SBI Insurance Group Co Ltd
TSE:7326
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
SBI Insurance Group Co Ltd
TSE:7326
|
JP |
|
D
|
DSG Global Inc
OTC:DSGT
|
CA |
Balance Sheet
Balance Sheet Decomposition
SBI Insurance Group Co Ltd
SBI Insurance Group Co Ltd
Balance Sheet
SBI Insurance Group Co Ltd
| Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
18 735
|
28 720
|
27 685
|
27 775
|
32 809
|
31 447
|
33 106
|
33 542
|
34 328
|
|
| Cash Equivalents |
18 735
|
28 720
|
27 685
|
27 775
|
32 809
|
31 447
|
33 106
|
33 542
|
34 328
|
|
| Insurance Receivable |
1 872
|
3 348
|
3 791
|
4 377
|
4 848
|
5 334
|
7 108
|
8 705
|
10 106
|
|
| PP&E Net |
320
|
341
|
387
|
536
|
542
|
705
|
858
|
794
|
1 002
|
|
| Intangible Assets |
1 973
|
2 275
|
2 995
|
4 687
|
5 135
|
5 030
|
5 153
|
4 606
|
4 456
|
|
| Goodwill |
705
|
665
|
625
|
3 359
|
3 224
|
3 186
|
3 131
|
2 928
|
2 726
|
|
| Long-Term Investments |
134 938
|
118 469
|
124 121
|
118 948
|
134 104
|
132 198
|
126 136
|
144 495
|
147 896
|
|
| Other Long-Term Assets |
3 080
|
3 298
|
3 177
|
2 596
|
301
|
615
|
1 059
|
582
|
1 415
|
|
| Other Assets |
9 803
|
11 045
|
11 431
|
17 552
|
16 644
|
16 780
|
17 616
|
17 541
|
18 511
|
|
| Total Assets |
170 721
N/A
|
167 496
-2%
|
173 587
+4%
|
176 471
+2%
|
194 383
+10%
|
192 109
-1%
|
191 036
-1%
|
210 265
+10%
|
217 714
+4%
|
|
| Liabilities | ||||||||||
| Insurance Policy Liabilities |
133 771
|
129 922
|
127 828
|
126 548
|
135 878
|
139 773
|
143 457
|
151 914
|
156 877
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
284
|
286
|
257
|
312
|
401
|
423
|
467
|
447
|
472
|
|
| Total Current Liabilities |
284
|
286
|
257
|
312
|
401
|
423
|
467
|
447
|
472
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
172
|
16
|
12
|
647
|
868
|
234
|
207
|
198
|
148
|
|
| Minority Interest |
117
|
119
|
111
|
93
|
99
|
101
|
103
|
110
|
117
|
|
| Other Liabilities |
5 846
|
6 231
|
7 040
|
7 373
|
13 440
|
8 606
|
8 041
|
17 711
|
17 695
|
|
| Total Liabilities |
140 190
N/A
|
136 574
-3%
|
135 248
-1%
|
134 973
0%
|
150 686
+12%
|
149 137
-1%
|
152 275
+2%
|
170 380
+12%
|
175 309
+3%
|
|
| Equity | ||||||||||
| Common Stock |
3 240
|
3 240
|
7 236
|
8 375
|
8 375
|
8 375
|
8 375
|
8 375
|
8 375
|
|
| Retained Earnings |
8
|
715
|
1 588
|
1 923
|
2 687
|
3 579
|
4 819
|
6 000
|
7 542
|
|
| Additional Paid In Capital |
26 926
|
26 926
|
30 922
|
32 061
|
32 061
|
32 061
|
32 061
|
32 061
|
32 043
|
|
| Unrealized Security Profit/Loss |
373
|
40
|
1 407
|
862
|
572
|
1 043
|
6 495
|
6 552
|
5 556
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
1
|
0
|
1
|
2
|
0
|
1
|
1
|
1
|
|
| Total Equity |
30 531
N/A
|
30 922
+1%
|
38 339
+24%
|
41 498
+8%
|
43 697
+5%
|
42 972
-2%
|
38 761
-10%
|
39 885
+3%
|
42 405
+6%
|
|
| Total Liabilities & Equity |
170 721
N/A
|
167 496
-2%
|
173 587
+4%
|
176 471
+2%
|
194 383
+10%
|
192 109
-1%
|
191 036
-1%
|
210 265
+10%
|
217 714
+4%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
19
|
19
|
23
|
25
|
25
|
25
|
25
|
25
|
25
|
|