Exedy Corp
TSE:7278
Intrinsic Value
EXEDY Corp. engages in the manufacture and sale of clutches, torque converters, and automotive products. [ Read More ]
The intrinsic value of one Exedy Corp stock under the Base Case scenario is 3 887.11 JPY. Compared to the current market price of 2 975 JPY, Exedy Corp is Undervalued by 23%.
Valuation Backtest
Exedy Corp
Run backtest to discover the historical profit from buying and selling Exedy Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Exedy Corp
Current Assets | 167.8B |
Cash & Short-Term Investments | 64.8B |
Receivables | 55.5B |
Other Current Assets | 47.5B |
Non-Current Assets | 166.1B |
Long-Term Investments | 5.2B |
PP&E | 149.5B |
Intangibles | 2.7B |
Other Non-Current Assets | 8.7B |
Current Liabilities | 50.7B |
Accounts Payable | 35.7B |
Accrued Liabilities | 2.4B |
Other Current Liabilities | 12.6B |
Non-Current Liabilities | 49.9B |
Long-Term Debt | 24.3B |
Other Non-Current Liabilities | 25.5B |
Earnings Waterfall
Exedy Corp
Revenue
|
304.2B
JPY
|
Cost of Revenue
|
-253.1B
JPY
|
Gross Profit
|
51.1B
JPY
|
Operating Expenses
|
-39.5B
JPY
|
Operating Income
|
11.6B
JPY
|
Other Expenses
|
-5.7B
JPY
|
Net Income
|
5.9B
JPY
|
Free Cash Flow Analysis
Exedy Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Exedy Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Exedy Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Exedy Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Score
Exedy Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Exedy Corp
According to Wall Street analysts, the average 1-year price target for Exedy Corp is 3 060 JPY with a low forecast of 2 828 JPY and a high forecast of 3 360 JPY.
Shareholder Return
Price
Exedy Corp
Average Annual Return | -4.7% |
Standard Deviation of Annual Returns | 36.55% |
Max Drawdown | -54% |
Market Capitalization | 139.7B JPY |
Shares Outstanding | 46 964 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
EXEDY Corp. engages in the manufacture and sale of clutches, torque converters, and automotive products. The company is headquartered in Neyagawa-Shi, Osaka-Fu and currently employs 12,342 full-time employees. The firm has two business segments. The Manual Transmission (MT) Related segment provides clutch discs, clutch covers and two-mass flywheels, among others. The Automatic Transmission (AT) Related segment provides torque converters and automatic transmissions parts. The others business provides motorcycle clutches, power shift transmissions and related parts, brakes, retarders and mechanical equipment, among others. This segment also provides transportation services.
Contact
IPO
Employees
Officers
The intrinsic value of one Exedy Corp stock under the Base Case scenario is 3 887.11 JPY.
Compared to the current market price of 2 975 JPY, Exedy Corp is Undervalued by 23%.