SERENDIP HOLDINGS Co Ltd
TSE:7318

Watchlist Manager
SERENDIP HOLDINGS Co Ltd Logo
SERENDIP HOLDINGS Co Ltd
TSE:7318
Watchlist
Price: 2 127 JPY 2.51% Market Closed
Market Cap: ¥40.5B

Cash Flow Statement

Cash Flow Statement
SERENDIP HOLDINGS Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
362
531
879
595
519
2 833
5 877
Depreciation & Amortization
972
1 072
1 119
1 272
1 357
1 280
1 498
Stock-Based Compensation
0
0
0
0
0
15
0
Other Non-Cash Items
(155)
13
(32)
23
16
(1 973)
(4 719)
Cash Taxes Paid
30
19
265
368
235
218
783
Cash Interest Paid
99
88
70
55
62
120
209
Change in Working Capital
(919)
(569)
335
691
(651)
(1 847)
(1 309)
Cash from Operating Activities
261
N/A
1 048
+301%
2 302
+120%
2 581
+12%
1 242
-52%
293
-76%
1 347
+360%
Investing Cash Flow
Capital Expenditures
(1 264)
(861)
(886)
(1 367)
(1 733)
(2 411)
(3 344)
Other Items
585
469
175
(1 162)
(782)
(1 627)
(1 287)
Cash from Investing Activities
(679)
N/A
(392)
+42%
(710)
-81%
(2 529)
-256%
(2 515)
+1%
(4 037)
-61%
(4 631)
-15%
Financing Cash Flow
Net Issuance of Common Stock
(29)
(96)
0
22
0
(0)
200
Net Issuance of Debt
(403)
(671)
(823)
867
1 830
5 892
10 448
Other
(5)
(100)
0
(0)
(0)
115
615
Cash from Financing Activities
(437)
N/A
(867)
-98%
(961)
-11%
889
N/A
1 852
+108%
6 007
+224%
11 263
+88%
Change in Cash
Effect of Foreign Exchange Rates
(0)
0
0
0
(1)
287
(125)
Net Change in Cash
(855)
N/A
(211)
+75%
630
N/A
942
+49%
578
-39%
2 549
+341%
7 855
+208%
Free Cash Flow
Free Cash Flow
(1 003)
N/A
187
N/A
1 416
+658%
1 215
-14%
(491)
N/A
(2 118)
-331%
(1 997)
+6%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett