Watchlist Manager

Watchlist

Price: 1 957 JPY 1.61% Market Closed

Market Cap: ¥597.5B

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		70 265	69 401	68 755	68 022	67 495	67 376	67 558	68 045	68 317	68 687	69 688	70 532	70 724	68 803	67 516	65 105	63 495	61 700	61 527	61 445	61 397	80 520	79 393	78 064	77 261	77 960	77 771	77 761	77 874	76 956	76 786	76 803	76 184	76 891	76 306	76 037	76 191	75 243	75 841	75 257	74 315	74 604	73 395	72 766	72 090	71 162	70 655	69 717	69 438	67 539	67 485	67 494	67 129	66 998	66 439	66 761	66 441	67 417	67 237	66 885	67 218	66 805	66 891	67 446	67 838	69 536	70 753	70 497	68 935	66 277	65 430	66 713	70 368	72 913	76 196	78 844	81 350	85 759	89 604	95 170	99 866
Interest Income		79 624	78 665	78 072	78 550	79 989	82 171	83 369	84 132	84 950	87 474	91 181	93 699	92 622	88 947	85 696	81 712	77 974	74 427	73 233	72 135	71 200	93 587	91 832	89 961	88 709	89 132	88 601	88 370	88 295	86 953	86 695	86 449	85 428	85 728	84 543	83 742	83 522	82 983	83 558	83 052	82 244	82 056	81 033	80 740	80 859	80 579	80 633	80 121	79 506	77 073	76 526	75 955	75 437	75 528	75 171	75 665	75 190	75 813	74 649	73 120	72 451	71 390	71 136	71 572	71 890	73 499	75 768	79 144	83 697	87 112	91 577	96 710	101 795	106 494	111 545	114 935	119 391	124 714	130 753	139 768	147 634
Interest Expense		9 359	9 264	9 317	10 528	12 494	14 795	15 811	16 087	16 633	18 787	21 493	23 167	21 898	20 144	18 180	4 457	14 479	12 727	11 706	6 720	9 803	13 067	12 439	11 897	11 448	11 172	10 830	10 609	10 421	9 997	9 909	9 646	9 244	8 837	8 237	7 705	7 331	7 740	7 717	7 795	7 929	7 452	7 638	7 974	8 769	9 417	9 978	10 404	10 068	9 534	9 041	8 461	8 308	8 530	8 732	8 904	8 749	8 396	7 412	6 235	5 233	4 585	4 245	4 126	4 052	3 963	5 015	8 647	14 762	20 835	26 147	29 997	31 427	33 581	35 349	36 091	38 041	38 955	41 149	44 598	47 768
Non Interest Income		34 594	35 429	35 168	28 757	27 983	28 457	32 396	32 570	34 110	32 571	36 058	36 240	33 162	32 360	30 306	29 397	27 654	28 385	31 472	35 446	40 758	51 495	48 560	46 072	40 450	41 014	43 089	42 544	40 844	45 449	48 439	51 785	55 106	51 989	49 135	43 841	45 124	48 342	52 443	56 203	53 071	52 306	50 174	55 402	56 568	57 625	55 973	51 529	51 311	51 908	49 215	48 764	47 715	45 713	45 685	46 779	47 056	51 337	48 220	45 980	46 739	44 567	53 868	59 301	65 794	73 907	73 519	74 259	75 362	71 722	77 462	80 949	81 037	86 657	83 012	80 160	82 218	75 406	76 174	76 180	78 192
Revenue		104 859 N/A	104 830 0%	103 923 -1%	96 779 -7%	95 478 -1%	95 833 +0%	99 954 +4%	100 615 +1%	102 427 +2%	101 258 -1%	105 746 +4%	106 772 +1%	103 886 -3%	101 163 -3%	97 822 -3%	94 502 -3%	91 149 -4%	90 085 -1%	92 999 +3%	96 891 +4%	102 155 +5%	132 015 +29%	127 953 -3%	124 136 -3%	117 711 -5%	118 974 +1%	120 860 +2%	120 305 0%	118 718 -1%	122 405 +3%	125 225 +2%	128 588 +3%	131 290 +2%	128 880 -2%	125 441 -3%	119 878 -4%	121 315 +1%	123 585 +2%	128 284 +4%	131 460 +2%	127 386 -3%	126 910 0%	123 569 -3%	128 168 +4%	128 658 +0%	128 787 +0%	126 628 -2%	121 246 -4%	120 749 0%	119 447 -1%	116 700 -2%	116 258 0%	114 844 -1%	112 711 -2%	112 124 -1%	113 540 +1%	113 497 0%	118 754 +5%	115 457 -3%	112 865 -2%	113 957 +1%	111 372 -2%	120 759 +8%	126 747 +5%	133 632 +5%	143 443 +7%	144 272 +1%	144 756 +0%	144 297 0%	137 999 -4%	142 892 +4%	147 662 +3%	151 405 +3%	159 570 +5%	159 208 0%	159 004 0%	163 568 +3%	161 165 -1%	165 778 +3%	171 350 +3%	178 058 +4%
Pre-Tax Income
Loan Loss Provision		0	0	0	0	0	0	0	0	0	0	0	0	(3 399)	(16 582)	(18 842)	(18 762)	(11 121)	(10 279)	(8 920)	(7 399)	(6 118)	(11 324)	(9 260)	(5 469)	(6 730)	(5 130)	(6 003)	(6 706)	(6 597)	(7 879)	(5 239)	(4 097)	(1 863)	(888)	263	491	(1 049)	(2 378)	206	678	1 285	(1 904)	1 365	1 036	(464)	(2 892)	37	(1 923)	1 373	123	(1 695)	0	(82)	(3 088)	632	903	(2 409)	(3 998)	(4 547)	(5 799)	(7 587)	(10 908)	(8 547)	(11 697)	(7 776)	(5 172)	(3 975)	(981)	(2 124)	(484)	(3 708)	(5 363)	(8 139)	(14 725)	0	0	0	(2 657)	0	0	0
Non Interest Expense		(73 379)	(71 529)	(76 726)	(77 108)	(70 667)	(69 324)	(71 425)	(75 997)	(73 761)	(71 751)	(67 812)	(77 651)	(74 450)	(79 921)	(70 279)	(71 043)	(65 267)	(63 700)	(65 264)	(69 479)	(75 076)	(96 192)	(94 223)	(93 874)	(88 347)	(86 251)	(88 299)	(85 897)	(81 304)	(82 682)	(85 809)	(88 566)	(90 249)	(89 250)	(83 569)	(79 133)	(77 136)	(79 560)	(82 978)	(82 505)	(82 043)	(77 993)	(81 023)	(80 662)	(83 968)	(82 045)	(85 439)	(83 577)	(82 458)	(83 315)	(80 368)	(83 175)	(82 215)	(72 890)	(75 452)	(75 505)	(74 848)	(79 331)	(79 121)	(75 687)	(75 633)	(69 530)	(77 438)	(83 517)	(89 526)	(105 345)	(104 608)	(112 317)	(117 334)	(119 260)	(120 130)	(114 775)	(112 125)	(104 900)	(104 880)	(106 485)	(108 309)	(107 467)	(113 451)	(117 639)	(121 666)
Pre-Tax Income		31 480 N/A	25 321 -20%	27 197 +7%	19 671 -28%	29 385 +49%	26 509 -10%	28 529 +8%	28 024 -2%	28 666 +2%	29 507 +3%	30 361 +3%	29 121 -4%	26 037 -11%	12 233 -53%	8 701 -29%	4 697 -46%	14 761 +214%	16 106 +9%	18 815 +17%	20 013 +6%	20 961 +5%	24 499 +17%	24 470 0%	24 793 +1%	22 634 -9%	27 593 +22%	26 558 -4%	27 702 +4%	30 817 +11%	31 844 +3%	34 177 +7%	35 925 +5%	39 178 +9%	38 742 -1%	42 135 +9%	41 236 -2%	43 130 +5%	41 647 -3%	45 512 +9%	49 633 +9%	46 628 -6%	47 013 +1%	43 911 -7%	48 542 +11%	44 226 -9%	43 850 -1%	41 226 -6%	35 746 -13%	39 664 +11%	36 255 -9%	34 637 -4%	32 768 -5%	32 547 -1%	36 733 +13%	37 304 +2%	38 938 +4%	36 240 -7%	35 425 -2%	31 789 -10%	31 379 -1%	30 737 -2%	30 934 +1%	34 774 +12%	31 533 -9%	36 330 +15%	32 926 -9%	35 689 +8%	31 458 -12%	24 839 -21%	18 255 -27%	19 054 +4%	27 524 +44%	31 141 +13%	39 945 +28%	41 493 +4%	42 476 +2%	48 273 +14%	51 041 +6%	52 327 +3%	53 711 +3%	56 392 +5%
Net Income
Tax Provision		(12 742)	(10 290)	(10 917)	(7 689)	(11 636)	(10 476)	(11 453)	(11 241)	(11 262)	(11 351)	(11 713)	(10 940)	(9 799)	(4 372)	(3 181)	(1 349)	(5 269)	(5 874)	(7 128)	(7 736)	(7 924)	(9 763)	(9 458)	(9 432)	(11 177)	(12 771)	(12 544)	(12 944)	(11 386)	(13 481)	(14 382)	(14 686)	(15 916)	(15 075)	(16 030)	(15 753)	(16 385)	(15 083)	(16 192)	(17 399)	(15 715)	(15 658)	(13 617)	(14 918)	(13 615)	(12 642)	(11 917)	(10 258)	(11 459)	(10 446)	(10 568)	(9 990)	(9 887)	(11 151)	(11 300)	(11 876)	(11 014)	(11 155)	(10 003)	(9 980)	(9 845)	(9 360)	(10 580)	(9 450)	(10 893)	(9 984)	(10 884)	(9 586)	(7 624)	(5 717)	(5 828)	(8 427)	(9 434)	(12 211)	(12 782)	(12 986)	(14 902)	(15 196)	(15 456)	(15 888)	(16 610)
Income from Continuing Operations		18 738	15 031	16 280	11 982	17 749	16 033	17 076	16 783	17 404	18 156	18 648	18 181	16 238	7 861	5 520	3 348	9 492	10 232	11 687	12 277	13 037	14 736	15 012	15 361	11 457	14 822	14 014	14 758	19 431	18 363	19 795	21 239	23 262	23 667	26 105	25 483	26 745	26 564	29 320	32 234	30 913	31 355	30 294	33 624	30 611	31 208	29 309	25 488	28 205	25 809	24 069	22 778	22 660	25 582	26 004	27 062	25 226	24 270	21 786	21 399	20 892	21 574	24 194	22 083	25 437	22 942	24 805	21 872	17 215	12 538	13 226	19 097	21 707	27 734	28 711	29 490	33 371	35 845	36 871	37 823	39 782
Income to Minority Interest		0	0	0	0	0	0	0	0	(237)	(476)	(715)	(717)	(717)	(717)	(717)	(717)	(717)	(717)	(717)	(717)	(717)	(957)	(957)	(957)	(957)	(957)	(957)	(957)	(957)	(957)	(957)	(957)	(957)	(784)	0	(306)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(11)	(25)	(36)	(52)	(28)	(19)	(29)	(15)	(37)	(44)	(42)	(39)	(21)	(8)	(10)	(5)	(13)	(11)
Net Income (Common)		18 737 N/A	15 033 -20%	16 280 +8%	11 982 -26%	17 743 +48%	16 033 -10%	17 076 +7%	16 722 -2%	17 103 +2%	17 617 +3%	17 935 +2%	17 464 -3%	15 517 -11%	7 143 -54%	4 802 -33%	2 632 -45%	8 774 +233%	9 515 +8%	10 969 +15%	11 560 +5%	12 318 +7%	13 776 +12%	14 051 +2%	14 399 +2%	10 498 -27%	13 862 +32%	13 055 -6%	13 799 +6%	18 469 +34%	17 405 -6%	18 837 +8%	20 282 +8%	22 306 +10%	22 882 +3%	25 559 +12%	25 176 -1%	26 676 +6%	26 563 0%	29 319 +10%	32 233 +10%	30 912 -4%	31 355 +1%	30 295 -3%	33 624 +11%	30 611 -9%	31 207 +2%	29 308 -6%	25 486 -13%	28 204 +11%	25 809 -8%	24 068 -7%	22 779 -5%	22 660 -1%	25 581 +13%	26 004 +2%	27 061 +4%	25 225 -7%	24 270 -4%	21 785 -10%	21 399 -2%	20 893 -2%	21 574 +3%	24 193 +12%	22 071 -9%	25 411 +15%	22 906 -10%	24 753 +8%	21 844 -12%	17 196 -21%	12 508 -27%	13 210 +6%	19 059 +44%	21 662 +14%	27 691 +28%	28 671 +4%	29 469 +3%	33 362 +13%	35 835 +7%	36 867 +3%	37 811 +3%	39 773 +5%
EPS (Diluted)		60.05 N/A	47.57 -21%	52.17 +10%	38.4 -26%	56.14 +46%	51.38 -8%	54.73 +7%	52.91 -3%	54.8 +4%	56.46 +3%	56.93 +1%	55.97 -2%	49.73 -11%	22.67 -54%	15.54 -31%	8.51 -45%	28.12 +230%	30.81 +10%	35.49 +15%	37.41 +5%	39.86 +7%	44.58 +12%	45.47 +2%	46.59 +2%	33.98 -27%	44.85 +32%	42.24 -6%	44.51 +5%	59.57 +34%	56.14 -6%	60.75 +8%	65.21 +7%	71.72 +10%	73.57 +3%	82.18 +12%	80.69 -2%	85.77 +6%	85.41 0%	94.27 +10%	103.31 +10%	99.07 -4%	100.49 +1%	97.09 -3%	107.78 +11%	98.11 -9%	100.02 +2%	93.63 -6%	81.68 -13%	90.39 +11%	82.71 -8%	77.14 -7%	73 -5%	72.62 -1%	81.99 +13%	83.34 +2%	86.73 +4%	80.84 -7%	77.78 -4%	69.82 -10%	68.58 -2%	66.96 -2%	69.14 +3%	77.79 +13%	70.95 -9%	81.7 +15%	73.72 -10%	79.64 +8%	70.24 -12%	55.29 -21%	40.23 -27%	42.51 +6%	61.97 +46%	71.14 +15%	90.3 +27%	94.26 +4%	97 +3%	110.75 +14%	118.49 +7%	122.59 +3%	125.6 +2%	132.69 +6%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 319,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.