BCC Co Ltd
TSE:7376
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
BCC Co Ltd
TSE:7376
|
JP |
|
A
|
Amentum Holdings Inc
NYSE:AMTM
|
US |
|
Sat Industries Ltd
NSE:SATINDLTD
|
IN |
|
Precision Camshafts Ltd
NSE:PRECAM
|
IN |
|
Japan Cash Machine Co Ltd
TSE:6418
|
JP |
|
F
|
Finatext Holdings Ltd
TSE:4419
|
JP |
|
S
|
Salzer Electronics Ltd
NSE:SALZERELEC
|
IN |
|
M
|
Morimatsu International Holdings Co Ltd
HKEX:2155
|
CN |
|
Webcentral Ltd
ASX:WCG
|
AU |
|
Kaival Brands Innovations Group Inc
NASDAQ:KAVL
|
US |
|
Welby Inc
TSE:4438
|
JP |
|
Cadeler A/S
OSE:CADLR
|
DK |
|
Hyundai Pharmaceutical Co Ltd
KRX:004310
|
KR |
|
Zhejiang Lante Optics Co Ltd
SSE:688127
|
CN |
|
R
|
Resintech Bhd
KLSE:RESINTC
|
MY |
Income Statement
Earnings Waterfall
BCC Co Ltd
Income Statement
BCC Co Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 399
N/A
|
1 103
-21%
|
1 108
+0%
|
1 142
+3%
|
1 172
+3%
|
1 217
+4%
|
1 265
+4%
|
1 280
+1%
|
1 309
+2%
|
1 336
+2%
|
1 346
+1%
|
1 385
+3%
|
1 412
+2%
|
1 431
+1%
|
1 440
+1%
|
1 467
+2%
|
1 545
+5%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(771)
|
(614)
|
(622)
|
(652)
|
(679)
|
(708)
|
(738)
|
(754)
|
(777)
|
(804)
|
(827)
|
(853)
|
(868)
|
(885)
|
(895)
|
(923)
|
(994)
|
|
| Gross Profit |
628
N/A
|
489
-22%
|
486
-1%
|
490
+1%
|
494
+1%
|
509
+3%
|
528
+4%
|
526
0%
|
532
+1%
|
531
0%
|
519
-2%
|
533
+3%
|
544
+2%
|
545
+0%
|
545
0%
|
544
0%
|
550
+1%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(479)
|
(429)
|
(456)
|
(442)
|
(452)
|
(447)
|
(469)
|
(459)
|
(490)
|
(512)
|
(511)
|
(551)
|
(586)
|
(584)
|
(619)
|
(642)
|
(689)
|
|
| Selling, General & Administrative |
(479)
|
(429)
|
(456)
|
(439)
|
(446)
|
(447)
|
(469)
|
(454)
|
(485)
|
(508)
|
(511)
|
(547)
|
(575)
|
(584)
|
(619)
|
(638)
|
(678)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
(0)
|
(6)
|
0
|
(0)
|
(0)
|
(5)
|
(4)
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(11)
|
|
| Operating Income |
150
N/A
|
60
-60%
|
30
-49%
|
48
+60%
|
41
-14%
|
62
+49%
|
58
-6%
|
67
+15%
|
42
-38%
|
20
-54%
|
8
-58%
|
(18)
N/A
|
(42)
-135%
|
(38)
+9%
|
(74)
-94%
|
(98)
-32%
|
(138)
-41%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
5
|
5
|
5
|
5
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(6)
|
0
|
(7)
|
(11)
|
(5)
|
0
|
0
|
(10)
|
(12)
|
0
|
(13)
|
(3)
|
(11)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(17)
|
(13)
|
(9)
|
3
|
2
|
0
|
0
|
0
|
0
|
25
|
25
|
25
|
25
|
0
|
0
|
7
|
(2)
|
|
| Pre-Tax Income |
133
N/A
|
47
-65%
|
21
-55%
|
45
+112%
|
43
-4%
|
54
+26%
|
46
-16%
|
61
+33%
|
41
-33%
|
42
+5%
|
28
-34%
|
(0)
N/A
|
(12)
-13 322%
|
(46)
-272%
|
(78)
-71%
|
(104)
-32%
|
(142)
-37%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(43)
|
(14)
|
(4)
|
(12)
|
(12)
|
(15)
|
(12)
|
(15)
|
(10)
|
(11)
|
(11)
|
(6)
|
(3)
|
7
|
23
|
30
|
26
|
|
| Income from Continuing Operations |
89
|
33
|
17
|
32
|
31
|
39
|
34
|
45
|
31
|
32
|
17
|
(6)
|
(15)
|
(39)
|
(55)
|
(74)
|
(115)
|
|
| Net Income (Common) |
89
N/A
|
33
-63%
|
17
-50%
|
32
+94%
|
31
-4%
|
39
+26%
|
34
-13%
|
45
+33%
|
31
-32%
|
32
+3%
|
17
-46%
|
(6)
N/A
|
(15)
-155%
|
(39)
-162%
|
(55)
-42%
|
(74)
-33%
|
(115)
-57%
|
|
| EPS (Diluted) |
78.18
N/A
|
29.23
-63%
|
14.73
-50%
|
28.45
+93%
|
27.27
-4%
|
34.55
+27%
|
29.7
-14%
|
39.64
+33%
|
27.78
-30%
|
27.19
-2%
|
15.42
-43%
|
-5.24
N/A
|
-13.37
-155%
|
-35.1
-163%
|
-49.9
-42%
|
-66.23
-33%
|
-98.91
-49%
|
|