BCC Co Ltd
TSE:7376

Watchlist Manager
BCC Co Ltd Logo
BCC Co Ltd
TSE:7376
Watchlist
Price: 1 921 JPY Market Closed
Market Cap: ¥2.7B

Income Statement

Earnings Waterfall
BCC Co Ltd

Income Statement
BCC Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
1
0
1
0
0
0
0
0
0
Revenue
1 399
N/A
1 103
-21%
1 108
+0%
1 142
+3%
1 172
+3%
1 217
+4%
1 265
+4%
1 280
+1%
1 309
+2%
1 336
+2%
1 346
+1%
1 385
+3%
1 412
+2%
1 431
+1%
1 440
+1%
1 467
+2%
1 545
+5%
Gross Profit
Cost of Revenue
(771)
(614)
(622)
(652)
(679)
(708)
(738)
(754)
(777)
(804)
(827)
(853)
(868)
(885)
(895)
(923)
(994)
Gross Profit
628
N/A
489
-22%
486
-1%
490
+1%
494
+1%
509
+3%
528
+4%
526
0%
532
+1%
531
0%
519
-2%
533
+3%
544
+2%
545
+0%
545
0%
544
0%
550
+1%
Operating Income
Operating Expenses
(479)
(429)
(456)
(442)
(452)
(447)
(469)
(459)
(490)
(512)
(511)
(551)
(586)
(584)
(619)
(642)
(689)
Selling, General & Administrative
(479)
(429)
(456)
(439)
(446)
(447)
(469)
(454)
(485)
(508)
(511)
(547)
(575)
(584)
(619)
(638)
(678)
Depreciation & Amortization
0
0
0
(3)
0
0
0
(5)
0
0
0
(4)
0
0
0
(4)
0
Other Operating Expenses
0
0
(0)
(0)
(6)
0
(0)
(0)
(5)
(4)
0
0
(12)
0
0
0
(11)
Operating Income
150
N/A
60
-60%
30
-49%
48
+60%
41
-14%
62
+49%
58
-6%
67
+15%
42
-38%
20
-54%
8
-58%
(18)
N/A
(42)
-135%
(38)
+9%
(74)
-94%
(98)
-32%
(138)
-41%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(2)
(2)
(2)
5
5
5
5
(1)
(1)
(1)
Non-Reccuring Items
0
0
0
(6)
0
(7)
(11)
(5)
0
0
(10)
(12)
0
(13)
(3)
(11)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(17)
(13)
(9)
3
2
0
0
0
0
25
25
25
25
0
0
7
(2)
Pre-Tax Income
133
N/A
47
-65%
21
-55%
45
+112%
43
-4%
54
+26%
46
-16%
61
+33%
41
-33%
42
+5%
28
-34%
(0)
N/A
(12)
-13 322%
(46)
-272%
(78)
-71%
(104)
-32%
(142)
-37%
Net Income
Tax Provision
(43)
(14)
(4)
(12)
(12)
(15)
(12)
(15)
(10)
(11)
(11)
(6)
(3)
7
23
30
26
Income from Continuing Operations
89
33
17
32
31
39
34
45
31
32
17
(6)
(15)
(39)
(55)
(74)
(115)
Net Income (Common)
89
N/A
33
-63%
17
-50%
32
+94%
31
-4%
39
+26%
34
-13%
45
+33%
31
-32%
32
+3%
17
-46%
(6)
N/A
(15)
-155%
(39)
-162%
(55)
-42%
(74)
-33%
(115)
-57%
EPS (Diluted)
78.18
N/A
29.23
-63%
14.73
-50%
28.45
+93%
27.27
-4%
34.55
+27%
29.7
-14%
39.64
+33%
27.78
-30%
27.19
-2%
15.42
-43%
-5.24
N/A
-13.37
-155%
-35.1
-163%
-49.9
-42%
-66.23
-33%
-98.91
-49%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett