Tokyo Tsushin Inc
TSE:7359
Intrinsic Value
Tokyo Tsushin, Inc. engages in the provision of application and advertising services. [ Read More ]
The intrinsic value of one Tokyo Tsushin Inc stock under the Base Case scenario is 702.3 JPY. Compared to the current market price of 496 JPY, Tokyo Tsushin Inc is Undervalued by 29%.
Valuation Backtest
Tokyo Tsushin Inc
Run backtest to discover the historical profit from buying and selling Tokyo Tsushin Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Tokyo Tsushin Inc
Current Assets | 2.4B |
Cash & Short-Term Investments | 1.4B |
Receivables | 713.8m |
Other Current Assets | 261.9m |
Non-Current Assets | 2.6B |
Long-Term Investments | 362.5m |
PP&E | 63.5m |
Intangibles | 1.8B |
Other Non-Current Assets | 287.4m |
Current Liabilities | 1.3B |
Accounts Payable | 72.5m |
Accrued Liabilities | 1.2m |
Other Current Liabilities | 1.2B |
Non-Current Liabilities | 2.7B |
Long-Term Debt | 1.6B |
Other Non-Current Liabilities | 1.2B |
Earnings Waterfall
Tokyo Tsushin Inc
Revenue
|
6.2B
JPY
|
Cost of Revenue
|
-1.1B
JPY
|
Gross Profit
|
5.1B
JPY
|
Operating Expenses
|
-5.3B
JPY
|
Operating Income
|
-134m
JPY
|
Other Expenses
|
-71m
JPY
|
Net Income
|
-204.9m
JPY
|
Free Cash Flow Analysis
Tokyo Tsushin Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Tokyo Tsushin Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
Tokyo Tsushin Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tokyo Tsushin Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Score
Tokyo Tsushin Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tokyo Tsushin Inc
Shareholder Return
Price
Tokyo Tsushin Inc
Average Annual Return | -13.69% |
Standard Deviation of Annual Returns | 36.08% |
Max Drawdown | -76% |
Market Capitalization | 5B JPY |
Shares Outstanding | 10 073 002 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Tokyo Tsushin, Inc. engages in the provision of application and advertising services. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 77 full-time employees. The company went IPO on 2020-12-24. The firm operates in three business segments. The App segment includes app planning strategy business that plans, develops, publishes, and consults apps, domestic casual game app business that operates and manages domestic casual game apps, overseas casual business that operates and manages overseas casual game apps, and hyper-casual game app that operates and manages hyper-casual game apps. The Advertising Agency segment includes affiliate agency business, which engages in media relations with advertisers, and the affiliate service providers (ASP) business, which develops and operates affiliate service providers. The Others segment include investment business and solution sales business.
Contact
IPO
Employees
Officers
The intrinsic value of one Tokyo Tsushin Inc stock under the Base Case scenario is 702.3 JPY.
Compared to the current market price of 496 JPY, Tokyo Tsushin Inc is Undervalued by 29%.