First Time Loading...

Exedy Corp
TSE:7278

Watchlist Manager
Exedy Corp Logo
Exedy Corp
TSE:7278
Watchlist
Price: 2 876 JPY 0.38% Market Closed
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one Exedy Corp stock under the Base Case scenario is 1 982.73 JPY. Compared to the current market price of 2 876 JPY, Exedy Corp is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 982.73 JPY
Overvaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
3
vs Industry
63
Median 3Y
0.3
Median 5Y
0.3
Industry
1
Forward
0.4
More Details
22.8
P/E
P/E
Price to Earnings
22.8
vs History
3
vs Industry
30
Median 3Y
7.6
Median 5Y
8.7
Industry
17.4
Forward
12.2
More Details
4.1
P/OCF
P/OCF
Price to OCF
4.1
vs History
7
vs Industry
59
Median 3Y
2.9
Median 5Y
2.7
Industry
8.9
More Details
7.8
P/FCFE
P/FCFE
Price to FCFE
7.8
vs History
68
vs Industry
45
Median 3Y
8.5
Median 5Y
9.4
Industry
18
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
3
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
15
vs Industry
77
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1
Forward
0.3
More Details
1.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.9
vs History
9
vs Industry
75
Median 3Y
1.1
Median 5Y
1.2
Industry
4.9
More Details
3.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.1
vs History
3
vs Industry
69
Median 3Y
1.4
Median 5Y
1.5
Industry
9.1
Forward
2.7
More Details
8.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.2
vs History
4
vs Industry
56
Median 3Y
3.3
Median 5Y
3.7
Industry
13.9
More Details
2.8
EV/OCF
EV/OCF
Enterprise Value to OCF
2.8
vs History
11
vs Industry
68
Median 3Y
1.8
Median 5Y
1.8
Industry
9.8
More Details
4.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
4.2
vs History
44
vs Industry
52
Median 3Y
3.7
Median 5Y
4
Industry
13.9
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
7
vs Industry
79
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Exedy Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Exedy Corp
TSE:7278
135.1B JPY 0.4 22.8 3.1 8.2
JP
Denso Corp
TSE:6902
8T JPY 1.1 27.4 10.1 19.6
IE
Aptiv PLC
NYSE:APTV
21.7B USD 1.1 7.5 9.8 14.8
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
130B CNY 3.9 23.1 20.5 20.5
KR
Hyundai Mobis Co Ltd
KRX:012330
20.5T KRW 0.3 6 4 5.6
CA
Magna International Inc
TSX:MG
19B CAD 0.3 11.4 4.9 8.5
DE
Continental AG
XETRA:CON
12.4B EUR 0.3 10.7 3.2 6.8
JP
Sumitomo Electric Industries Ltd
TSE:5802
1.9T JPY 0.4 14 4.4 8.3
IN
Bosch Ltd
NSE:BOSCHLTD
903.2B INR 5.5 38.8 42.5 53.5
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
882.3B INR 0.9 44.1 10.8 18.9
JP
Aisin Corp
TSE:7259
1.6T JPY 0.3 19.1 4.3 13.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.