Watchlist Manager

Watchlist

Price: 6 010 JPY 1.86% Market Closed

Market Cap: ¥138.4B

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		20 173	20 425	20 428	20 582	20 716	21 124	21 183	20 897	20 652	20 679	20 697	20 758	21 139	21 434	21 551	21 234	20 919	20 699	27 423	26 969	26 664	26 425	26 413	26 688	27 147	27 603	27 732	28 005	28 059	28 062	28 090	28 025	28 035	28 437	28 550	28 951	29 073	28 812	28 616	28 394	28 134	27 863	27 959	27 925	28 094	28 407	28 220	28 130	27 954	27 829	27 989	27 932	27 913	27 768	28 521	28 468	28 414	28 431	27 535	27 604	27 690	27 773	27 882	28 172	28 322	28 523	29 185	28 971	28 954	28 796	28 479	28 823	29 514	30 466	31 499	32 929	34 715	36 172
Interest Income		22 270	22 760	23 099	23 339	23 536	24 034	24 590	24 661	24 615	24 571	24 693	24 693	24 831	24 785	24 794	24 588	24 420	24 393	32 446	32 219	32 044	31 703	31 420	31 220	31 140	31 142	30 907	30 922	30 806	30 659	30 542	30 383	30 319	30 669	30 748	31 133	31 227	30 968	30 786	30 444	30 066	29 634	29 507	29 352	29 415	29 623	29 380	29 222	29 043	28 970	29 113	29 118	29 212	29 082	29 819	29 618	29 279	29 084	28 068	28 073	28 091	28 104	28 174	28 458	28 617	28 889	29 602	29 815	29 962	29 937	29 682	29 852	30 764	32 144	33 864	36 200	38 815	40 921
Interest Expense		2 097	2 335	2 671	869	2 820	2 910	1 366	3 764	3 963	3 892	3 996	3 935	1 052	3 351	3 243	3 354	2 389	3 694	5 023	5 250	5 380	5 278	5 007	4 532	3 993	3 539	3 175	2 917	2 747	2 597	2 452	2 358	2 284	2 232	2 198	2 182	2 154	2 156	2 170	2 050	1 932	1 771	1 548	1 427	1 321	1 216	1 160	1 092	1 089	1 141	1 124	1 186	1 299	1 314	1 298	1 150	865	653	533	469	401	331	292	286	295	366	417	844	1 008	1 141	1 203	1 029	1 250	1 678	2 365	3 271	4 100	4 749
Non Interest Income		14 602	14 794	14 561	14 211	17 296	17 809	18 261	17 205	17 278	17 031	16 081	16 087	15 625	15 624	16 527	17 770	17 687	16 820	22 024	20 789	19 965	19 272	18 573	19 177	18 880	18 704	18 504	19 024	18 879	19 072	18 973	18 447	18 539	18 464	18 039	18 775	19 355	19 396	21 916	21 913	21 568	22 805	21 488	22 384	23 046	22 468	22 896	22 880	23 033	23 626	24 162	23 269	23 305	22 683	21 990	21 782	21 678	22 181	23 420	23 982	24 037	23 906	21 487	22 850	22 948	22 168	22 757	21 765	23 020	23 700	23 544	23 563	23 442	23 657	25 710	27 051	26 860	27 701
Revenue		34 775 N/A	35 219 +1%	34 989 -1%	34 793 -1%	38 012 +9%	38 933 +2%	39 444 +1%	38 102 -3%	37 930 0%	37 710 -1%	36 778 -2%	36 845 +0%	36 764 0%	37 058 +1%	38 078 +3%	39 004 +2%	38 606 -1%	37 519 -3%	49 447 +32%	47 758 -3%	46 629 -2%	45 697 -2%	44 986 -2%	45 865 +2%	46 027 +0%	46 307 +1%	46 236 0%	47 029 +2%	46 938 0%	47 134 +0%	47 063 0%	46 472 -1%	46 574 +0%	46 901 +1%	46 589 -1%	47 726 +2%	48 428 +1%	48 208 0%	50 532 +5%	50 307 0%	49 702 -1%	50 668 +2%	49 447 -2%	50 309 +2%	51 140 +2%	50 875 -1%	51 116 +0%	51 010 0%	50 987 0%	51 455 +1%	52 151 +1%	51 201 -2%	51 218 +0%	50 451 -1%	50 511 +0%	50 250 -1%	50 092 0%	50 612 +1%	50 955 +1%	51 586 +1%	51 727 +0%	51 679 0%	49 369 -4%	51 022 +3%	51 270 +0%	50 691 -1%	51 942 +2%	50 736 -2%	51 974 +2%	52 496 +1%	52 023 -1%	52 386 +1%	52 956 +1%	54 123 +2%	57 209 +6%	59 980 +5%	61 575 +3%	63 873 +4%
Pre-Tax Income
Loan Loss Provision		0	0	0	0	0	0	0	0	0	(996)	(2 224)	(3 228)	(2 912)	(1 682)	(975)	(673)	(890)	(896)	(1 882)	(1 844)	(1 957)	(1 842)	(1 420)	(1 731)	(1 917)	(2 317)	(2 030)	(1 397)	(2 199)	(1 537)	(2 618)	(3 196)	(2 725)	(3 071)	(1 671)	(1 177)	(821)	(1 396)	(1 088)	(1 599)	(1 061)	(856)	(1 420)	(836)	(1 029)	(593)	(214)	(653)	(1 125)	(1 029)	(556)	(893)	(630)	(1 202)	(1 083)	(1 358)	(483)	(492)	(2 310)	(1 811)	(2 432)	(1 919)	(1 324)	829	1 055	1 179	(1 326)	(312)	(374)	(342)	(416)	0	0	0	(2 012)	0	0	0
Non Interest Expense		(26 453)	(26 354)	(27 076)	(26 666)	(27 901)	(31 880)	(32 973)	(30 047)	(26 984)	(26 786)	(28 944)	(29 468)	(28 400)	(27 173)	(25 597)	(26 595)	(26 868)	(26 959)	(36 383)	(35 799)	(34 303)	(34 357)	(33 146)	(33 757)	(34 087)	(33 910)	(33 284)	(33 609)	(34 031)	(34 026)	(34 140)	(33 971)	(33 941)	(34 051)	(33 609)	(33 636)	(34 034)	(34 230)	(37 183)	(37 481)	(37 970)	(39 392)	(39 129)	(39 841)	(41 385)	(41 039)	(40 766)	(41 713)	(40 648)	(41 335)	(41 097)	(40 008)	(40 540)	(39 932)	(41 374)	(41 554)	(41 522)	(42 089)	(40 716)	(40 817)	(42 048)	(41 997)	(40 069)	(42 391)	(41 125)	(41 020)	(42 091)	(43 301)	(44 637)	(44 801)	(42 785)	(43 204)	(42 974)	(43 933)	(43 457)	(47 069)	(47 708)	(48 190)
Pre-Tax Income		8 322 N/A	8 865 +7%	7 913 -11%	8 127 +3%	10 111 +24%	7 053 -30%	6 471 -8%	7 658 +18%	10 946 +43%	9 928 -9%	6 007 -39%	4 149 -31%	5 452 +31%	8 203 +50%	11 506 +40%	11 736 +2%	10 848 -8%	9 664 -11%	11 182 +16%	10 115 -10%	10 369 +3%	9 498 -8%	10 420 +10%	10 377 0%	10 023 -3%	10 080 +1%	10 922 +8%	12 023 +10%	10 708 -11%	11 571 +8%	10 305 -11%	9 305 -10%	9 908 +6%	9 779 -1%	11 309 +16%	12 913 +14%	13 573 +5%	12 582 -7%	12 261 -3%	11 227 -8%	10 671 -5%	10 420 -2%	8 898 -15%	9 632 +8%	8 726 -9%	9 243 +6%	10 136 +10%	8 644 -15%	9 214 +7%	9 091 -1%	10 498 +15%	10 300 -2%	10 048 -2%	9 317 -7%	8 054 -14%	7 338 -9%	8 087 +10%	8 031 -1%	7 929 -1%	8 958 +13%	7 247 -19%	7 763 +7%	7 976 +3%	9 460 +19%	11 200 +18%	10 850 -3%	8 525 -21%	7 123 -16%	6 963 -2%	7 353 +6%	8 822 +20%	9 143 +4%	9 878 +8%	10 108 +2%	11 740 +16%	12 911 +10%	13 867 +7%	15 683 +13%
Net Income
Tax Provision		(4 261)	(4 949)	(3 569)	(3 647)	(5 166)	(5 963)	(6 517)	(5 487)	(4 931)	(3 979)	(3 201)	(2 100)	(2 272)	(2 726)	(4 322)	(4 693)	(4 621)	(4 056)	(4 831)	(3 737)	(3 853)	(4 025)	(4 103)	(4 398)	(4 268)	(4 182)	(4 542)	(4 843)	(4 645)	(4 571)	(4 564)	(4 223)	(3 600)	(3 589)	(3 631)	(4 116)	(4 850)	(4 433)	(4 136)	(3 727)	(3 257)	(3 137)	(2 774)	(3 021)	(3 219)	(3 221)	(3 106)	(2 758)	(2 710)	(2 621)	(3 129)	(2 958)	(2 853)	(2 837)	(2 291)	(2 346)	(2 406)	(2 383)	(2 635)	(2 772)	(2 938)	(3 071)	(2 901)	(3 204)	(2 966)	(2 855)	(2 690)	(2 394)	(2 382)	(2 545)	(2 560)	(2 700)	(2 954)	(3 040)	(3 799)	(4 105)	(4 521)	(4 949)
Income from Continuing Operations		4 061	3 916	4 344	4 480	4 945	1 090	(46)	2 171	6 015	5 949	2 806	2 049	3 180	5 477	7 184	7 043	6 227	5 608	6 351	6 378	6 516	5 473	6 317	5 979	5 755	5 898	6 380	7 180	6 063	7 000	5 741	5 082	6 308	6 190	7 678	8 797	8 723	8 149	8 125	7 500	7 414	7 283	6 124	6 611	5 507	6 022	7 030	5 886	6 504	6 470	7 369	7 342	7 195	6 480	5 763	4 992	5 681	5 648	5 294	6 186	4 309	4 692	5 075	6 256	8 234	7 995	5 835	4 729	4 581	4 808	6 262	6 443	6 924	7 068	7 941	8 806	9 346	10 734
Income to Minority Interest		(375)	(399)	(325)	(364)	(300)	283	243	319	(112)	1	(39)	(51)	(39)	(68)	(202)	(262)	(265)	(278)	(514)	(500)	(489)	(413)	(337)	(328)	(441)	(481)	(426)	(456)	(453)	(477)	(457)	(436)	(416)	(361)	(359)	(351)	(268)	(350)	(377)	(353)	(388)	(337)	(299)	(336)	(254)	(267)	(210)	(155)	(192)	(113)	(169)	(170)	(180)	(210)	(214)	(173)	(174)	(152)	(86)	(114)	(96)	(71)	(62)	0	0	0	0	0	0	0	0	0	0	0	0	0	2	(2)
Net Income (Common)		3 687 N/A	3 515 -5%	4 019 +14%	4 114 +2%	4 643 +13%	1 373 -70%	196 -86%	2 492 +1 171%	5 902 +137%	5 949 +1%	2 766 -54%	1 998 -28%	3 142 +57%	5 411 +72%	6 983 +29%	6 781 -3%	5 959 -12%	5 326 -11%	5 833 +10%	5 876 +1%	6 025 +3%	5 058 -16%	5 977 +18%	5 651 -5%	5 313 -6%	5 417 +2%	5 953 +10%	6 723 +13%	5 610 -17%	6 521 +16%	5 284 -19%	4 645 -12%	5 892 +27%	5 831 -1%	7 317 +25%	8 444 +15%	8 454 +0%	7 796 -8%	7 747 -1%	7 146 -8%	7 024 -2%	6 945 -1%	5 824 -16%	6 274 +8%	5 251 -16%	5 754 +10%	6 819 +19%	5 730 -16%	6 311 +10%	6 356 +1%	7 199 +13%	7 171 0%	7 016 -2%	6 268 -11%	5 548 -11%	4 818 -13%	5 505 +14%	5 496 0%	5 207 -5%	6 071 +17%	4 212 -31%	4 620 +10%	5 012 +8%	6 223 +24%	8 233 +32%	7 994 -3%	5 835 -27%	4 729 -19%	4 581 -3%	4 808 +5%	6 262 +30%	6 443 +3%	6 924 +7%	7 068 +2%	7 941 +12%	8 805 +11%	9 350 +6%	10 732 +15%
EPS (Diluted)		153.62 N/A	146.45 -5%	167.45 +14%	158.23 -6%	178.57 +13%	52.81 -70%	7.53 -86%	95.84 +1 173%	227 +137%	228.8 +1%	106.38 -54%	76.84 -28%	125.68 +64%	208.11 +66%	279.32 +34%	271.24 -3%	238.36 -12%	213.04 -11%	233.32 +10%	235.04 +1%	241 +3%	202.32 -16%	239.08 +18%	226.04 -5%	212.52 -6%	216.68 +2%	238.12 +10%	268.92 +13%	224.4 -17%	260.83 +16%	211.36 -19%	193.54 -8%	245.5 +27%	242.95 -1%	304.87 +25%	351.83 +15%	352.25 +0%	324.83 -8%	322.79 -1%	297.75 -8%	292.66 -2%	289.37 -1%	242.66 -16%	261.41 +8%	218.79 -16%	239.75 +10%	284.12 +19%	238.75 -16%	262.95 +10%	264.83 +1%	299.95 +13%	298.79 0%	292.33 -2%	261.16 -11%	231.16 -11%	200.75 -13%	229.37 +14%	229 0%	216.95 -5%	252.95 +17%	175.5 -31%	192.5 +10%	211.08 +10%	266.37 +26%	352.4 +32%	342.17 -3%	250.55 -27%	212.53 -15%	214.5 +1%	225.13 +5%	290.18 +29%	301.68 +4%	323.9 +7%	330.67 +2%	371.69 +12%	412.58 +11%	437.78 +6%	502.54 +15%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 320,700+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.