R

Refinverse Group Inc
TSE:7375

Watchlist Manager
Refinverse Group Inc
TSE:7375
Watchlist
Price: 822 JPY -0.36% Market Closed
Market Cap: 2.8B JPY

Intrinsic Value

The intrinsic value of one Refinverse Group Inc stock under the Base Case scenario is 697.66 JPY. Compared to the current market price of 822 JPY, Refinverse Group Inc is Overvalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
697.66 JPY
Overvaluation 15%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
Refinverse Group Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Refinverse Group Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Refinverse Group Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Refinverse Group Inc.

Explain Valuation
Compare Refinverse Group Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Refinverse Group Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Refinverse Group Inc

Current Assets 1.3B
Cash & Short-Term Investments 510.9m
Receivables 479.9m
Other Current Assets 298.2m
Non-Current Assets 2B
Long-Term Investments 20.1m
PP&E 1.8B
Intangibles 29.4m
Other Non-Current Assets 222.9m
Current Liabilities 1.1B
Accounts Payable 182.3m
Accrued Liabilities 135.3m
Short-Term Debt 30m
Other Current Liabilities 725.6m
Non-Current Liabilities 2B
Long-Term Debt 1.8B
Other Non-Current Liabilities 187.7m
Efficiency

Free Cash Flow Analysis
Refinverse Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Refinverse Group Inc

Revenue
4B JPY
Cost of Revenue
-2.7B JPY
Gross Profit
1.3B JPY
Operating Expenses
-1.2B JPY
Operating Income
146.6m JPY
Other Expenses
-31.9m JPY
Net Income
114.7m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Refinverse Group Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROE is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
46/100
Profitability
Score

Refinverse Group Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Refinverse Group Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
Positive Net Debt
30/100
Solvency
Score

Refinverse Group Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Refinverse Group Inc

There are no price targets for Refinverse Group Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Refinverse Group Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Refinverse Group Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Refinverse Group Inc stock?

The intrinsic value of one Refinverse Group Inc stock under the Base Case scenario is 697.66 JPY.

Is Refinverse Group Inc stock undervalued or overvalued?

Compared to the current market price of 822 JPY, Refinverse Group Inc is Overvalued by 15%.

Back to Top