Ryukyu Asteeda Sports Club Co Ltd
TSE:7364
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ryukyu Asteeda Sports Club Co Ltd
TSE:7364
|
JP |
|
Honkarakenne Oyj
LSE:0EPR
|
FI |
|
Locality Planning Energy Holdings Ltd
ASX:LPE
|
AU |
|
S
|
Sinostone Guangdong Co Ltd
SZSE:001212
|
CN |
|
G
|
Golden Heaven Group Holdings Ltd
NASDAQ:GDHG
|
CN |
Income Statement
Earnings Waterfall
Ryukyu Asteeda Sports Club Co Ltd
Income Statement
Ryukyu Asteeda Sports Club Co Ltd
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
2
|
3
|
3
|
3
|
4
|
4
|
4
|
3
|
|
| Revenue |
475
N/A
|
561
+18%
|
500
-11%
|
534
+7%
|
579
+8%
|
584
+1%
|
589
+1%
|
564
-4%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(228)
|
(277)
|
(299)
|
(315)
|
(331)
|
(311)
|
(324)
|
(310)
|
|
| Gross Profit |
247
N/A
|
284
+15%
|
201
-29%
|
219
+9%
|
248
+13%
|
273
+10%
|
265
-3%
|
254
-4%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(438)
|
(466)
|
(414)
|
(375)
|
(344)
|
(351)
|
(352)
|
(347)
|
|
| Selling, General & Administrative |
(423)
|
(463)
|
(414)
|
(375)
|
(344)
|
(351)
|
(352)
|
(347)
|
|
| Research & Development |
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(191)
N/A
|
(182)
+5%
|
(213)
-17%
|
(156)
+27%
|
(96)
+38%
|
(77)
+20%
|
(87)
-13%
|
(93)
-7%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
0
|
|
| Non-Reccuring Items |
(4)
|
0
|
(49)
|
(49)
|
0
|
0
|
0
|
15
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
5
|
5
|
2
|
0
|
0
|
0
|
|
| Total Other Income |
57
|
14
|
3
|
2
|
5
|
5
|
1
|
(3)
|
|
| Pre-Tax Income |
(140)
N/A
|
(171)
-22%
|
(257)
-51%
|
(201)
+22%
|
(93)
+54%
|
(75)
+19%
|
(90)
-20%
|
(81)
+10%
|
|
| Net Income | |||||||||
| Tax Provision |
2
|
2
|
(9)
|
(9)
|
(3)
|
(3)
|
(1)
|
0
|
|
| Income from Continuing Operations |
(137)
|
(169)
|
(266)
|
(211)
|
(96)
|
(77)
|
(91)
|
(80)
|
|
| Income to Minority Interest |
3
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(134)
N/A
|
(165)
-23%
|
(265)
-60%
|
(210)
+21%
|
(96)
+54%
|
(77)
+20%
|
(91)
-18%
|
(80)
+12%
|
|
| EPS (Diluted) |
-95.92
N/A
|
-110.8
-16%
|
-177.1
-60%
|
-129.62
+27%
|
-59.25
+54%
|
-47.53
+20%
|
-56.17
-18%
|
-47.9
+15%
|
|