SERENDIP HOLDINGS Co Ltd
TSE:7318
SERENDIP HOLDINGS Co Ltd
TSE:7318
Price:
2 198
JPY
6.44%
Market Cap:
¥41.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
SERENDIP HOLDINGS Co Ltd
TSE:7318
|
JP |
|
Rock Field Co Ltd
TSE:2910
|
JP |
|
O
|
Osaki Electric Co Ltd
TSE:6644
|
JP |
|
Suntory Beverage & Food Ltd
TSE:2587
|
JP |
|
Pixelworks Inc
NASDAQ:PXLW
|
US |
|
T
|
Tauron Polska Energia SA
WSE:TPE
|
PL |
|
Turkiye Petrol Rafinerileri AS
IST:TUPRS.E
|
TR |
Income Statement
Earnings Waterfall
SERENDIP HOLDINGS Co Ltd
SERENDIP HOLDINGS Co Ltd
Income Statement
SERENDIP HOLDINGS Co Ltd
SERENDIP HOLDINGS Co Ltd
Currency: JPY
| Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
78
|
101
|
101
|
97
|
96
|
93
|
86
|
77
|
67
|
61
|
56
|
57
|
62
|
77
|
117
|
0
|
0
|
0
|
|
| Revenue |
21 107
N/A
|
14 062
-33%
|
13 806
-2%
|
13 520
-2%
|
13 887
+3%
|
14 171
+2%
|
15 195
+7%
|
16 538
+9%
|
17 962
+9%
|
19 491
+9%
|
19 787
+2%
|
19 999
+1%
|
20 090
+0%
|
20 432
+2%
|
25 125
+23%
|
29 666
+18%
|
34 619
+17%
|
45 004
+30%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(17 724)
|
(11 923)
|
(11 678)
|
(11 574)
|
(11 809)
|
(11 979)
|
(12 730)
|
(13 767)
|
(14 795)
|
(16 068)
|
(16 536)
|
(16 630)
|
(16 791)
|
(16 842)
|
(20 881)
|
(24 763)
|
(29 183)
|
(38 195)
|
|
| Gross Profit |
3 383
N/A
|
2 139
-37%
|
2 128
-1%
|
1 946
-9%
|
2 078
+7%
|
2 192
+5%
|
2 466
+13%
|
2 771
+12%
|
3 167
+14%
|
3 424
+8%
|
3 251
-5%
|
3 369
+4%
|
3 298
-2%
|
3 591
+9%
|
4 244
+18%
|
4 903
+16%
|
5 437
+11%
|
6 810
+25%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(3 018)
|
(2 064)
|
(1 934)
|
(1 920)
|
(1 882)
|
(1 924)
|
(2 141)
|
(2 275)
|
(2 483)
|
(2 617)
|
(2 773)
|
(2 866)
|
(2 927)
|
(3 239)
|
(3 509)
|
(3 783)
|
(4 294)
|
(4 923)
|
|
| Selling, General & Administrative |
(3 018)
|
(2 064)
|
(1 934)
|
(1 920)
|
(1 882)
|
(1 924)
|
(2 141)
|
(2 275)
|
(2 483)
|
(2 617)
|
(2 773)
|
(2 866)
|
(2 927)
|
(3 239)
|
(3 509)
|
(3 783)
|
(4 294)
|
(4 923)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Operating Income |
365
N/A
|
76
-79%
|
195
+158%
|
27
-86%
|
196
+634%
|
268
+37%
|
325
+21%
|
496
+53%
|
684
+38%
|
807
+18%
|
478
-41%
|
503
+5%
|
372
-26%
|
351
-6%
|
735
+109%
|
1 120
+52%
|
1 142
+2%
|
1 887
+65%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(75)
|
(1)
|
85
|
118
|
135
|
70
|
26
|
39
|
41
|
62
|
53
|
17
|
24
|
(3)
|
72
|
29
|
(48)
|
40
|
|
| Non-Reccuring Items |
136
|
(39)
|
(40)
|
55
|
30
|
27
|
77
|
(19)
|
11
|
23
|
(15)
|
(22)
|
(23)
|
2 406
|
1 999
|
2 002
|
4 855
|
2 442
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
6
|
6
|
6
|
5
|
(1)
|
0
|
(1)
|
3
|
8
|
8
|
8
|
4
|
|
| Total Other Income |
185
|
61
|
12
|
(15)
|
1
|
51
|
98
|
123
|
137
|
127
|
79
|
124
|
147
|
(1)
|
20
|
39
|
(81)
|
127
|
|
| Pre-Tax Income |
610
N/A
|
97
-84%
|
252
+159%
|
184
-27%
|
362
+97%
|
416
+15%
|
531
+28%
|
645
+21%
|
879
+36%
|
1 024
+16%
|
595
-42%
|
621
+4%
|
519
-16%
|
2 756
+431%
|
2 833
+3%
|
3 197
+13%
|
5 877
+84%
|
4 500
-23%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(192)
|
(29)
|
(48)
|
(85)
|
(136)
|
(121)
|
(217)
|
(153)
|
(223)
|
(289)
|
(77)
|
(164)
|
(201)
|
(241)
|
(744)
|
(854)
|
(890)
|
(1 045)
|
|
| Income from Continuing Operations |
418
|
68
|
205
|
99
|
227
|
295
|
315
|
492
|
657
|
735
|
519
|
457
|
318
|
2 515
|
2 090
|
2 344
|
4 987
|
3 455
|
|
| Income to Minority Interest |
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(12)
|
(20)
|
|
| Net Income (Common) |
412
N/A
|
63
-85%
|
200
+216%
|
94
-53%
|
222
+135%
|
290
+31%
|
313
+8%
|
491
+57%
|
656
+34%
|
735
+12%
|
519
-29%
|
457
-12%
|
318
-30%
|
2 515
+690%
|
2 088
-17%
|
2 341
+12%
|
4 975
+113%
|
3 435
-31%
|
|
| EPS (Diluted) |
23.53
N/A
|
3.28
-86%
|
11.25
+243%
|
5.31
-53%
|
11.84
+123%
|
16.14
+36%
|
17.88
+11%
|
27.38
+53%
|
36.49
+33%
|
40.83
+12%
|
28.82
-29%
|
25.26
-12%
|
17.61
-30%
|
139.14
+690%
|
115.6
-17%
|
128.34
+11%
|
264.61
+106%
|
182.3
-31%
|
|
Switch to:
Switch to:
See Also
Discover More
