First Time Loading...

Hirogin Holdings Inc
TSE:7337

Watchlist Manager
Hirogin Holdings Inc Logo
Hirogin Holdings Inc
TSE:7337
Watchlist
Price: 1 172.5 JPY 1.38% Market Closed
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

12.8T
+2%
Assets
Growth Rates:
1 Year
+11%
3 Years
+16%
5 Years
+43%
7 Years
+44%
10 Years
+78%
12.3T
+2%
Liabilities
Growth Rates:
1 Year
+11%
3 Years
+17%
5 Years
+45%
7 Years
+45%
10 Years
+79%
535.1B
+4%
Equity
Growth Rates:
1 Year
+7%
3 Years
+4%
5 Years
+10%
7 Years
+20%
10 Years
+49%

Balance Sheet Decomposition
Hirogin Holdings Inc

12.8T
Assets
12.3T
Liabilities
12.8T
Assets
12.3T
Liabilities
Net Loans 7.6T
Investments 2.8T
PP&E 113.2B
Intangibles 13.5B
Other Assets 2.3T
Total Deposits 9.4T
Short Term Debt 1.3T
Long Term Debt 1.4T
Other Liabilities 197.1B

Balance Sheet
Hirogin Holdings Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024
Assets
Net Loans
5 067 048
5 231 815
5 567 744
5 826 367
5 987 646
6 449 644
6 439 769
6 862 788
7 184 751
7 637 675
Investments
2 361 607
2 283 817
2 212 433
1 912 274
1 687 548
1 658 506
2 317 410
2 508 637
2 339 454
2 753 055
PP&E Net
84 798
88 689
92 305
91 982
95 392
93 446
110 904
107 359
107 570
113 173
Intangible Assets
8 750
9 689
10 249
9 585
9 530
9 244
8 633
8 458
10 409
13 199
Goodwill
0
0
0
0
0
0
675
567
426
286
Long-Term Investments
9 482
9 664
9 648
2 680
2 825
2 972
3 842
5 193
4 788
0
Customer Acceptances Liabilities
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
58 289
42 346
46 777
55 342
65 840
71 558
87 351
64 224
77 053
53 062
Other Assets
27 627
36 145
56 816
96 098
101 475
122 184
235 148
242 911
240 327
232 344
Total Assets
7 917 039
N/A
8 200 925
+4%
8 873 264
+8%
9 052 152
+2%
8 952 671
-1%
9 438 609
+5%
11 009 572
+17%
11 603 909
+5%
11 496 027
-1%
12 790 381
+11%
Liabilities
Short-Term Debt
368 412
422 778
542 378
424 454
348 991
503 962
640 162
680 405
585 673
1 318 492
Current Portion of Long-Term Debt
12 394
8 011
17 257
75 857
0
0
0
73
70
0
Total Deposits
6 793 662
7 013 718
7 296 112
7 441 054
7 464 155
7 691 285
8 670 075
9 067 878
9 252 256
9 362 189
Other Interest Bearing Liabilities
54 970
46 746
42 001
38 237
43 479
36 470
36 251
38 859
40 795
44 432
Total Current Liabilities
380 806
430 789
559 635
500 311
348 991
503 962
640 162
680 478
585 743
1 318 492
Long-Term Debt
158 566
173 117
456 122
509 694
516 331
641 035
1 024 872
1 202 201
1 014 155
1 377 528
Deferred Income Tax
38 386
31 950
19 403
24 489
22 557
14 466
23 193
13 241
13 215
17 930
Minority Interest
0
0
0
0
0
0
121
138
135
142
Other Liabilities
54 454
56 686
52 853
60 619
69 767
69 334
98 139
105 052
91 259
134 561
Total Liabilities
7 480 844
N/A
7 753 006
+4%
8 426 126
+9%
8 574 404
+2%
8 465 280
-1%
8 956 552
+6%
10 492 813
+17%
11 107 847
+6%
10 997 558
-1%
12 255 274
+11%
Equity
Common Stock
54 573
54 573
54 573
54 573
54 573
54 573
60 000
60 000
60 000
60 000
Retained Earnings
241 373
266 145
290 502
310 055
329 543
347 890
361 341
377 343
381 908
400 955
Additional Paid In Capital
30 704
30 817
30 743
30 746
30 740
30 740
25 209
25 209
25 209
25 209
Unrealized Security Profit/Loss
93 005
93 581
67 255
76 162
63 468
42 791
55 108
28 360
18 469
50 218
Treasury Stock
1 416
982
437
1 260
1 040
998
1 311
1 237
1 071
7 111
Other Equity
17 956
3 785
4 502
7 472
10 107
7 061
16 412
6 387
13 954
5 836
Total Equity
436 195
N/A
447 919
+3%
447 138
0%
477 748
+7%
487 391
+2%
482 057
-1%
516 759
+7%
496 062
-4%
498 469
+0%
535 107
+7%
Total Liabilities & Equity
7 917 039
N/A
8 200 925
+4%
8 873 264
+8%
9 052 152
+2%
8 952 671
-1%
9 438 609
+5%
11 009 572
+17%
11 603 909
+5%
11 496 027
-1%
12 790 381
+11%
Shares Outstanding
Common Shares Outstanding
311
311
312
311
311
311
310
311
311
304

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.