BCC Co Ltd
TSE:7376

Watchlist Manager
BCC Co Ltd Logo
BCC Co Ltd
TSE:7376
Watchlist
Price: 1 851 JPY -2.37%
Market Cap: 2.1B JPY

Intrinsic Value

7376 doesn't have a meaningful market cap.

The intrinsic value of one BCC Co Ltd stock under the Base Case scenario is 1 440.43 JPY. Compared to the current market price of 1 851 JPY, BCC Co Ltd is Overvalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 440.43 JPY
Overvaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
BCC Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about BCC Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BCC Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for BCC Co Ltd.

Explain Valuation
Compare BCC Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BCC Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
BCC Co Ltd

Current Assets 843.7m
Cash & Short-Term Investments 599.2m
Receivables 175.2m
Other Current Assets 69.4m
Non-Current Assets 174.9m
Long-Term Investments 41.7m
PP&E 33.1m
Intangibles 13m
Other Non-Current Assets 87m
Current Liabilities 288.2m
Accounts Payable 11.7m
Accrued Liabilities 76.9m
Other Current Liabilities 199.6m
Non-Current Liabilities 161.7m
Long-Term Debt 161.7m
Efficiency

Free Cash Flow Analysis
BCC Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
BCC Co Ltd

Revenue
1.5B JPY
Cost of Revenue
-923.4m JPY
Gross Profit
544.1m JPY
Operating Expenses
-642.1m JPY
Operating Income
-98.1m JPY
Other Expenses
24.4m JPY
Net Income
-73.7m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

BCC Co Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
25/100
Profitability
Score

BCC Co Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

BCC Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Short-Term Solvency
63/100
Solvency
Score

BCC Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
BCC Co Ltd

There are no price targets for BCC Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

BCC Co Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for BCC Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BCC Co Ltd stock?

The intrinsic value of one BCC Co Ltd stock under the Base Case scenario is 1 440.43 JPY.

Is BCC Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 851 JPY, BCC Co Ltd is Overvalued by 22%.

Back to Top