Yamadai Corp
TSE:7426
Intrinsic Value
Yamadai Corp. engages in the sale of housing and construction materials. [ Read More ]
The intrinsic value of one Yamadai Corp stock under the Base Case scenario is 1 384.48 JPY. Compared to the current market price of 2 655 JPY, Yamadai Corp is Overvalued by 48%.
Valuation Backtest
Yamadai Corp
Run backtest to discover the historical profit from buying and selling Yamadai Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Yamadai Corp
Current Assets | 3.2B |
Cash & Short-Term Investments | 1.1B |
Receivables | 1.1B |
Other Current Assets | 962.7m |
Non-Current Assets | 3.2B |
PP&E | 3.1B |
Intangibles | 8.6m |
Other Non-Current Assets | 60.8m |
Current Liabilities | 1.5B |
Accounts Payable | 799m |
Accrued Liabilities | 22.8m |
Short-Term Debt | 195m |
Other Current Liabilities | 514.1m |
Non-Current Liabilities | 1.1B |
Long-Term Debt | 798m |
Other Non-Current Liabilities | 348.9m |
Earnings Waterfall
Yamadai Corp
Revenue
|
4.8B
JPY
|
Cost of Revenue
|
-4.2B
JPY
|
Gross Profit
|
677.9m
JPY
|
Operating Expenses
|
-757.5m
JPY
|
Operating Income
|
-79.6m
JPY
|
Other Expenses
|
-11.7m
JPY
|
Net Income
|
-91.4m
JPY
|
Free Cash Flow Analysis
Yamadai Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Yamadai Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
Yamadai Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Yamadai Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Score
Yamadai Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Yamadai Corp
Shareholder Return
Price
Yamadai Corp
Average Annual Return | 7.37% |
Standard Deviation of Annual Returns | 29.28% |
Max Drawdown | -50% |
Market Capitalization | 2.9B JPY |
Shares Outstanding | 1 110 800 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Yamadai Corp. engages in the sale of housing and construction materials. The company is headquartered in Ishinomaki-Shi, Miyagi-Ken and currently employs 85 full-time employees. The firm operates through three business segments. The Housing Material segment is mainly engaged in the wholesale and retail of wood, building materials, housing construction equipment and plywood, the computer cut processing, preservative processing and artificial drying processing of wood, as well as the planting and nurturing of cedars and cypresses. The Home segment is mainly engaged in the design, construction and supervision of wooden buildings, wooden houses and other buildings, as well as the sale and brokerage of real estate. The Leasing segment is mainly engaged in the leasing of real estate.
Contact
IPO
Employees
Officers
The intrinsic value of one Yamadai Corp stock under the Base Case scenario is 1 384.48 JPY.
Compared to the current market price of 2 655 JPY, Yamadai Corp is Overvalued by 48%.