Fuji Oozx Inc
TSE:7299
Fuji Oozx Inc
TSE:7299
Price:
1 936
JPY
-0.56%
Market Closed
Market Cap:
¥19.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Fuji Oozx Inc
TSE:7299
|
JP |
|
Westlake Chemical Partners LP
NYSE:WLKP
|
US |
|
Butler National Corp
OTC:BUKS
|
US |
|
G
|
Guru Online (Holdings) Ltd
HKEX:8121
|
HK |
|
Aisin Corp
TSE:7259
|
JP |
|
C
|
Cypark Resources Bhd
KLSE:CYPARK
|
MY |
|
Music Broadcast Ltd
NSE:RADIOCITY
|
IN |
Income Statement
Earnings Waterfall
Fuji Oozx Inc
Fuji Oozx Inc
Income Statement
Fuji Oozx Inc
Fuji Oozx Inc
Currency: JPY
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
19
|
0
|
0
|
3
|
0
|
0
|
2
|
0
|
0
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
1
|
6
|
13
|
25
|
25
|
39
|
38
|
44
|
56
|
60
|
67
|
73
|
81
|
85
|
90
|
87
|
80
|
81
|
76
|
65
|
67
|
55
|
66
|
75
|
87
|
99
|
89
|
78
|
62
|
48
|
53
|
71
|
76
|
0
|
0
|
0
|
|
| Revenue |
13 555
N/A
|
13 941
+3%
|
14 359
+3%
|
15 204
+6%
|
15 699
+3%
|
16 424
+5%
|
16 193
-1%
|
16 060
-1%
|
15 843
-1%
|
15 834
0%
|
15 924
+1%
|
16 190
+2%
|
16 395
+1%
|
16 251
-1%
|
14 838
-9%
|
12 404
-16%
|
10 576
-15%
|
9 753
-8%
|
10 739
+10%
|
11 528
+7%
|
12 304
+7%
|
16 063
+31%
|
15 910
-1%
|
15 728
-1%
|
15 485
-2%
|
16 200
+5%
|
16 498
+2%
|
16 484
0%
|
16 272
-1%
|
15 940
-2%
|
15 734
-1%
|
15 786
+0%
|
15 980
+1%
|
16 299
+2%
|
16 521
+1%
|
16 741
+1%
|
17 088
+2%
|
16 903
-1%
|
16 959
+0%
|
17 174
+1%
|
17 215
+0%
|
17 503
+2%
|
17 308
-1%
|
17 070
-1%
|
17 403
+2%
|
18 165
+4%
|
19 070
+5%
|
19 998
+5%
|
20 664
+3%
|
20 823
+1%
|
21 477
+3%
|
22 074
+3%
|
22 669
+3%
|
23 198
+2%
|
23 324
+1%
|
23 249
0%
|
22 850
-2%
|
22 794
0%
|
20 675
-9%
|
19 383
-6%
|
19 357
0%
|
19 121
-1%
|
22 324
+17%
|
22 889
+3%
|
22 636
-1%
|
22 269
-2%
|
20 843
-6%
|
21 828
+5%
|
21 531
-1%
|
21 606
+0%
|
21 902
+1%
|
22 019
+1%
|
22 859
+4%
|
23 382
+2%
|
41 376
+77%
|
40 912
-1%
|
42 307
+3%
|
25 544
-40%
|
26 263
+3%
|
28 045
+7%
|
28 396
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 828)
|
(11 111)
|
(11 321)
|
(11 886)
|
(12 164)
|
(12 574)
|
(12 632)
|
(12 711)
|
(12 913)
|
(13 117)
|
(13 436)
|
(13 560)
|
(13 532)
|
(13 310)
|
(12 426)
|
(10 758)
|
(9 213)
|
(8 346)
|
(8 725)
|
(9 066)
|
(9 519)
|
(12 559)
|
(12 604)
|
(12 579)
|
(12 474)
|
(12 910)
|
(12 912)
|
(12 933)
|
(12 749)
|
(12 634)
|
(12 421)
|
(12 505)
|
(12 659)
|
(12 805)
|
(13 007)
|
(13 123)
|
(13 441)
|
(13 541)
|
(13 445)
|
(13 503)
|
(13 532)
|
(13 761)
|
(13 670)
|
(13 851)
|
(14 165)
|
(14 623)
|
(15 260)
|
(15 619)
|
(15 992)
|
(16 215)
|
(16 856)
|
(17 658)
|
(18 545)
|
(19 191)
|
(19 397)
|
(19 278)
|
(18 860)
|
(18 916)
|
(17 606)
|
(17 086)
|
(16 748)
|
(15 946)
|
(17 360)
|
(17 324)
|
(17 403)
|
(17 711)
|
(17 123)
|
(17 903)
|
(17 645)
|
(17 961)
|
(18 153)
|
(18 176)
|
(18 415)
|
(18 442)
|
(32 530)
|
(32 064)
|
(33 021)
|
(19 436)
|
(19 982)
|
(21 197)
|
(21 502)
|
|
| Gross Profit |
2 727
N/A
|
2 830
+4%
|
3 037
+7%
|
3 318
+9%
|
3 535
+7%
|
3 850
+9%
|
3 561
-7%
|
3 349
-6%
|
2 930
-13%
|
2 717
-7%
|
2 488
-8%
|
2 630
+6%
|
2 863
+9%
|
2 941
+3%
|
2 412
-18%
|
1 645
-32%
|
1 363
-17%
|
1 407
+3%
|
2 015
+43%
|
2 462
+22%
|
2 786
+13%
|
3 504
+26%
|
3 307
-6%
|
3 149
-5%
|
3 010
-4%
|
3 289
+9%
|
3 585
+9%
|
3 551
-1%
|
3 524
-1%
|
3 305
-6%
|
3 313
+0%
|
3 281
-1%
|
3 320
+1%
|
3 495
+5%
|
3 514
+1%
|
3 619
+3%
|
3 647
+1%
|
3 362
-8%
|
3 514
+5%
|
3 671
+4%
|
3 684
+0%
|
3 743
+2%
|
3 638
-3%
|
3 219
-12%
|
3 238
+1%
|
3 542
+9%
|
3 810
+8%
|
4 378
+15%
|
4 671
+7%
|
4 608
-1%
|
4 621
+0%
|
4 416
-4%
|
4 124
-7%
|
4 006
-3%
|
3 927
-2%
|
3 970
+1%
|
3 990
+0%
|
3 878
-3%
|
3 069
-21%
|
2 298
-25%
|
2 609
+14%
|
3 175
+22%
|
4 964
+56%
|
5 565
+12%
|
5 233
-6%
|
4 558
-13%
|
3 720
-18%
|
3 925
+6%
|
3 886
-1%
|
3 645
-6%
|
3 749
+3%
|
3 843
+2%
|
4 444
+16%
|
4 939
+11%
|
8 847
+79%
|
8 848
+0%
|
9 286
+5%
|
6 108
-34%
|
6 281
+3%
|
6 848
+9%
|
6 894
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 512)
|
(1 480)
|
(1 490)
|
(1 476)
|
(1 641)
|
(1 727)
|
(1 794)
|
(1 698)
|
(1 654)
|
(1 604)
|
(1 527)
|
(1 457)
|
(1 387)
|
(1 328)
|
(1 227)
|
(1 123)
|
(1 037)
|
(1 030)
|
(1 108)
|
(1 201)
|
(1 262)
|
(1 700)
|
(1 696)
|
(1 745)
|
(1 834)
|
(1 839)
|
(1 981)
|
(1 964)
|
(1 982)
|
(2 077)
|
(2 101)
|
(2 194)
|
(2 201)
|
(2 132)
|
(2 194)
|
(2 193)
|
(2 230)
|
(2 349)
|
(2 471)
|
(2 560)
|
(2 626)
|
(2 351)
|
(2 482)
|
(2 461)
|
(2 600)
|
(2 757)
|
(2 816)
|
(2 958)
|
(2 921)
|
(2 989)
|
(3 113)
|
(3 097)
|
(3 140)
|
(3 111)
|
(3 202)
|
(3 163)
|
(3 106)
|
(3 068)
|
(2 874)
|
(2 764)
|
(2 626)
|
(2 461)
|
(2 742)
|
(2 806)
|
(2 903)
|
(2 987)
|
(2 818)
|
(2 862)
|
(2 851)
|
(2 776)
|
(2 831)
|
(2 949)
|
(3 057)
|
(3 313)
|
(5 754)
|
(5 753)
|
(5 921)
|
(3 492)
|
(3 597)
|
(3 954)
|
(4 309)
|
|
| Selling, General & Administrative |
(1 512)
|
(1 480)
|
(1 490)
|
(1 476)
|
(1 641)
|
(1 727)
|
(1 790)
|
(1 698)
|
(1 640)
|
(1 587)
|
(1 513)
|
(1 457)
|
(1 395)
|
(1 328)
|
(1 227)
|
(1 123)
|
(1 037)
|
(1 030)
|
(1 108)
|
(1 202)
|
(1 262)
|
(1 670)
|
(1 696)
|
(1 745)
|
(1 834)
|
(1 783)
|
(1 981)
|
(1 964)
|
(1 982)
|
(2 039)
|
(2 101)
|
(2 193)
|
(2 201)
|
(2 097)
|
(2 194)
|
(2 193)
|
(2 230)
|
(2 321)
|
(2 471)
|
(2 560)
|
(2 626)
|
(2 301)
|
(2 470)
|
(2 460)
|
(2 600)
|
(2 730)
|
(2 816)
|
(2 958)
|
(2 921)
|
(2 948)
|
(3 113)
|
(3 097)
|
(3 140)
|
(3 075)
|
(3 202)
|
(3 163)
|
(3 106)
|
(3 026)
|
(2 874)
|
(2 764)
|
(2 626)
|
(2 394)
|
(2 742)
|
(2 806)
|
(2 903)
|
(2 928)
|
(2 818)
|
(2 862)
|
(2 851)
|
(2 716)
|
(2 831)
|
(2 949)
|
(3 057)
|
(3 253)
|
(5 754)
|
(5 753)
|
(5 921)
|
(3 410)
|
(3 597)
|
(3 954)
|
(4 309)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
(67)
|
0
|
0
|
0
|
(59)
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
(53)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(10)
|
(14)
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
|
| Operating Income |
1 216
N/A
|
1 350
+11%
|
1 547
+15%
|
1 842
+19%
|
1 894
+3%
|
2 123
+12%
|
1 768
-17%
|
1 651
-7%
|
1 275
-23%
|
1 112
-13%
|
961
-14%
|
1 173
+22%
|
1 476
+26%
|
1 613
+9%
|
1 185
-27%
|
522
-56%
|
326
-38%
|
377
+16%
|
907
+140%
|
1 261
+39%
|
1 524
+21%
|
1 804
+18%
|
1 610
-11%
|
1 403
-13%
|
1 176
-16%
|
1 451
+23%
|
1 604
+11%
|
1 587
-1%
|
1 542
-3%
|
1 229
-20%
|
1 212
-1%
|
1 087
-10%
|
1 119
+3%
|
1 362
+22%
|
1 320
-3%
|
1 425
+8%
|
1 418
-1%
|
1 013
-29%
|
1 043
+3%
|
1 111
+7%
|
1 058
-5%
|
1 392
+32%
|
1 157
-17%
|
759
-34%
|
637
-16%
|
785
+23%
|
994
+27%
|
1 420
+43%
|
1 750
+23%
|
1 619
-7%
|
1 508
-7%
|
1 319
-13%
|
983
-25%
|
895
-9%
|
725
-19%
|
807
+11%
|
884
+9%
|
811
-8%
|
195
-76%
|
(466)
N/A
|
(17)
+96%
|
714
N/A
|
2 222
+211%
|
2 759
+24%
|
2 330
-16%
|
1 571
-33%
|
902
-43%
|
1 063
+18%
|
1 035
-3%
|
869
-16%
|
919
+6%
|
895
-3%
|
1 387
+55%
|
1 627
+17%
|
3 093
+90%
|
3 095
+0%
|
3 364
+9%
|
2 616
-22%
|
2 685
+3%
|
2 894
+8%
|
2 585
-11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
67
|
128
|
80
|
126
|
459
|
512
|
449
|
103
|
62
|
47
|
27
|
29
|
84
|
120
|
0
|
(120)
|
(241)
|
(116)
|
(14)
|
58
|
73
|
(129)
|
(108)
|
(113)
|
(107)
|
108
|
88
|
52
|
37
|
170
|
172
|
335
|
397
|
534
|
432
|
398
|
475
|
529
|
522
|
546
|
395
|
147
|
(59)
|
(207)
|
(151)
|
(115)
|
82
|
187
|
85
|
(63)
|
(107)
|
(281)
|
(198)
|
(86)
|
(125)
|
(42)
|
(129)
|
(102)
|
(178)
|
(259)
|
(311)
|
(110)
|
(6)
|
93
|
194
|
125
|
254
|
303
|
208
|
155
|
167
|
159
|
172
|
233
|
293
|
(16)
|
(12)
|
(318)
|
(418)
|
(77)
|
63
|
|
| Non-Reccuring Items |
(60)
|
(36)
|
(31)
|
(33)
|
(25)
|
(30)
|
(29)
|
(12)
|
13
|
11
|
(0)
|
(50)
|
(121)
|
(130)
|
(165)
|
(93)
|
(73)
|
(17)
|
(20)
|
(18)
|
(20)
|
(24)
|
(156)
|
(445)
|
(440)
|
(308)
|
(307)
|
(13)
|
(10)
|
(10)
|
(9)
|
230
|
218
|
(40)
|
194
|
(49)
|
(35)
|
(13)
|
(10)
|
(12)
|
(11)
|
(13)
|
0
|
(9)
|
(32)
|
(138)
|
(129)
|
(136)
|
(119)
|
(41)
|
(30)
|
(27)
|
(22)
|
(12)
|
(9)
|
(3)
|
(3)
|
(203)
|
(206)
|
(276)
|
(280)
|
(85)
|
(82)
|
(18)
|
(171)
|
(190)
|
(191)
|
(190)
|
(97)
|
(178)
|
(181)
|
(137)
|
(256)
|
(161)
|
(308)
|
(351)
|
(169)
|
191
|
339
|
244
|
241
|
|
| Gain/Loss on Disposition of Assets |
36
|
442
|
442
|
444
|
10
|
11
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
8
|
4
|
3
|
0
|
(130)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
71
|
306
|
68
|
30
|
(93)
|
0
|
0
|
447
|
499
|
502
|
0
|
(147)
|
(191)
|
(169)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
12
|
32
|
45
|
60
|
20
|
31
|
20
|
50
|
55
|
51
|
54
|
77
|
102
|
88
|
112
|
158
|
181
|
164
|
75
|
101
|
68
|
115
|
107
|
67
|
67
|
50
|
56
|
60
|
66
|
29
|
142
|
149
|
148
|
51
|
52
|
43
|
86
|
(48)
|
(18)
|
85
|
29
|
45
|
538
|
18
|
3
|
(31)
|
(207)
|
(45)
|
160
|
207
|
238
|
241
|
160
|
145
|
122
|
139
|
59
|
51
|
183
|
247
|
262
|
303
|
170
|
125
|
133
|
118
|
90
|
60
|
63
|
69
|
69
|
73
|
73
|
84
|
152
|
135
|
140
|
64
|
57
|
51
|
43
|
|
| Pre-Tax Income |
1 270
N/A
|
1 916
+51%
|
2 083
+9%
|
2 438
+17%
|
2 359
-3%
|
2 647
+12%
|
2 217
-16%
|
1 793
-19%
|
1 405
-22%
|
1 221
-13%
|
1 042
-15%
|
1 230
+18%
|
1 541
+25%
|
1 690
+10%
|
1 132
-33%
|
472
-58%
|
198
-58%
|
416
+110%
|
951
+129%
|
1 406
+48%
|
1 645
+17%
|
1 636
-1%
|
1 454
-11%
|
912
-37%
|
696
-24%
|
1 301
+87%
|
1 441
+11%
|
1 686
+17%
|
1 635
-3%
|
1 418
-13%
|
1 516
+7%
|
1 801
+19%
|
1 953
+8%
|
2 214
+13%
|
2 065
-7%
|
1 846
-11%
|
1 850
+0%
|
1 481
-20%
|
1 536
+4%
|
2 176
+42%
|
1 969
-10%
|
2 072
+5%
|
1 636
-21%
|
415
-75%
|
267
-36%
|
334
+25%
|
739
+122%
|
1 427
+93%
|
1 876
+32%
|
1 723
-8%
|
1 609
-7%
|
1 253
-22%
|
923
-26%
|
942
+2%
|
712
-24%
|
902
+27%
|
811
-10%
|
541
-33%
|
(5)
N/A
|
(755)
-14 928%
|
(345)
+54%
|
823
N/A
|
2 303
+180%
|
2 959
+28%
|
2 486
-16%
|
1 623
-35%
|
1 056
-35%
|
1 235
+17%
|
1 209
-2%
|
915
-24%
|
974
+6%
|
989
+2%
|
1 376
+39%
|
1 783
+30%
|
3 230
+81%
|
2 863
-11%
|
3 323
+16%
|
2 553
-23%
|
2 662
+4%
|
3 112
+17%
|
2 932
-6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(528)
|
(776)
|
(838)
|
(957)
|
(856)
|
(1 011)
|
(884)
|
(760)
|
(574)
|
(510)
|
(375)
|
(430)
|
(490)
|
(623)
|
(444)
|
(221)
|
(148)
|
(176)
|
(371)
|
(526)
|
(641)
|
(702)
|
(645)
|
(463)
|
(403)
|
(564)
|
(619)
|
(703)
|
(652)
|
(606)
|
(618)
|
(686)
|
(725)
|
(747)
|
(679)
|
(584)
|
(597)
|
(487)
|
(517)
|
(717)
|
(627)
|
(825)
|
(692)
|
(453)
|
(445)
|
(315)
|
(429)
|
(472)
|
(560)
|
(542)
|
(511)
|
(446)
|
(362)
|
(323)
|
(252)
|
(258)
|
(238)
|
(183)
|
(56)
|
70
|
(11)
|
(205)
|
(608)
|
(775)
|
(774)
|
(645)
|
(446)
|
(475)
|
(365)
|
(297)
|
(260)
|
(186)
|
(55)
|
177
|
(124)
|
(171)
|
(613)
|
(989)
|
(727)
|
(746)
|
(599)
|
|
| Income from Continuing Operations |
742
|
1 139
|
1 245
|
1 481
|
1 503
|
1 635
|
1 333
|
1 033
|
832
|
711
|
668
|
800
|
1 051
|
1 067
|
688
|
251
|
51
|
240
|
580
|
880
|
1 004
|
933
|
809
|
449
|
293
|
737
|
822
|
983
|
983
|
812
|
898
|
1 115
|
1 228
|
1 468
|
1 386
|
1 262
|
1 253
|
993
|
1 019
|
1 459
|
1 342
|
1 248
|
944
|
(38)
|
(178)
|
19
|
311
|
955
|
1 316
|
1 181
|
1 098
|
807
|
562
|
619
|
460
|
644
|
574
|
358
|
(61)
|
(684)
|
(356)
|
618
|
1 695
|
2 184
|
1 712
|
977
|
610
|
761
|
844
|
619
|
714
|
804
|
1 321
|
1 960
|
3 106
|
2 692
|
2 710
|
1 564
|
1 936
|
2 366
|
2 333
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
10
|
20
|
47
|
44
|
49
|
46
|
29
|
27
|
0
|
(14)
|
(40)
|
(80)
|
(73)
|
(70)
|
(75)
|
(54)
|
(46)
|
(64)
|
(32)
|
10
|
19
|
61
|
45
|
27
|
13
|
(7)
|
(10)
|
(18)
|
(11)
|
(14)
|
(1)
|
4
|
3
|
7
|
11
|
28
|
42
|
47
|
35
|
(4)
|
(20)
|
(28)
|
(16)
|
8
|
(4)
|
(6)
|
(17)
|
(24)
|
(19)
|
(17)
|
(19)
|
(29)
|
(36)
|
(39)
|
(39)
|
(17)
|
(23)
|
(31)
|
(33)
|
|
| Net Income (Common) |
742
N/A
|
1 139
+54%
|
1 245
+9%
|
1 481
+19%
|
1 503
+1%
|
1 635
+9%
|
1 333
-18%
|
1 033
-23%
|
832
-19%
|
711
-14%
|
668
-6%
|
800
+20%
|
1 051
+31%
|
1 067
+2%
|
688
-36%
|
251
-64%
|
51
-80%
|
240
+375%
|
580
+142%
|
880
+52%
|
1 004
+14%
|
937
-7%
|
820
-13%
|
469
-43%
|
340
-28%
|
781
+130%
|
871
+12%
|
1 029
+18%
|
1 012
-2%
|
840
-17%
|
898
+7%
|
1 102
+23%
|
1 189
+8%
|
1 388
+17%
|
1 313
-5%
|
1 192
-9%
|
1 178
-1%
|
939
-20%
|
973
+4%
|
1 395
+43%
|
1 310
-6%
|
1 257
-4%
|
963
-23%
|
23
-98%
|
(133)
N/A
|
46
N/A
|
324
+610%
|
949
+193%
|
1 306
+38%
|
1 162
-11%
|
1 088
-6%
|
794
-27%
|
561
-29%
|
623
+11%
|
463
-26%
|
651
+41%
|
585
-10%
|
386
-34%
|
(19)
N/A
|
(638)
-3 287%
|
(321)
+50%
|
614
N/A
|
1 674
+173%
|
2 156
+29%
|
1 696
-21%
|
985
-42%
|
606
-39%
|
754
+25%
|
827
+10%
|
595
-28%
|
695
+17%
|
787
+13%
|
1 303
+65%
|
1 931
+48%
|
3 070
+59%
|
2 653
-14%
|
2 671
+1%
|
1 547
-42%
|
1 913
+24%
|
2 334
+22%
|
2 300
-1%
|
|
| EPS (Diluted) |
353.28
N/A
|
542.57
+54%
|
593.04
+9%
|
673.09
+13%
|
751.5
+12%
|
778.66
+4%
|
634.71
-18%
|
491.76
-23%
|
396.04
-19%
|
338.66
-14%
|
317.9
-6%
|
380.85
+20%
|
500.52
+31%
|
508.14
+2%
|
327.61
-36%
|
119.52
-64%
|
24.04
-80%
|
114.33
+376%
|
276.28
+142%
|
419.23
+52%
|
478.19
+14%
|
468.5
-2%
|
390.23
-17%
|
223.42
-43%
|
161.85
-28%
|
390.5
+141%
|
414.71
+6%
|
489.9
+18%
|
481.71
-2%
|
420
-13%
|
427.61
+2%
|
524.57
+23%
|
566.09
+8%
|
694
+23%
|
625.23
-10%
|
567.8
-9%
|
561.04
-1%
|
457.22
-19%
|
463.47
+1%
|
664.47
+43%
|
623.99
-6%
|
611.94
-2%
|
458.57
-25%
|
11.04
-98%
|
-63.42
N/A
|
22.21
N/A
|
154.19
+594%
|
451.71
+193%
|
621.99
+38%
|
565.78
-9%
|
518.09
-8%
|
378.09
-27%
|
273.06
-28%
|
303.14
+11%
|
225.4
-26%
|
316.7
+41%
|
284.76
-10%
|
187.71
-34%
|
-9.17
N/A
|
-310.6
-3 287%
|
-156.32
+50%
|
59.75
N/A
|
815.25
+1 264%
|
1 049.62
+29%
|
825.83
-21%
|
95.94
-88%
|
294.85
+207%
|
367.34
+25%
|
402.66
+10%
|
57.93
-86%
|
67.68
+17%
|
76.64
+13%
|
126.83
+65%
|
188.08
+48%
|
300.33
+60%
|
260.02
-13%
|
261.83
+1%
|
151.54
-42%
|
188.88
+25%
|
230.13
+22%
|
226.2
-2%
|
|
Switch to:
Switch to:
See Also
Discover More
