Fuji Oozx Inc
TSE:7299
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Fuji Oozx Inc
TSE:7299
|
JP |
Balance Sheet
Balance Sheet Decomposition
Fuji Oozx Inc
Fuji Oozx Inc
Balance Sheet
Fuji Oozx Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 339
|
1 648
|
2 326
|
3 941
|
3 165
|
3 077
|
2 828
|
3 948
|
5 174
|
6 965
|
6 592
|
7 751
|
7 063
|
6 437
|
7 375
|
5 436
|
5 760
|
3 241
|
3 098
|
5 377
|
5 546
|
4 741
|
5 838
|
5 962
|
|
| Cash Equivalents |
2 339
|
1 648
|
2 326
|
3 941
|
3 165
|
3 077
|
2 828
|
3 948
|
5 174
|
6 965
|
6 592
|
7 751
|
7 063
|
6 437
|
7 375
|
5 436
|
5 760
|
3 241
|
3 098
|
5 377
|
5 546
|
4 741
|
5 838
|
5 962
|
|
| Total Receivables |
4 221
|
4 695
|
4 527
|
5 173
|
5 626
|
6 384
|
5 776
|
3 215
|
3 865
|
3 791
|
4 336
|
3 827
|
4 088
|
4 028
|
4 256
|
4 751
|
5 436
|
5 420
|
5 194
|
4 800
|
4 564
|
5 032
|
4 914
|
5 675
|
|
| Accounts Receivables |
4 221
|
4 695
|
4 527
|
5 173
|
5 626
|
6 384
|
5 776
|
3 215
|
3 865
|
3 791
|
4 336
|
3 827
|
4 088
|
4 028
|
4 256
|
3 409
|
5 436
|
5 420
|
5 194
|
4 800
|
4 564
|
5 032
|
4 914
|
5 675
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 342
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1 988
|
1 817
|
1 684
|
1 931
|
2 266
|
2 227
|
2 531
|
2 056
|
1 412
|
1 544
|
1 649
|
1 633
|
1 785
|
2 073
|
2 576
|
3 525
|
4 518
|
5 468
|
5 918
|
5 089
|
5 089
|
4 644
|
5 346
|
5 879
|
|
| Other Current Assets |
262
|
214
|
333
|
359
|
454
|
383
|
852
|
1 278
|
1 853
|
1 852
|
2 131
|
1 927
|
2 046
|
1 890
|
1 180
|
893
|
762
|
637
|
368
|
172
|
213
|
1 068
|
1 498
|
903
|
|
| Total Current Assets |
8 811
|
8 374
|
8 870
|
11 403
|
11 511
|
12 070
|
11 987
|
10 496
|
12 304
|
14 151
|
14 708
|
15 137
|
14 982
|
14 428
|
15 387
|
14 605
|
16 476
|
14 766
|
14 578
|
15 439
|
15 412
|
15 485
|
17 596
|
18 420
|
|
| PP&E Net |
9 394
|
10 359
|
9 563
|
8 691
|
9 329
|
8 995
|
8 359
|
7 490
|
6 989
|
6 905
|
6 890
|
7 318
|
9 158
|
11 052
|
12 409
|
14 019
|
17 232
|
19 622
|
21 900
|
19 719
|
18 553
|
18 020
|
17 330
|
16 728
|
|
| PP&E Gross |
9 394
|
10 359
|
9 563
|
8 691
|
9 329
|
8 995
|
8 359
|
7 490
|
6 989
|
6 905
|
6 890
|
7 318
|
9 158
|
11 052
|
12 409
|
14 019
|
17 232
|
19 622
|
21 900
|
19 719
|
18 553
|
18 020
|
17 330
|
16 728
|
|
| Accumulated Depreciation |
18 198
|
18 135
|
18 776
|
19 142
|
19 997
|
20 652
|
21 276
|
20 954
|
20 046
|
20 040
|
20 379
|
20 553
|
20 697
|
21 225
|
22 016
|
22 198
|
21 843
|
23 223
|
24 392
|
26 286
|
28 929
|
31 550
|
34 144
|
36 857
|
|
| Intangible Assets |
31
|
34
|
35
|
32
|
43
|
40
|
41
|
35
|
29
|
28
|
26
|
28
|
45
|
58
|
173
|
187
|
161
|
156
|
127
|
90
|
93
|
96
|
115
|
415
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
6
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
276
|
|
| Note Receivable |
131
|
121
|
107
|
65
|
67
|
47
|
40
|
34
|
37
|
41
|
28
|
22
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
970
|
981
|
1 003
|
1 071
|
1 546
|
1 646
|
1 775
|
1 110
|
942
|
1 086
|
1 058
|
1 137
|
1 518
|
0
|
617
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
141
|
|
| Other Long-Term Assets |
968
|
992
|
576
|
523
|
528
|
848
|
943
|
689
|
770
|
529
|
264
|
313
|
114
|
209
|
89
|
199
|
379
|
434
|
636
|
725
|
613
|
638
|
1 487
|
1 057
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
6
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
276
|
|
| Total Assets |
20 305
N/A
|
20 862
+3%
|
20 155
-3%
|
21 786
+8%
|
23 025
+6%
|
23 647
+3%
|
23 145
-2%
|
19 855
-14%
|
21 070
+6%
|
22 742
+8%
|
22 973
+1%
|
23 963
+4%
|
25 842
+8%
|
27 480
+6%
|
28 678
+4%
|
29 011
+1%
|
34 248
+18%
|
34 977
+2%
|
37 240
+6%
|
35 973
-3%
|
34 672
-4%
|
34 239
-1%
|
36 529
+7%
|
37 038
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 805
|
2 207
|
2 182
|
2 819
|
3 076
|
3 572
|
3 145
|
1 188
|
1 409
|
1 766
|
1 981
|
1 587
|
1 642
|
1 881
|
2 274
|
2 657
|
3 124
|
3 585
|
3 142
|
2 626
|
2 164
|
2 309
|
2 485
|
2 276
|
|
| Accrued Liabilities |
5
|
30
|
25
|
24
|
28
|
57
|
60
|
31
|
51
|
75
|
79
|
89
|
96
|
78
|
111
|
115
|
149
|
134
|
124
|
107
|
82
|
92
|
91
|
117
|
|
| Short-Term Debt |
2 353
|
1 353
|
2 853
|
1 323
|
623
|
620
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
745
|
1 069
|
1 587
|
4 743
|
4 690
|
2 591
|
2 135
|
1 578
|
1 625
|
|
| Current Portion of Long-Term Debt |
93
|
1 593
|
39
|
20
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
477
|
544
|
554
|
319
|
251
|
106
|
67
|
|
| Other Current Liabilities |
1 373
|
2 167
|
1 173
|
2 317
|
2 012
|
1 188
|
837
|
495
|
941
|
1 271
|
735
|
1 371
|
1 144
|
1 250
|
2 079
|
1 208
|
2 996
|
2 045
|
1 171
|
1 045
|
1 395
|
1 099
|
1 662
|
1 271
|
|
| Total Current Liabilities |
5 628
|
7 351
|
6 272
|
6 502
|
5 749
|
5 437
|
4 043
|
1 713
|
2 401
|
3 111
|
2 796
|
3 047
|
2 883
|
3 209
|
4 464
|
4 724
|
7 381
|
7 827
|
9 724
|
9 023
|
6 552
|
5 885
|
5 922
|
5 357
|
|
| Long-Term Debt |
1 604
|
29
|
29
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 564
|
1 290
|
1 588
|
1 020
|
504
|
280
|
200
|
432
|
|
| Deferred Income Tax |
0
|
15
|
26
|
22
|
19
|
0
|
0
|
0
|
47
|
0
|
102
|
97
|
117
|
0
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
258
|
214
|
161
|
706
|
857
|
379
|
951
|
957
|
953
|
924
|
444
|
442
|
474
|
511
|
528
|
|
| Other Liabilities |
678
|
737
|
421
|
327
|
206
|
170
|
118
|
152
|
168
|
165
|
141
|
105
|
96
|
74
|
87
|
74
|
85
|
115
|
185
|
189
|
255
|
209
|
271
|
266
|
|
| Total Liabilities |
7 910
N/A
|
8 132
+3%
|
6 748
-17%
|
6 860
+2%
|
5 974
-13%
|
5 607
-6%
|
4 161
-26%
|
1 865
-55%
|
2 616
+40%
|
3 535
+35%
|
3 252
-8%
|
3 410
+5%
|
3 802
+11%
|
4 308
+13%
|
4 977
+16%
|
5 750
+16%
|
9 987
+74%
|
10 186
+2%
|
12 421
+22%
|
10 677
-14%
|
7 753
-27%
|
6 848
-12%
|
6 904
+1%
|
6 594
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3 019
|
3 019
|
3 019
|
3 019
|
3 019
|
3 019
|
3 019
|
3 019
|
3 019
|
3 019
|
3 019
|
3 019
|
3 019
|
3 019
|
3 019
|
3 019
|
3 019
|
3 019
|
3 019
|
3 019
|
3 019
|
3 019
|
3 019
|
3 019
|
|
| Retained Earnings |
6 709
|
7 145
|
7 994
|
9 537
|
11 447
|
12 265
|
13 204
|
12 986
|
13 331
|
14 062
|
14 637
|
15 230
|
16 413
|
17 157
|
18 208
|
17 987
|
18 903
|
19 279
|
19 418
|
19 929
|
20 642
|
20 970
|
22 562
|
23 597
|
|
| Additional Paid In Capital |
2 769
|
2 769
|
2 769
|
2 769
|
2 769
|
2 769
|
2 769
|
2 769
|
2 769
|
2 769
|
2 769
|
2 769
|
2 769
|
2 769
|
2 749
|
2 800
|
2 800
|
2 800
|
2 800
|
2 759
|
2 759
|
2 753
|
2 750
|
2 756
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Treasury Stock |
0
|
0
|
1
|
2
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
8
|
8
|
9
|
9
|
10
|
10
|
10
|
10
|
10
|
112
|
|
| Other Equity |
102
|
203
|
374
|
397
|
179
|
9
|
3
|
779
|
659
|
638
|
699
|
460
|
155
|
234
|
268
|
536
|
451
|
297
|
408
|
400
|
510
|
659
|
1 305
|
1 184
|
|
| Total Equity |
12 395
N/A
|
12 730
+3%
|
13 407
+5%
|
14 926
+11%
|
17 051
+14%
|
18 040
+6%
|
18 984
+5%
|
17 989
-5%
|
18 454
+3%
|
19 207
+4%
|
19 721
+3%
|
20 553
+4%
|
22 040
+7%
|
23 172
+5%
|
23 700
+2%
|
23 261
-2%
|
24 261
+4%
|
24 791
+2%
|
24 820
+0%
|
25 296
+2%
|
26 919
+6%
|
27 391
+2%
|
29 625
+8%
|
30 444
+3%
|
|
| Total Liabilities & Equity |
20 305
N/A
|
20 862
+3%
|
20 155
-3%
|
21 786
+8%
|
23 025
+6%
|
23 647
+3%
|
23 145
-2%
|
19 855
-14%
|
21 070
+6%
|
22 742
+8%
|
22 973
+1%
|
23 963
+4%
|
25 842
+8%
|
27 480
+6%
|
28 678
+4%
|
29 011
+1%
|
34 248
+18%
|
34 977
+2%
|
37 240
+6%
|
35 973
-3%
|
34 672
-4%
|
34 239
-1%
|
36 529
+7%
|
37 038
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
10
|
10
|
10
|
10
|
10
|
|