Exedy Corp
TSE:7278

Watchlist Manager
Exedy Corp Logo
Exedy Corp
TSE:7278
Watchlist
Price: 4 320 JPY -0.12% Market Closed
Market Cap: 202.9B JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Exedy Corp stock under the Base Case scenario is 2 553.76 JPY. Compared to the current market price of 4 320 JPY, Exedy Corp is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 553.76 JPY
Overvaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
7
vs Industry
50
Median 3Y
0.4
Median 5Y
0.3
Industry
0.9
Forward
0.6
More Details
15.9
P/E
P/E
Price to Earnings
15.9
vs History
20
vs Industry
31
Median 3Y
7.2
Median 5Y
7.4
Industry
17.5
Forward
11.3
More Details
6.4
P/OCF
P/OCF
Price to OCF
6.4
vs History
7
vs Industry
46
Median 3Y
3.7
Median 5Y
3.1
Industry
9
More Details
4.2
P/FCFE
P/FCFE
Price to FCFE
4.2
vs History
96
vs Industry
51
Median 3Y
9
Median 5Y
8.1
Industry
19
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
3
vs Industry
52
Median 3Y
0.5
Median 5Y
0.4
Industry
1.4
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
4
vs Industry
57
Median 3Y
0.3
Median 5Y
0.2
Industry
1.1
Forward
0.6
More Details
3.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.1
vs History
6
vs Industry
54
Median 3Y
1.6
Median 5Y
1.2
Industry
4.6
More Details
5.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.1
vs History
15
vs Industry
9
Median 3Y
2.5
Median 5Y
1.5
Industry
8.9
Forward
5.3
More Details
8.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.4
vs History
3
vs Industry
57
Median 3Y
3.5
Median 5Y
3.2
Industry
13.8
Forward
9.8
More Details
5.8
EV/OCF
EV/OCF
Enterprise Value to OCF
5.8
vs History
6
vs Industry
52
Median 3Y
2.4
Median 5Y
1.8
Industry
10.5
More Details
7.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7.8
vs History
9
vs Industry
42
Median 3Y
3.8
Median 5Y
3.7
Industry
15.8
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
3
vs Industry
49
Median 3Y
0.3
Median 5Y
0.2
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Exedy Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Exedy Corp
TSE:7278
202.9B JPY 0.7 15.9 5.1 8.4
KR
Dayou Plus Co Ltd
KRX:000300
83.5T KRW 2 578 714.3 -14 189.9 -11 389.8
JP
Denso Corp
TSE:6902
5.5T JPY 0.8 12.3 5.3 9
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
146.5B CNY 3.6 18 16.4 16.4
KR
Hyundai Mobis Co Ltd
KRX:012330
23.1T KRW 0.4 5.7 3.8 5
DE
Continental AG
XETRA:CON
14.5B EUR 0.4 12.4 3.5 7
IE
Aptiv PLC
NYSE:APTV
13.9B USD 0.7 8.9 6.7 9.9
JP
Sumitomo Electric Industries Ltd
TSE:5802
1.9T JPY 0.4 10.2 3.9 6.7
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
85.8B CNY 3.2 29.4 26.7 26.7
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
969.9B INR 0.9 23.5 8.4 14.5
DE
HELLA GmbH & Co KGaA
XETRA:HLE
9.7B EUR 1.2 27.6 9.8 25.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.