First Time Loading...

Tokyo Tsushin Inc
TSE:7359

Watchlist Manager
Tokyo Tsushin Inc Logo
Tokyo Tsushin Inc
TSE:7359
Watchlist
Price: 496 JPY -4.43% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Tokyo Tsushin, Inc. engages in the provision of application and advertising services. [ Read More ]

The intrinsic value of one Tokyo Tsushin Inc stock under the Base Case scenario is 702.3 JPY. Compared to the current market price of 496 JPY, Tokyo Tsushin Inc is Undervalued by 29%.

Key Points:
Intrinsic Value
Base Case
702.3 JPY
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tokyo Tsushin Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Tokyo Tsushin Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Tokyo Tsushin Inc

Provide an overview of the primary business activities
of Tokyo Tsushin Inc.

What unique competitive advantages
does Tokyo Tsushin Inc hold over its rivals?

What risks and challenges
does Tokyo Tsushin Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tokyo Tsushin Inc.

Provide P/S
for Tokyo Tsushin Inc.

Provide P/E
for Tokyo Tsushin Inc.

Provide P/OCF
for Tokyo Tsushin Inc.

Provide P/FCFE
for Tokyo Tsushin Inc.

Provide P/B
for Tokyo Tsushin Inc.

Provide EV/S
for Tokyo Tsushin Inc.

Provide EV/GP
for Tokyo Tsushin Inc.

Provide EV/EBITDA
for Tokyo Tsushin Inc.

Provide EV/EBIT
for Tokyo Tsushin Inc.

Provide EV/OCF
for Tokyo Tsushin Inc.

Provide EV/FCFF
for Tokyo Tsushin Inc.

Provide EV/IC
for Tokyo Tsushin Inc.

Compare the intrinsic valuations
of Tokyo Tsushin Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tokyo Tsushin Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tokyo Tsushin Inc compared to its peers.

Compare the P/E ratios
of Tokyo Tsushin Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Tokyo Tsushin Inc with its peers.

Analyze the financial leverage
of Tokyo Tsushin Inc compared to its main competitors.

Show all profitability ratios
for Tokyo Tsushin Inc.

Provide ROE
for Tokyo Tsushin Inc.

Provide ROA
for Tokyo Tsushin Inc.

Provide ROIC
for Tokyo Tsushin Inc.

Provide ROCE
for Tokyo Tsushin Inc.

Provide Gross Margin
for Tokyo Tsushin Inc.

Provide Operating Margin
for Tokyo Tsushin Inc.

Provide Net Margin
for Tokyo Tsushin Inc.

Provide FCF Margin
for Tokyo Tsushin Inc.

Show all solvency ratios
for Tokyo Tsushin Inc.

Provide D/E Ratio
for Tokyo Tsushin Inc.

Provide D/A Ratio
for Tokyo Tsushin Inc.

Provide Interest Coverage Ratio
for Tokyo Tsushin Inc.

Provide Altman Z-Score Ratio
for Tokyo Tsushin Inc.

Provide Quick Ratio
for Tokyo Tsushin Inc.

Provide Current Ratio
for Tokyo Tsushin Inc.

Provide Cash Ratio
for Tokyo Tsushin Inc.

What is the historical Revenue growth
over the last 5 years for Tokyo Tsushin Inc?

What is the historical Net Income growth
over the last 5 years for Tokyo Tsushin Inc?

What is the current Free Cash Flow
of Tokyo Tsushin Inc?

Financials

Balance Sheet Decomposition
Tokyo Tsushin Inc

Current Assets 2.4B
Cash & Short-Term Investments 1.4B
Receivables 713.8m
Other Current Assets 261.9m
Non-Current Assets 2.6B
Long-Term Investments 362.5m
PP&E 63.5m
Intangibles 1.8B
Other Non-Current Assets 287.4m
Current Liabilities 1.3B
Accounts Payable 72.5m
Accrued Liabilities 1.2m
Other Current Liabilities 1.2B
Non-Current Liabilities 2.7B
Long-Term Debt 1.6B
Other Non-Current Liabilities 1.2B
Efficiency

Earnings Waterfall
Tokyo Tsushin Inc

Revenue
6.2B JPY
Cost of Revenue
-1.1B JPY
Gross Profit
5.1B JPY
Operating Expenses
-5.3B JPY
Operating Income
-134m JPY
Other Expenses
-71m JPY
Net Income
-204.9m JPY

Free Cash Flow Analysis
Tokyo Tsushin Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tokyo Tsushin Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Negative Free Cash Flow
Negative Operating Income
43/100
Profitability
Score

Tokyo Tsushin Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tokyo Tsushin Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Positive Net Debt
Long-Term Solvency
Average Altman Z-Score
40/100
Solvency
Score

Tokyo Tsushin Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tokyo Tsushin Inc

There are no price targets for Tokyo Tsushin Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Tokyo Tsushin Inc

1M 1M
-13%
6M 6M
-40%
1Y 1Y
-62%
3Y 3Y
-49%
5Y 5Y
-56%
10Y 10Y
-56%
Annual Price Range
496
52w Low
496
52w High
1 315
Price Metrics
Average Annual Return -13.69%
Standard Deviation of Annual Returns 36.08%
Max Drawdown -76%
Shares Statistics
Market Capitalization 5B JPY
Shares Outstanding 10 073 002
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Tokyo Tsushin Inc Logo
Tokyo Tsushin Inc

Country

Japan

Industry

Media

Market Cap

5B JPY

Dividend Yield

0%

Description

Tokyo Tsushin, Inc. engages in the provision of application and advertising services. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 77 full-time employees. The company went IPO on 2020-12-24. The firm operates in three business segments. The App segment includes app planning strategy business that plans, develops, publishes, and consults apps, domestic casual game app business that operates and manages domestic casual game apps, overseas casual business that operates and manages overseas casual game apps, and hyper-casual game app that operates and manages hyper-casual game apps. The Advertising Agency segment includes affiliate agency business, which engages in media relations with advertisers, and the affiliate service providers (ASP) business, which develops and operates affiliate service providers. The Others segment include investment business and solution sales business.

Contact

TOKYO-TO
Shibuya-Ku
9F, Gantoku Bldg., 1-1-9, Ebisu-Minami
+81364524523
https://tokyo-tsushin.com/

IPO

2020-12-24

Employees

77

Officers

Executive Chairman of the Board
Mr. Yuzuru Sotokawa
President, CEO & Representative Director
Mr. Yuki Furuya
CFO, Executive Officer & Director
Mr. Masahiko Akahori
COO & Executive Officer
Yoshifumi Yokoyama
Executive Officer
Hayato Fukushima

See Also

Discover More
What is the Intrinsic Value of one Tokyo Tsushin Inc stock?

The intrinsic value of one Tokyo Tsushin Inc stock under the Base Case scenario is 702.3 JPY.

Is Tokyo Tsushin Inc stock undervalued or overvalued?

Compared to the current market price of 496 JPY, Tokyo Tsushin Inc is Undervalued by 29%.