First Time Loading...

Ryukyu Asteeda Sports Club Co Ltd
TSE:7364

Watchlist Manager
Ryukyu Asteeda Sports Club Co Ltd Logo
Ryukyu Asteeda Sports Club Co Ltd
TSE:7364
Watchlist
Price: 700 JPY Market Closed
Updated: Mar 28, 2024

Intrinsic Value

7364 doesn't have a meaningful market cap.

Ryukyu Asteeda Sports Club Co., Ltd. engages in sports related business with main focus on table tennis. [ Read More ]

The intrinsic value of one Ryukyu Asteeda Sports Club Co Ltd stock under the Base Case scenario is 644.2 JPY. Compared to the current market price of 700 JPY, Ryukyu Asteeda Sports Club Co Ltd is Overvalued by 8%.

Key Points:
Intrinsic Value
Base Case
644.2 JPY
Overvaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ryukyu Asteeda Sports Club Co Ltd

Backtest Ryukyu Asteeda Sports Club Co Ltd Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Ryukyu Asteeda Sports Club Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
Ryukyu Asteeda Sports Club Co Ltd

Current Assets 314.7m
Cash & Short-Term Investments 188m
Receivables 67.3m
Other Current Assets 59.4m
Non-Current Assets 36.5m
Long-Term Investments 15m
PP&E 159k
Other Non-Current Assets 21.4m
Current Liabilities 289.9m
Accounts Payable 61.8m
Accrued Liabilities 4.3m
Short-Term Debt 30m
Other Current Liabilities 193.9m
Non-Current Liabilities 203.7m
Long-Term Debt 203.3m
Other Non-Current Liabilities 398k
Efficiency

Earnings Waterfall
Ryukyu Asteeda Sports Club Co Ltd

Revenue
500m JPY
Cost of Revenue
-299.5m JPY
Gross Profit
200.6m JPY
Operating Expenses
-413.9m JPY
Operating Income
-213.3m JPY
Other Expenses
-52m JPY
Net Income
-265.3m JPY

Free Cash Flow Analysis
Ryukyu Asteeda Sports Club Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ryukyu Asteeda Sports Club Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional ROE
Positive 1-Year Revenue Growth
43/100
Profitability
Score

Ryukyu Asteeda Sports Club Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ryukyu Asteeda Sports Club Co Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Positive Net Debt
Short-Term Solvency
Long-Term Solvency
34/100
Solvency
Score

Ryukyu Asteeda Sports Club Co Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ryukyu Asteeda Sports Club Co Ltd

There are no price targets for Ryukyu Asteeda Sports Club Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Ryukyu Asteeda Sports Club Co Ltd

1M 1M
-
6M 6M
-
1Y 1Y
-
3Y 3Y
+0%
5Y 5Y
+0%
10Y 10Y
+0%
Annual Price Range
700
52w Low
N/A
52w High
N/A
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown
N/A
Shares Statistics
Market Capitalization 1.1B JPY
Shares Outstanding 1 490 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Ryukyu Asteeda Sports Club Co Ltd Logo
Ryukyu Asteeda Sports Club Co Ltd

Country

Japan

Industry

Media

Market Cap

1.1B JPY

Dividend Yield

0%

Description

Ryukyu Asteeda Sports Club Co., Ltd. engages in sports related business with main focus on table tennis. The company is headquartered in Nakagami-Gun, Okinawa-Ken and currently employs 24 full-time employees. The company went IPO on 2021-03-30. The firm operates through two business segments. The Sports-Related Business segment is engaged in the table tennis business and sales of table tennis equipment. The table tennis business includes sponsor income, table tennis class income, goods income, fan club income, ticket income, T-league distribution and management consignment income. The Restaurant Business segment is based on the concept of table tennis and food, and operates Bal Co-Lab TAKKYU Bal Okutakeyama Park Store, Co-Lab Kitchen Aeon Mall Okinawa Rycom Store, Ichariba Co-Lab Kitatani Store, Bal Co-Lab Meat Bal Okikuni Omae Store, Bal Co-Lab Naha Shintoshin Store, MEAT & PIZZA Bal Co-Lab Naha Tenku Store, Bal Co-Lab Meat Bal Naha Matsuyama Store, Bal Co-Lab Ryukyu Meat Bal Naha Kokusaidori Store, Bal Co-Lab Kenchomae Store in Okinawa.

Contact

OKINAWA-KEN
Nakagami-gun
B1F, Ocean View Matsuyama II, 1112-1, Aza Minami-Uehara, Nakagusuku-son
+81988518701
https://ryukyuasteeda.jp/

IPO

2021-03-30

Employees

24

Officers

See Also

Discover More
What is the Intrinsic Value of one Ryukyu Asteeda Sports Club Co Ltd stock?

The intrinsic value of one Ryukyu Asteeda Sports Club Co Ltd stock under the Base Case scenario is 644.2 JPY.

Is Ryukyu Asteeda Sports Club Co Ltd stock undervalued or overvalued?

Compared to the current market price of 700 JPY, Ryukyu Asteeda Sports Club Co Ltd is Overvalued by 8%.