First Time Loading...

Watchlist Manager

Watchlist

Price: 700 JPY

Updated:

Income Statement

Dec 31, 2022	500m
Jun 30, 2022	561m
Dec 31, 2021	474.7m

Operating Income

Dec 31, 2022	-213.3m
Jun 30, 2022	-182.4m
Dec 31, 2021	-191.2m

Dec 31, 2022	-265.3m
Jun 30, 2022	-165.4m
Dec 31, 2021	-134.3m

Revenue	500m JPY
Cost of Revenue	-299.5m JPY
Gross Profit	200.6m JPY
Operating Expenses	-413.9m JPY
Operating Income	-213.3m JPY
Other Expenses	-52m JPY
Net Income	-265.3m JPY

Currency: JPY

		Dec-2021	Jun-2022	Dec-2022
Revenue
Revenue		475 N/A	561 +18%	500 -11%
Gross Profit
Cost of Revenue		(228)	(277)	(299)
Gross Profit		247 N/A	284 +15%	201 -29%
Operating Income
Operating Expenses		(438)	(466)	(414)
Selling, General & Administrative		(423)	(463)	(414)
Research & Development		(15)	0	0
Other Operating Expenses		0	(4)	0
Operating Income		(191) N/A	(182) +5%	(213) -17%
Pre-Tax Income
Interest Income Expense		(2)	(3)	(3)
Non-Reccuring Items		(4)	0	(49)
Gain/Loss on Disposition of Assets		0	0	5
Total Other Income		57	14	3
Pre-Tax Income		(140) N/A	(171) -22%	(257) -51%
Net Income
Tax Provision		2	2	(9)
Income from Continuing Operations		(137)	(169)	(266)
Income to Minority Interest		3	4	1
Net Income (Common)		(134) N/A	(165) -23%	(265) -60%
EPS (Diluted)		-95.92 N/A	-110.8 -16%	-177.1 -60%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 131,800+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.