Refinverse Group Inc
TSE:7375
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
Refinverse Group Inc
TSE:7375
|
JP |
|
M
|
Mukka Proteins Ltd
NSE:MUKKA
|
IN |
|
CD Projekt SA
OTC:OTGLF
|
PL |
|
Bisichi PLC
LSE:BISI
|
UK |
|
S
|
Sovereign Metals Ltd
LSE:SVML
|
AU |
|
Tsukui Staff Corp
TSE:7045
|
JP |
|
Dingdong (Cayman) Ltd
NYSE:DDL
|
CN |
|
A
|
aXichem AB (publ)
STO:AXIC A
|
SE |
|
Fukuoka REIT Corp
TSE:8968
|
JP |
|
A
|
ASBISc Enterprises PLC
WSE:ASB
|
CY |
Balance Sheet
Balance Sheet Decomposition
Refinverse Group Inc
Refinverse Group Inc
Balance Sheet
Refinverse Group Inc
| Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
809
|
740
|
686
|
540
|
402
|
461
|
535
|
935
|
873
|
512
|
692
|
|
| Cash Equivalents |
809
|
740
|
686
|
540
|
402
|
461
|
535
|
935
|
873
|
512
|
692
|
|
| Total Receivables |
236
|
296
|
352
|
407
|
427
|
276
|
435
|
536
|
534
|
555
|
455
|
|
| Accounts Receivables |
236
|
296
|
288
|
346
|
345
|
276
|
403
|
511
|
524
|
523
|
448
|
|
| Other Receivables |
0
|
0
|
63
|
61
|
82
|
0
|
32
|
24
|
10
|
33
|
7
|
|
| Inventory |
13
|
22
|
84
|
126
|
236
|
194
|
229
|
194
|
239
|
195
|
220
|
|
| Other Current Assets |
33
|
64
|
129
|
95
|
45
|
25
|
26
|
30
|
31
|
46
|
66
|
|
| Total Current Assets |
1 091
|
1 121
|
1 251
|
1 168
|
1 111
|
955
|
1 225
|
1 695
|
1 677
|
1 309
|
1 433
|
|
| PP&E Net |
276
|
322
|
1 268
|
1 498
|
1 644
|
1 627
|
1 505
|
1 378
|
1 904
|
1 795
|
1 753
|
|
| PP&E Gross |
276
|
322
|
1 268
|
1 498
|
1 644
|
1 627
|
1 505
|
1 378
|
1 904
|
1 795
|
1 753
|
|
| Accumulated Depreciation |
510
|
545
|
434
|
495
|
678
|
866
|
1 080
|
1 262
|
1 697
|
1 729
|
1 834
|
|
| Intangible Assets |
0
|
1
|
3
|
11
|
14
|
15
|
23
|
19
|
15
|
12
|
29
|
|
| Long-Term Investments |
0
|
0
|
0
|
30
|
20
|
20
|
20
|
20
|
20
|
21
|
21
|
|
| Other Long-Term Assets |
36
|
48
|
215
|
394
|
324
|
255
|
142
|
140
|
167
|
229
|
226
|
|
| Total Assets |
1 403
N/A
|
1 493
+6%
|
2 736
+83%
|
3 102
+13%
|
3 113
+0%
|
2 872
-8%
|
2 915
+1%
|
3 253
+12%
|
3 783
+16%
|
3 366
-11%
|
3 462
+3%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
39
|
38
|
39
|
49
|
176
|
37
|
60
|
108
|
122
|
152
|
178
|
|
| Accrued Liabilities |
67
|
67
|
64
|
56
|
59
|
98
|
111
|
124
|
146
|
134
|
137
|
|
| Short-Term Debt |
4
|
6
|
647
|
0
|
0
|
75
|
0
|
0
|
100
|
50
|
80
|
|
| Current Portion of Long-Term Debt |
250
|
332
|
219
|
319
|
371
|
363
|
421
|
460
|
581
|
551
|
612
|
|
| Other Current Liabilities |
110
|
181
|
389
|
223
|
238
|
121
|
182
|
219
|
220
|
122
|
101
|
|
| Total Current Liabilities |
469
|
624
|
1 358
|
648
|
844
|
694
|
773
|
911
|
1 169
|
1 010
|
1 108
|
|
| Long-Term Debt |
810
|
580
|
394
|
1 380
|
1 485
|
1 659
|
1 552
|
1 612
|
2 349
|
2 068
|
1 890
|
|
| Deferred Income Tax |
0
|
0
|
40
|
43
|
27
|
24
|
37
|
4
|
9
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
129
|
149
|
153
|
157
|
182
|
156
|
157
|
158
|
190
|
|
| Total Liabilities |
1 279
N/A
|
1 204
-6%
|
1 921
+60%
|
2 220
+16%
|
2 508
+13%
|
2 535
+1%
|
2 544
+0%
|
2 683
+5%
|
3 683
+37%
|
3 236
-12%
|
3 188
-1%
|
|
| Equity | ||||||||||||
| Common Stock |
1 135
|
300
|
405
|
408
|
439
|
439
|
150
|
153
|
160
|
163
|
163
|
|
| Retained Earnings |
1 359
|
359
|
42
|
18
|
322
|
589
|
30
|
223
|
261
|
236
|
92
|
|
| Additional Paid In Capital |
348
|
348
|
453
|
456
|
487
|
487
|
191
|
194
|
201
|
204
|
204
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
124
N/A
|
289
+133%
|
815
+182%
|
882
+8%
|
605
-31%
|
337
-44%
|
371
+10%
|
570
+54%
|
100
-83%
|
130
+31%
|
274
+111%
|
|
| Total Liabilities & Equity |
1 403
N/A
|
1 493
+6%
|
2 736
+83%
|
3 102
+13%
|
3 113
+0%
|
2 872
-8%
|
2 915
+1%
|
3 253
+12%
|
3 783
+16%
|
3 366
-11%
|
3 462
+3%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
1
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Preferred Shares Outstanding |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|