Okinawa financial Group Inc
TSE:7350
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Okinawa financial Group Inc
TSE:7350
|
JP |
|
H
|
Hwaseung Corporation Co Ltd
KRX:013520
|
KR |
Balance Sheet
Balance Sheet Decomposition
Okinawa financial Group Inc
Okinawa financial Group Inc
Balance Sheet
Okinawa financial Group Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
835 787
|
858 958
|
876 105
|
917 820
|
949 426
|
992 922
|
1 050 728
|
1 086 521
|
1 112 195
|
1 119 807
|
1 169 142
|
1 209 953
|
1 224 437
|
1 288 587
|
1 367 532
|
1 443 206
|
1 539 431
|
1 609 739
|
1 630 723
|
1 696 369
|
1 701 731
|
1 771 659
|
1 875 676
|
1 931 164
|
|
| Investments |
343 382
|
278 413
|
284 655
|
316 277
|
308 540
|
302 114
|
255 812
|
279 159
|
415 177
|
541 157
|
611 910
|
662 229
|
604 083
|
641 719
|
633 786
|
566 074
|
511 554
|
450 884
|
443 994
|
570 379
|
649 599
|
652 915
|
654 958
|
714 005
|
|
| PP&E Net |
18 671
|
18 160
|
17 522
|
19 139
|
19 676
|
36 179
|
36 321
|
17 705
|
18 866
|
18 397
|
17 842
|
19 320
|
19 135
|
19 361
|
21 239
|
19 737
|
19 534
|
20 179
|
19 540
|
18 750
|
20 278
|
19 530
|
18 477
|
17 869
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
3 601
|
3 483
|
1 809
|
1 257
|
1 231
|
1 486
|
2 631
|
2 832
|
2 561
|
1 763
|
1 948
|
2 117
|
2 116
|
2 040
|
2 845
|
3 312
|
4 253
|
4 112
|
3 696
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
100
|
76
|
72
|
72
|
72
|
93
|
93
|
93
|
93
|
0
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
15 770
|
15 635
|
12 382
|
7 307
|
4 235
|
1 522
|
6 915
|
6 346
|
3 127
|
4 365
|
3 696
|
1 807
|
1 615
|
816
|
627
|
657
|
697
|
716
|
2 042
|
1 345
|
3 532
|
7 184
|
6 302
|
11 510
|
|
| Other Assets |
37 846
|
40 479
|
38 248
|
35 638
|
38 506
|
18 398
|
17 496
|
39 173
|
35 911
|
32 324
|
31 002
|
30 796
|
33 446
|
34 012
|
38 772
|
43 911
|
56 561
|
61 389
|
61 986
|
64 202
|
63 259
|
63 633
|
66 612
|
56 226
|
|
| Total Assets |
1 277 583
N/A
|
1 247 739
-2%
|
1 285 088
+3%
|
1 323 513
+3%
|
1 340 684
+1%
|
1 375 301
+3%
|
1 393 352
+1%
|
1 454 089
+4%
|
1 610 657
+11%
|
1 743 635
+8%
|
1 864 831
+7%
|
1 959 174
+5%
|
1 917 063
-2%
|
2 040 854
+6%
|
2 112 121
+3%
|
2 151 367
+2%
|
2 223 842
+3%
|
2 253 872
+1%
|
2 300 832
+2%
|
2 672 564
+16%
|
2 855 256
+7%
|
2 876 784
+1%
|
2 933 921
+2%
|
2 979 042
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
743
|
789
|
704
|
706
|
652
|
685
|
692
|
678
|
684
|
717
|
719
|
721
|
717
|
713
|
743
|
749
|
768
|
824
|
789
|
859
|
870
|
919
|
870
|
1 109
|
|
| Short-Term Debt |
92 721
|
63 260
|
33 400
|
34 233
|
24 931
|
24 615
|
39 042
|
25 659
|
31 357
|
58 898
|
64 728
|
71 227
|
63 658
|
57 849
|
106 175
|
86 795
|
28 408
|
22 289
|
21 440
|
15 246
|
12 588
|
10 796
|
15 883
|
7 803
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
28
|
33
|
54
|
|
| Total Deposits |
1 037 316
|
1 070 030
|
1 141 130
|
1 171 128
|
1 177 235
|
1 209 169
|
1 220 622
|
1 294 675
|
1 426 137
|
1 529 833
|
1 643 063
|
1 701 553
|
1 674 301
|
1 788 929
|
1 804 870
|
1 835 024
|
1 956 993
|
1 993 673
|
2 043 498
|
2 315 055
|
2 441 503
|
2 528 123
|
2 644 448
|
2 686 573
|
|
| Other Interest Bearing Liabilities |
39 920
|
16 384
|
16 016
|
16 469
|
14 780
|
13 409
|
12 018
|
11 675
|
12 661
|
11 940
|
11 297
|
10 047
|
9 810
|
10 113
|
9 206
|
9 545
|
10 169
|
8 762
|
7 818
|
7 422
|
6 424
|
6 486
|
6 002
|
6 648
|
|
| Total Current Liabilities |
93 464
|
64 049
|
34 104
|
34 939
|
25 583
|
25 300
|
39 734
|
26 337
|
32 041
|
59 615
|
65 447
|
71 948
|
64 375
|
58 562
|
106 918
|
87 544
|
29 176
|
23 113
|
22 229
|
16 105
|
13 488
|
11 743
|
16 786
|
8 966
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10 398
|
11 134
|
11 682
|
12 119
|
42 832
|
45 001
|
45 723
|
45 508
|
146 263
|
209 922
|
150 426
|
84 742
|
92 251
|
|
| Deferred Income Tax |
1 562
|
1 497
|
1 488
|
1 397
|
1 698
|
2 918
|
1 698
|
1 697
|
1 679
|
1 679
|
1 468
|
1 468
|
1 468
|
4 133
|
3 365
|
1 697
|
1 875
|
1 694
|
1 512
|
1 315
|
1 244
|
1 267
|
1 209
|
1 180
|
|
| Minority Interest |
1 882
|
1 728
|
1 942
|
2 573
|
2 908
|
2 467
|
2 326
|
2 276
|
2 646
|
3 151
|
3 483
|
3 906
|
4 362
|
4 723
|
5 098
|
5 391
|
2 416
|
2 580
|
2 791
|
2 876
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
37 241
|
26 792
|
18 741
|
20 675
|
23 916
|
20 735
|
21 215
|
20 233
|
26 762
|
26 318
|
23 401
|
34 819
|
23 706
|
22 273
|
25 132
|
25 319
|
26 710
|
22 006
|
21 149
|
22 792
|
23 283
|
25 073
|
23 814
|
29 916
|
|
| Total Liabilities |
1 211 385
N/A
|
1 180 480
-3%
|
1 213 421
+3%
|
1 247 181
+3%
|
1 246 120
0%
|
1 273 998
+2%
|
1 297 613
+2%
|
1 356 893
+5%
|
1 501 926
+11%
|
1 632 536
+9%
|
1 748 159
+7%
|
1 834 139
+5%
|
1 789 156
-2%
|
1 900 415
+6%
|
1 966 708
+3%
|
2 007 352
+2%
|
2 072 340
+3%
|
2 097 551
+1%
|
2 144 505
+2%
|
2 511 828
+17%
|
2 695 864
+7%
|
2 723 118
+1%
|
2 777 001
+2%
|
2 825 534
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
18 345
|
18 345
|
18 345
|
18 345
|
22 725
|
22 725
|
22 725
|
22 725
|
22 725
|
22 725
|
22 725
|
22 725
|
22 725
|
22 725
|
22 725
|
22 725
|
22 725
|
22 725
|
22 725
|
22 725
|
20 000
|
20 000
|
20 000
|
20 000
|
|
| Retained Earnings |
31 814
|
32 920
|
33 669
|
37 464
|
44 860
|
50 363
|
55 916
|
57 430
|
65 704
|
68 762
|
73 453
|
76 731
|
80 714
|
86 201
|
89 417
|
93 514
|
98 662
|
104 135
|
107 948
|
111 550
|
113 550
|
117 627
|
122 080
|
128 261
|
|
| Additional Paid In Capital |
13 244
|
13 244
|
13 244
|
13 244
|
17 623
|
17 629
|
17 630
|
17 630
|
17 630
|
17 629
|
17 629
|
17 629
|
17 629
|
17 629
|
17 629
|
17 629
|
19 647
|
19 655
|
19 655
|
19 655
|
23 991
|
23 991
|
22 013
|
22 216
|
|
| Unrealized Security Profit/Loss |
2 849
|
2 770
|
6 539
|
7 550
|
9 649
|
11 583
|
1 097
|
1 579
|
5 849
|
4 176
|
5 546
|
9 940
|
10 070
|
17 636
|
18 137
|
12 454
|
12 425
|
11 817
|
8 708
|
9 336
|
4 412
|
3 557
|
4 175
|
16 253
|
|
| Treasury Stock |
57
|
20
|
130
|
271
|
295
|
997
|
1 629
|
2 171
|
3 177
|
2 196
|
2 685
|
1 993
|
2 569
|
3 573
|
863
|
821
|
788
|
1 045
|
1 549
|
1 544
|
1 398
|
2 401
|
3 769
|
3 946
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
662
|
179
|
1 632
|
1 486
|
1 169
|
966
|
1 160
|
986
|
1 163
|
1 994
|
771
|
3 230
|
|
| Total Equity |
66 195
N/A
|
67 259
+2%
|
71 667
+7%
|
76 332
+7%
|
94 562
+24%
|
101 303
+7%
|
95 739
-5%
|
97 193
+2%
|
108 731
+12%
|
111 096
+2%
|
116 672
+5%
|
125 035
+7%
|
127 907
+2%
|
140 439
+10%
|
145 413
+4%
|
144 015
-1%
|
151 502
+5%
|
156 321
+3%
|
156 327
+0%
|
160 736
+3%
|
159 392
-1%
|
153 666
-4%
|
156 920
+2%
|
153 508
-2%
|
|
| Total Liabilities & Equity |
1 277 580
N/A
|
1 247 739
-2%
|
1 285 088
+3%
|
1 323 513
+3%
|
1 340 682
+1%
|
1 375 301
+3%
|
1 393 352
+1%
|
1 454 086
+4%
|
1 610 657
+11%
|
1 743 632
+8%
|
1 864 831
+7%
|
1 959 174
+5%
|
1 917 063
-2%
|
2 040 854
+6%
|
2 112 121
+3%
|
2 151 367
+2%
|
2 223 842
+3%
|
2 253 872
+1%
|
2 300 832
+2%
|
2 672 564
+16%
|
2 855 256
+7%
|
2 876 784
+1%
|
2 933 921
+2%
|
2 979 042
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
24
|
24
|
24
|
24
|
26
|
26
|
26
|
25
|
25
|
25
|
25
|
25
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
23
|
23
|
21
|
21
|
|