPY
Other Expenses
-5.7B JPY
Net Income
5.9B JPY

Free Cash Flow Analysis
Exedy Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Exedy Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Gross Profit
Positive Revenue Growth Forecast
47/100
Profitability
Score

Exedy Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Exedy Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
76/100
Solvency
Score

Exedy Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Exedy Corp

Wall Street analysts forecast Exedy Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Exedy Corp is 3 060 JPY with a low forecast of 2 828 JPY and a high forecast of 3 360 JPY.

Lowest
Price Target
2 828 JPY
5% Downside
Average
Price Target
3 060 JPY
3% Upside
Highest
Price Target
3 360 JPY
13% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Exedy Corp

1M 1M
-2%
6M 6M
+19%
1Y 1Y
+62%
3Y 3Y
+90%
5Y 5Y
+25%
10Y 10Y
+51%
Annual Price Range
2 975
52w Low
1 831
52w High
3 110
Price Metrics
Average Annual Return -4.7%
Standard Deviation of Annual Returns 36.55%
Max Drawdown -54%
Shares Statistics
Market Capitalization 139.7B JPY
Shares Outstanding 46 964 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Exedy Corp Logo
Exedy Corp

Country

Japan

Industry

Auto Components

Market Cap

139.7B JPY

Dividend Yield

4.01%

Description

EXEDY Corp. engages in the manufacture and sale of clutches, torque converters, and automotive products. The company is headquartered in Neyagawa-Shi, Osaka-Fu and currently employs 12,342 full-time employees. The firm has two business segments. The Manual Transmission (MT) Related segment provides clutch discs, clutch covers and two-mass flywheels, among others. The Automatic Transmission (AT) Related segment provides torque converters and automatic transmissions parts. The others business provides motorcycle clutches, power shift transmissions and related parts, brakes, retarders and mechanical equipment, among others. This segment also provides transportation services.

Contact

OSAKA-FU
Neyagawa-shi
1-1-1, Kidamotomiya
+81728221151.0
http://www.exedy.com/

IPO

1973-10-15

Employees

12 342

Officers

Chairman, CEO & President
Mr. Tetsuya Yoshinaga
Senior Executive Managing Officer & Director
Mr. Hiroshi Toyohara
Executive Managing Officer
Mr. Kenji Matsuda
Managing Executive Officer & Director
Mr. Yuzuru Hirose
Senior Executive Officer
Mitsuhiro Gondo
Senior Executive Officer, GM of Procurement & Director
Mr. Junji Yamakawa
Show More
Senior Executive Officer & Director
Mr. Hisashi Honjo
Show Less

See Also

Discover More
What is the Intrinsic Value of one Exedy Corp stock?

The intrinsic value of one Exedy Corp stock under the Base Case scenario is 3 887.11 JPY.

Is Exedy Corp stock undervalued or overvalued?

Compared to the current market price of 2 975 JPY, Exedy Corp is Undervalued by 23%.