Ryukyu Asteeda Sports Club Co Ltd
TSE:7364
Intrinsic Value
Ryukyu Asteeda Sports Club Co., Ltd. engages in sports related business with main focus on table tennis. [ Read More ]
The intrinsic value of one Ryukyu Asteeda Sports Club Co Ltd stock under the Base Case scenario is 644.2 JPY. Compared to the current market price of 700 JPY, Ryukyu Asteeda Sports Club Co Ltd is Overvalued by 8%.
Valuation Backtest
Ryukyu Asteeda Sports Club Co Ltd
Run backtest to discover the historical profit from buying and selling Ryukyu Asteeda Sports Club Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Ryukyu Asteeda Sports Club Co Ltd
Current Assets | 314.7m |
Cash & Short-Term Investments | 188m |
Receivables | 67.3m |
Other Current Assets | 59.4m |
Non-Current Assets | 36.5m |
Long-Term Investments | 15m |
PP&E | 159k |
Other Non-Current Assets | 21.4m |
Current Liabilities | 289.9m |
Accounts Payable | 61.8m |
Accrued Liabilities | 4.3m |
Short-Term Debt | 30m |
Other Current Liabilities | 193.9m |
Non-Current Liabilities | 203.7m |
Long-Term Debt | 203.3m |
Other Non-Current Liabilities | 398k |
Earnings Waterfall
Ryukyu Asteeda Sports Club Co Ltd
Revenue
|
500m
JPY
|
Cost of Revenue
|
-299.5m
JPY
|
Gross Profit
|
200.6m
JPY
|
Operating Expenses
|
-413.9m
JPY
|
Operating Income
|
-213.3m
JPY
|
Other Expenses
|
-52m
JPY
|
Net Income
|
-265.3m
JPY
|
Free Cash Flow Analysis
Ryukyu Asteeda Sports Club Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Ryukyu Asteeda Sports Club Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
Ryukyu Asteeda Sports Club Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Ryukyu Asteeda Sports Club Co Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Score
Ryukyu Asteeda Sports Club Co Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Ryukyu Asteeda Sports Club Co Ltd
Shareholder Return
Price
Ryukyu Asteeda Sports Club Co Ltd
Average Annual Return |
N/A
|
Standard Deviation of Annual Returns |
N/A
|
Max Drawdown |
N/A
|
Market Capitalization | 1.1B JPY |
Shares Outstanding | 1 490 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Ryukyu Asteeda Sports Club Co., Ltd. engages in sports related business with main focus on table tennis. The company is headquartered in Nakagami-Gun, Okinawa-Ken and currently employs 24 full-time employees. The company went IPO on 2021-03-30. The firm operates through two business segments. The Sports-Related Business segment is engaged in the table tennis business and sales of table tennis equipment. The table tennis business includes sponsor income, table tennis class income, goods income, fan club income, ticket income, T-league distribution and management consignment income. The Restaurant Business segment is based on the concept of table tennis and food, and operates Bal Co-Lab TAKKYU Bal Okutakeyama Park Store, Co-Lab Kitchen Aeon Mall Okinawa Rycom Store, Ichariba Co-Lab Kitatani Store, Bal Co-Lab Meat Bal Okikuni Omae Store, Bal Co-Lab Naha Shintoshin Store, MEAT & PIZZA Bal Co-Lab Naha Tenku Store, Bal Co-Lab Meat Bal Naha Matsuyama Store, Bal Co-Lab Ryukyu Meat Bal Naha Kokusaidori Store, Bal Co-Lab Kenchomae Store in Okinawa.
Contact
IPO
Employees
Officers
The intrinsic value of one Ryukyu Asteeda Sports Club Co Ltd stock under the Base Case scenario is 644.2 JPY.
Compared to the current market price of 700 JPY, Ryukyu Asteeda Sports Club Co Ltd is Overvalued by 8%.